Saturday 17 October 2026
Export AVY’s income statement to Excel — free account
Avery Dennison Corporation
AVY Consumer Cyclical Packaging & Containers
Avery Dennison Corporation’s revenue for fiscal 2025 (year ended December 2025) was $8.9 billion, up 1.14% from fiscal 2024. In the quarter to June 2026, revenue grew 10.9%, EPS grew 10.8%, free cash flow grew 94.1% and total debt rose 20.9%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years.
175.40
0.48
−0.27%
Follow AVY
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 57.06 | 69.53 | 82.89 | 86.90 | 76.96 | 147.40 | 151.62 | 158.93 | 185.29 | 156.23 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 79.27 | 117.92 | 123.67 | 134.56 | 156.82 | 229.24 | 219.33 | 203.70 | 233.48 | 196.41 | |||||
| People | |||||||||||||||
| People | Employees | 25,000 | 30,000 | 30,000 | 30,000 | 32,000 | 36,000 | 36,000 | 35,000 | 35,000 | 35,000 | ||||
| Revenue/emp, $m | 0.24 | 0.22 | 0.24 | 0.24 | 0.22 | 0.23 | 0.25 | 0.24 | 0.25 | 0.25 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 6,087 | 6,614 | 7,159 | 7,070 | 6,972 | 8,408 | 9,039 | 8,364 | 8,756 | 8,856 | ||||
| Gross margin, % | 27.93 | 27.40 | 26.76 | 26.93 | 27.59 | 27.51 | 26.60 | 27.23 | 28.90 | 28.75 | |||||
| EBT | 477 | 590 | 555 | 250 | 737 | 993 | 999 | 695 | 954 | 925 | |||||
| EBT margin, % | 7.84 | 8.91 | 7.75 | 3.53 | 10.58 | 11.81 | 11.06 | 8.31 | 10.89 | 10.45 | |||||
| Net income | 321 | 282 | 467 | 304 | 556 | 740 | 757 | 503 | 705 | 688 | |||||
| Depreciation | 180 | 179 | 181 | 179 | 205 | 244 | 291 | 298 | 312 | 328 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 68.31 | 74.90 | 82.00 | 84.17 | 83.59 | 101.43 | 110.78 | 103.65 | 108.90 | 113.39 | ||||
| Earnings | 3.54 | 3.13 | 5.28 | 3.57 | 6.61 | 8.83 | 9.21 | 6.20 | 8.73 | 8.79 | |||||
| Cash flow | 6.53 | 7.31 | 5.25 | 8.89 | 9.01 | 12.63 | 11.78 | 10.24 | 11.68 | 11.29 | |||||
| Capex | (2.22) | (2.49) | (2.83) | (2.97) | (2.51) | (3.27) | (3.63) | (3.52) | (2.98) | (2.28) | |||||
| Free cash flow | 4.31 | 4.82 | 2.41 | 5.92 | 6.50 | 9.36 | 8.15 | 6.72 | 8.70 | 9.01 | |||||
| Book value | 10.39 | 11.85 | 10.94 | 14.33 | 17.80 | 23.21 | 24.90 | 26.37 | 28.76 | 28.71 | |||||
| Shares, m | 89 | 88 | 87 | 84 | 83 | 83 | 82 | 81 | 80 | 78 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 19.87 | 36.96 | 17.05 | 36.44 | 23.43 | 24.50 | 19.89 | 32.15 | 21.46 | 20.72 | ||||
| P/S | 1.03 | 1.54 | 1.10 | 1.55 | 1.86 | 2.14 | 1.65 | 1.93 | 1.72 | 1.60 | |||||
| P/B | 6.75 | 9.76 | 8.21 | 9.13 | 8.71 | 9.33 | 7.36 | 7.57 | 6.51 | 6.34 | |||||
| EV/Sales | 1.11 | 1.71 | 1.31 | 1.73 | 2.11 | 2.45 | 1.91 | 2.21 | 1.97 | 1.94 | |||||
| EV/FCF | 17.62 | 26.57 | 44.53 | 24.61 | 27.19 | 26.52 | 26.00 | 34.18 | 24.69 | 24.46 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 582 | 646 | 458 | 747 | 751 | 1,047 | 961 | 826 | 939 | 881 | ||||
| Capex | (198) | (220) | (247) | (249) | (209) | (271) | (296) | (284) | (239) | (178) | |||||
| Free cash flow | 384 | 426 | 211 | 497 | 542 | 776 | 665 | 542 | 700 | 704 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (99) | 266 | 304 | 87 | 490 | 187 | (18) | 97 | 216 | 337 | ||||
| Total debt | 713 | 1,316 | 1,772 | 1,499 | 2,052 | 2,786 | 2,504 | 2,622 | 2,560 | 3,210 | |||||
| Net debt | 518 | 1,092 | 1,540 | 1,246 | 1,800 | 2,623 | 2,336 | 2,407 | 2,231 | 3,007 | |||||
| Shareholders’ equity | 926 | 1,046 | 955 | 1,204 | 1,485 | 1,924 | 2,032 | 2,128 | 2,312 | 2,242 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 7.52 | 5.91 | 9.06 | 5.69 | 9.61 | 10.53 | 9.51 | 6.23 | 8.49 | 8.00 | ||||
| ROIC | 25.55 | 19.60 | 17.99 | 19.66 | 14.07 | 14.55 | 15.37 | 10.79 | 14.36 | 12.46 | |||||
| ROE | 33.91 | 28.58 | 46.71 | 28.12 | 41.35 | 43.42 | 38.27 | 24.18 | 31.75 | 30.21 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Avery Dennison Corporation vs peers in Packaging & Containers (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SW Smurfit Westrock PLC | $21.6B | 43.3× | 18.6× | +1.15% (above 0%: growing) | n/m | +0.98% (above 0%: growing) | 17.42% | 3.85% | Compare |
| PKG Packaging Corporation of America | $20.7B | 30.6× | 22.6× | +14.67% (above 0%: growing) | −19.40% (below 0%: shrinking) | +5.30% (above 0%: growing) | 20.58% | 11.70% | Compare |
| AMCR Amcor PLC | $20.2B | 18.5× | 11.8× | +25.90% (above 0%: growing) | n/m | +54.49% (above 0%: growing) | 20.90% | 10.10% | Compare |
| IP International Paper Company | $18.1B | — (loss-making) | 25.3× | −2.25% (below 0%: shrinking) | n/m | −95.31% (below 0%: shrinking) | 27.65% | 1.42% | Compare |
| BALL Ball Corporation | $16.6B | 17.9× | 15.0× | +19.74% (above 0%: growing) | +7.79% (above 0%: growing) | +97.88% (above 0%: growing) | 17.44% | 8.68% | Compare |
| AVY Avery Dennison Corporation | $13.3B | 19.2× | 16.3× | +10.92% (above 0%: growing) | +10.79% (above 0%: growing) | +94.11% (above 0%: growing) | 29.62% | 12.73% | |
| CCK Crown Holdings, Inc. | $12.4B | 16.3× | 12.9× | +16.48% (above 0%: growing) | +42.68% (above 0%: growing) | +52.62% (above 0%: growing) | 17.23% | 12.65% | Compare |
| SON Sonoco Products Company | $4.9B | 7.9× | 11.9× | −1.31% (below 0%: shrinking) | −78.83% (below 0%: shrinking) | +138.94% (above 0%: growing) | 20.81% | 10.23% | Compare |
| REYN Reynolds Consumer Products Inc. | $4.8B | 13.9× | 14.0× | +0.64% (above 0%: growing) | +20.00% (above 0%: growing) | −11.76% (below 0%: shrinking) | 25.95% | 14.62% | Compare |
| Median of peers | $17.3B | 17.9× | 14.5× | +7.91% | +7.79% | +28.96% | 20.70% | 10.17% |
AVY metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
Avery Dennison Corporation (AVY) key facts
- Concern: Net income was $688.0 million, or $8.79 per share (basic), a net margin of 7.77%.
- Strength: Avery Dennison Corporation’s revenue for fiscal 2025 (year ended December 2025) was $8.9 billion, up 1.14% from fiscal 2024.
- Avery Dennison Corporation (AVY) is a Packaging & Containers company in the Consumer Cyclical sector, listed on the New York Stock Exchange.
- As of October 16, 2026, AVY traded at $175.40, a market capitalization of $13.3 billion.
- At that price the stock trades at 19.2× trailing-twelve-month earnings and 1.4× sales; its P/E is higher than 16% of its own readings over the past ten years.
- Avery Dennison Corporation pays an annual dividend of $3.88 per share, a yield of 2.21%, with a payout ratio of 42.5%.
- Return on equity was 30.2% and debt-to-equity 1.37.
- Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 3.63 (safe zone) for fiscal 2025.