Friday 6 November 2026
Export MOMO’s income statement to Excel — free account
Hello Group Inc. Sponsored ADR
MOMO Communication Services Internet Content & Information
Hello Group Inc. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $1.5 billion, up 2.44% from fiscal 2024.
- Revenue
- +0.16%
- EPS
- +291.7%
- Free cash flow
- +193.3%
- Total debt
- −99.9%
Quarter to June 2026, against a year earlier
4.59
0.04
+0.88%
Follow MOMO
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 553 | 1,318 | 1,950 | 2,444 | 2,303 | 2,287 | 1,842 | 1,690 | 1,447 | 1,482 | 1,482 | +11.6% | 1,477 | 1,519 | 1,581 | +2.2% | |
| Gross margin, % | 56.34 | 50.75 | 46.43 | 50.09 | 46.91 | 42.48 | 41.58 | 41.47 | 38.96 | 37.82 | 37.29 | (18.5) pt | ||||||
| EBT | 147 | 378 | 500 | 556 | 444 | (329) | 294 | 374 | 250 | 238 | 208 | +5.5% | ||||||
| EBT margin, % | 26.56 | 28.68 | 25.65 | 22.73 | 19.29 | (14.37) | 15.99 | 22.10 | 17.28 | 16.03 | 14.05 | (10.5) pt | ||||||
| Net income | 145 | 318 | 406 | 425 | 322 | (459) | 215 | 275 | 142 | 115 | 163 | (2.5%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 2.93 | 6.68 | 9.58 | 11.77 | 11.05 | 11.30 | 9.44 | 8.95 | 7.84 | 8.92 | 9.60 | +13.2% | |||||
| Earnings | 0.77 | 1.61 | 2.02 | 2.06 | 1.54 | (2.26) | 1.10 | 1.46 | 0.77 | 0.69 | 1.00 | (1.2%) | ||||||
| Cash flow | 1.16 | 2.17 | 2.38 | 3.77 | 2.27 | 1.21 | 0.91 | 1.70 | 1.22 | 1.02 | 1.42 | (1.4%) | ||||||
| Capex | (0.04) | (0.18) | (0.17) | (0.13) | (0.09) | (0.07) | (0.06) | (0.43) | (0.21) | (0.42) | (0.44) | +31.2% | ||||||
| Free cash flow | 1.12 | 1.99 | 2.21 | 3.64 | 2.17 | 1.14 | 0.85 | 1.27 | 1.00 | 0.59 | 0.98 | (6.8%) | ||||||
| Book value | 3.36 | 5.26 | 7.88 | 9.49 | 10.91 | 8.21 | 8.12 | 8.94 | 8.48 | 9.54 | 10.39 | +12.3% | ||||||
| Shares, m | 189 | 197 | 204 | 208 | 208 | 202 | 195 | 189 | 185 | 166 | 161 | (1.4%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 24.40 | 15.96 | 11.26 | 16.26 | 9.63 | 0.00 | 8.49 | 4.64 | 10.00 | 9.49 | 4.59 | 11.0 | |||||
| P/S | 6.24 | 3.87 | 2.48 | 2.85 | 1.26 | 0.79 | 1.01 | 0.75 | 0.98 | 0.73 | 0.48 | 2.1 | ||||||
| P/B | 5.45 | 8.05 | 3.01 | 3.53 | 1.28 | 1.09 | 1.17 | 0.75 | 0.91 | 0.69 | 0.45 | 2.6 | ||||||
| EV/Sales | 5.06 | 3.06 | 2.00 | 2.27 | 0.86 | 0.54 | 0.38 | 0.36 | 0.56 | 0.20 | (0.37) | 1.5 | ||||||
| EV/FCF | 13.25 | 10.30 | 8.74 | 7.36 | 4.37 | 5.45 | 4.29 | 2.56 | 4.45 | 3.06 | (3.68) | 6.4 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 218 | 428 | 484 | 783 | 472 | 245 | 178 | 321 | 225 | 169 | 219 | (2.8%) | |||||
| Capex | (7) | (35) | (35) | (27) | (19) | (15) | (12) | (81) | (39) | (70) | (67) | +29.3% | ||||||
| Free cash flow | 211 | 392 | 449 | 756 | 453 | 230 | 166 | 240 | 186 | 99 | 152 | (8.1%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 586 | 929 | 1,445 | 1,894 | 1,415 | 1,082 | 1,013 | 809 | 769 | 1,095 | 1,115 | +7.2% | |||||
| Net debt | (651) | (1,061) | (933) | (1,413) | (941) | (581) | (1,156) | (666) | (878) | (795) | (1,254) | +2.2% | ||||||
| Shareholders’ equity | 634 | 1,038 | 1,603 | 1,971 | 2,274 | 1,661 | 1,585 | 1,688 | 1,566 | 1,585 | 1,602 | +10.7% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 22.14 | 30.75 | 20.17 | 14.25 | 9.50 | (14.29) | 8.38 | 12.04 | 5.93 | 5.12 | 7.60 | (17.0) pt | |||||
| ROIC | 0.00 | 0.00 | 44.31 | 57.26 | 18.20 | (21.69) | 34.37 | 19.85 | 19.08 | 15.32 | 31.59 | +15.3 pt | ||||||
| ROE | 26.35 | 38.11 | 31.01 | 23.88 | 15.19 | (23.24) | 13.26 | 16.85 | 8.75 | 7.30 | 0.00 | (19.0) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 924 | 1,244 | 2,147 | 2,350 | 2,394 | 2,051 | 1,705 | 1,382 | 1,390 | 1,400 | — | +4.7% | |||||
| Revenue/emp, $m | 0.60 | 1.06 | 0.91 | 1.04 | 0.96 | 1.12 | 1.08 | 1.22 | 1.04 | 1.06 | — | +6.5% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Hello Group Inc. Sponsored ADR vs peers in Internet Content & Information (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| BMBL Bumble Inc. | $799.1M | — (loss-making) | — (loss-making) | −15.87% (below 0%: shrinking) | −38.24% (below 0%: shrinking) | −24.06% (below 0%: shrinking) | 73.38% | 26.34% | Compare |
| NRDS NerdWallet, Inc. | $730.6M | 14.6× | 12.7× | +11.39% (above 0%: growing) | −34.29% (below 0%: shrinking) | −36.28% (below 0%: shrinking) | 94.24% | 8.10% | Compare |
| CARS Cars.com Inc. | $725.9M | 17.8× | 12.9× | +0.17% (above 0%: growing) | +150.00% (above 0%: growing) | −4.95% (below 0%: shrinking) | 0.00% | 15.88% | Compare |
| GRPN Groupon, Inc. | $633.6M | — (loss-making) | — (loss-making) | −0.82% (below 0%: shrinking) | n/m | −40.36% (below 0%: shrinking) | 90.95% | (0.58%) | Compare |
| TBLA Taboola.com Ltd. | $586.2M | 5.3× | 7.8× | +2.44% (above 0%: growing) | n/m | −49.31% (below 0%: shrinking) | 29.25% | 1.52% | Compare |
| MOMO Hello Group Inc. Sponsored ADR | $472.8M | 4.6× | 5.2× | +0.16% (above 0%: growing) | n/m | +193.28% (above 0%: growing) | 35.67% | 9.57% | |
| ZIP ZipRecruiter, Inc. | $305.9M | 10.8× | 9.0× | +5.19% (above 0%: growing) | n/m | +50.07% (above 0%: growing) | 89.34% | 3.50% | Compare |
| FVRR Fiverr International | $302.3M | 11.8× | 31.2× | −15.76% (below 0%: shrinking) | −77.00% (below 0%: shrinking) | −67.82% (below 0%: shrinking) | 81.25% | (0.73%) | Compare |
| ANGI Angi Inc. | $299.8M | — (loss-making) | — (loss-making) | −8.89% (below 0%: shrinking) | −86.29% (below 0%: shrinking) | +192.66% (above 0%: growing) | 95.60% | 6.39% | Compare |
| Median of peers | $609.9M | 11.8× | 12.7× | −0.33% | −38.24% | −30.17% | 85.30% | 4.95% |