Saturday 17 October 2026 Export REYN’s income statement to Excel — free account

Reynolds Consumer Products Inc.

REYN Consumer Cyclical Packaging & Containers

Reynolds Consumer Products Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.7 billion, up 0.70% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS grew 20.0%, free cash flow fell 11.8% and total debt fell 6.31%, each against the same quarter a year earlier. Dividend growth for five consecutive years; insiders bought in the last twelve months.

22.82 0.16 +0.71%

Follow REYN

Alert me

Market cap: $4.8B
P/E: 13.9×
Fwd P/E: 14.0×
Dividend yield: 4.03%
F-score: 4/9
Altman Z: 2.52
Beneish M: −2.54
Dividend safety: 64/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.10

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	1	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 74.09%

Capital & Financial Ratios $m

Market Cap 4,780.00

Revenue 3,786.00

Net Income 344.00

Free Cash Flow 320.00

Net Debt 1,464.00

Current Ratio 1.80

Debt/Equity 0.66

P/E ratio 13.91

Fwd P/E 14.00

P/S ratio 1.27

P/B ratio 2.08

Past 5Y EPS Growth (4.18%)

This Y EPS Growth (1.69%)

Next Y EPS Growth 4.24%

Next Y revenue growth 1.99%

Next 5Y EPS Growth 2.48%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 5.51%

10-year low 10-year high

P/S against its own 10 years 8.75%

10-year low 10-year high

P/B against its own 10 years 5.83%

10-year low 10-year high

EV/Sales against its own 10 years 6.93%

10-year low 10-year high

EV/FCF against its own 10 years 34.85%

10-year low 10-year high

Dividends

Payout Ratio 0.56

Annual Dividend Rate 0.92

Annual Dividend Yield 4.03%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	0.92	0.23 0.23 0.23
2025	0.92	0.23 0.23 0.23 0.23
2024	0.92	0.23 0.23 0.23 0.23
2023	0.92	0.23 0.23 0.23 0.23
2022	0.92	0.23 0.23 0.23 0.23
2021	0.92	0.23 0.23 0.23 0.23
2020	0.59	0.15 0.22 0.22

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	115	137	147	66
Receivables	361	350	365	374
Inventory	524	567	584	718
Other	41	47	20	27
	1,041	1,101	1,116	1,185

	2023	2024	2025	Q'26
Payables	253	319	387	433
ST’ Debt	—	—	23	—
Other	—	—	—	—
	478	539	577	660

Compound Annual Growth %

	10y	5y	3y
Sales	—	2.66%	(0.85%)
Cash Flow	—	8.38%	29.63%
Earnings	—	(3.68%)	5.27%
Book Value	—	6.89%	6.45%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	877	944	—	—	—
’25	818	938	931	1,034	3,721
’24	833	930	910	1,022	3,695
’23	874	940	935	1,007	3,756
’22	845	917	967	1,088	3,817
’21	757	873	905	1,021	3,556
’20	730	822	823	888	3,263

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	71	102	—	—	—
’25	56	91	93	237	477
’24	99	84	124	182	489
’23	88	119	216	221	644
’22	19	82	17	101	219
’21	9	9	104	188	310
’20	(255)	258	144	172	319

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	27	45	—	—	—
’25	17	51	48	200	316
’24	70	65	93	141	369
’23	66	90	190	194	540
’22	(9)	54	(13)	59	91
’21	(14)	(41)	76	148	169
’20	(278)	229	111	114	176

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.28	0.42	—	—	—
’25	0.15	0.35	0.38	0.56	1.43
’24	0.23	0.46	0.41	0.58	1.67
’23	0.08	0.32	0.37	0.65	1.42
’22	0.25	0.25	0.23	0.51	1.23
’21	0.35	0.38	0.31	0.50	1.54
’20	0.14	0.53	0.54	0.53	1.77

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	—	21.61	26.50	24.54	24.80	26.50	20.91	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	—	36.00	32.19	32.50	30.65	32.65	28.22
People
People	Employees	—	—	5,000	—	5,450	5,600	6,000	6,000	6,400	6,000
	Revenue/emp, $m	0.00	0.00	0.63	0.00	0.60	0.64	0.64	0.63	0.58	0.62
Income, $m
Income, $m	Revenue	2,935	2,957	3,142	3,032	3,263	3,556	3,817	3,756	3,695	3,721
	Gross margin, %	28.28	27.56	26.48	29.02	29.82	22.81	20.33	25.08	26.47	24.56
	EBT	133	218	233	301	516	430	338	393	451	393
	EBT margin, %	4.53	7.37	7.42	9.93	15.81	12.09	8.86	10.46	12.21	10.56
	Net income	79	0	176	225	363	324	258	298	352	301
	Depreciation	97	90	87	91	99	109	117	124	129	135
Per share, $
Per share, $	Revenue	13.98	14.08	20.21	19.50	15.96	16.95	18.19	17.89	17.59	17.69
	Earnings	0.38	1.44	1.13	1.45	1.78	1.54	1.23	1.42	1.68	1.43
	Cash flow	1.87	1.88	3.41	2.59	1.56	1.48	1.04	3.07	2.33	2.27
	Capex	0.00	0.00	(0.53)	(0.70)	(0.70)	(0.67)	(0.61)	(0.50)	(0.57)	(0.77)
	Free cash flow	1.87	1.88	2.88	1.89	0.86	0.81	0.43	2.57	1.76	1.50
	Book value	0.00	(6.18)	0.00	(5.26)	7.90	8.37	8.90	9.44	10.20	10.71
	Shares, m	210	210	156	156	205	210	210	210	210	210
Valuation, ×
Valuation, ×	P/E	66.40	66.40	66.40	66.40	17.26	20.39	24.14	19.11	16.07	15.92
	P/S	0.00	0.00	0.00	0.00	1.88	1.85	1.65	1.52	1.53	1.30
	P/B	0.00	0.00	0.00	0.00	3.80	3.75	3.36	2.87	2.65	2.14
	EV/Sales	0.00	0.00	0.00	0.00	2.47	2.40	2.18	1.98	1.96	1.69
	EV/FCF	11.60	11.60	11.60	11.60	45.82	50.51	91.56	13.76	19.61	19.86
Cash, $m
Cash, $m	Operating cash flow	393	395	530	403	319	310	219	644	489	477
	Capex	(43)	(56)	(82)	(109)	(143)	(141)	(128)	(104)	(120)	(161)
	Free cash flow	393	395	448	294	176	169	91	540	369	316
Balance, $m
Balance, $m	Working capital	—	(3,995)	(869)	192	621	620	675	563	562	539
	Total debt	—	5,976	5,980	4,225	2,233	2,112	2,091	1,832	1,686	1,603
	Net debt	—	5,953	5,957	4,123	1,921	1,948	2,053	1,717	1,549	1,456
	Shareholders’ equity	—	(1,298)	—	(818)	1,615	1,756	1,868	1,983	2,142	2,253
Returns, %
Returns, %	ROA	0.00	4.87	0.00	10.82	8.17	6.80	5.30	6.14	7.29	6.14
	ROIC	—	0.00	5.38	9.64	10.36	8.07	6.60	8.65	9.30	8.29
	ROE	0.00	(25.98)	(15.14)	(24.39)	91.09	19.22	14.24	15.48	17.07	13.70

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
AVY Avery Dennison Corporation	$13.3B	19.2×	16.3×	+10.92% (above 0%: growing)	+10.79% (above 0%: growing)	+94.11% (above 0%: growing)	29.62%	12.73%	Compare
CCK Crown Holdings, Inc.	$12.4B	16.3×	12.9×	+16.48% (above 0%: growing)	+42.68% (above 0%: growing)	+52.62% (above 0%: growing)	17.23%	12.65%	Compare
SON Sonoco Products Company	$4.9B	7.9×	11.9×	−1.31% (below 0%: shrinking)	−78.83% (below 0%: shrinking)	+138.94% (above 0%: growing)	20.81%	10.23%	Compare
REYN Reynolds Consumer Products Inc.	$4.8B	13.9×	14.0×	+0.64% (above 0%: growing)	+20.00% (above 0%: growing)	−11.76% (below 0%: shrinking)	25.95%	14.62%
GEF Greif, Inc.	$4.3B	13.5×	23.5×	+3.53% (above 0%: growing)	+24.55% (above 0%: growing)	−82.57% (below 0%: shrinking)	23.39%	9.26%	Compare
SLGN Silgan Holdings Inc.	$4.0B	14.8×	11.0×	+6.76% (above 0%: growing)	−13.25% (below 0%: shrinking)	+12.13% (above 0%: growing)	17.94%	9.19%	Compare
GEF.B Greif Inc.	$3.7B	14.6×	—	+3.53% (above 0%: growing)	+86.36% (above 0%: growing)	−82.57% (below 0%: shrinking)	23.39%	9.26%	Compare
AMBP Ardagh Metal Packaging S.A.	$2.8B	78.0×	60.0×	+17.73% (above 0%: growing)	n/m	+52.38% (above 0%: growing)	13.89%	6.71%	Compare
GPK Graphic Packaging Holding Company	$2.6B	13.0×	19.0×	−0.73% (below 0%: shrinking)	−77.14% (below 0%: shrinking)	+92.31% (above 0%: growing)	13.35%	4.34%	Compare
Median of peers	$4.2B	14.7×	16.3×	+5.14%	+10.79%	+52.50%	19.38%	9.26%

All 23 Packaging & Containers stocks →

Reynolds Consumer Products Inc. (REYN) key facts

Concern: Net income was $301.0 million, or $1.43 per share (basic), a net margin of 8.09%.
Strength: Reynolds Consumer Products Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.7 billion, up 0.70% from fiscal 2024.
Reynolds Consumer Products Inc. (REYN) is a Packaging & Containers company in the Consumer Cyclical sector, listed on Nasdaq.
As of October 16, 2026, REYN traded at $22.82, a market capitalization of $4.8 billion.
At that price the stock trades at 13.9× trailing-twelve-month earnings and 1.3× sales; its P/E is higher than 6% of its own readings over the past ten years.
Reynolds Consumer Products Inc. pays an annual dividend of $0.92 per share, a yield of 4.03%, with a payout ratio of 56.1%.
Return on equity was 13.7% and debt-to-equity 0.66.
Its Piotroski F-score is 4 out of 9 and its Altman Z-score is 2.52 (grey zone) for fiscal 2025.