Saturday 17 October 2026
Export MGYR’s income statement to Excel — free account
Magyar Bancorp, Inc.
MGYR Financial Banks Regional
Magyar Bancorp, Inc.’s revenue for fiscal 2025 (year ended September 2025) was $58.4 million, up 11.9% from fiscal 2024. In the quarter to June 2026, revenue grew 9.88%, EPS grew 25.0% and free cash flow grew 84.1%, each against the same quarter a year earlier. Revenue growth for five consecutive years; insiders bought in the last twelve months.
19.84
0.05
−0.25%
Follow MGYR
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to September
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 7.79 | 9.50 | 9.57 | 8.95 | 6.14 | 7.43 | 11.32 | 9.00 | 10.30 | 13.52 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 9.92 | 12.24 | 11.06 | 10.54 | 11.71 | 12.49 | 13.45 | 13.25 | 14.74 | 19.04 | |||||
| People | |||||||||||||||
| People | Employees | 103 | 105 | 107 | 110 | 104 | 101 | 94 | 97 | 101 | 98 | ||||
| Revenue/emp, $m | 0.22 | 0.23 | 0.25 | 0.27 | 0.28 | 0.32 | 0.34 | 0.42 | 0.52 | 0.60 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 23 | 24 | 26 | 29 | 29 | 32 | 32 | 41 | 52 | 58 | ||||
| Gross margin, % | 84.37 | 84.26 | 82.44 | 77.05 | 80.75 | 90.79 | 92.29 | 74.64 | 60.53 | 60.95 | |||||
| EBT | 2 | 2 | 4 | 4 | 3 | 9 | 11 | 11 | 11 | 14 | |||||
| EBT margin, % | 7.77 | 10.08 | 13.23 | 14.57 | 10.86 | 27.32 | 34.67 | 26.36 | 21.27 | 23.64 | |||||
| Net income | 1 | 1 | 2 | 3 | 2 | 6 | 8 | 8 | 8 | 10 | |||||
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 3.88 | 4.12 | 4.55 | 5.02 | 4.03 | 5.29 | 4.75 | 6.34 | 8.23 | 9.39 | ||||
| Earnings | 0.19 | 0.24 | 0.35 | 0.51 | 0.38 | 1.01 | 1.17 | 1.20 | 1.23 | 1.57 | |||||
| Cash flow | 1.46 | 0.62 | 0.79 | 0.99 | 0.11 | 1.53 | 1.65 | 1.32 | 1.00 | 1.67 | |||||
| Capex | 0.80 | 0.28 | 0.42 | 0.23 | 0.73 | 0.33 | 0.01 | (0.05) | 0.16 | 0.20 | |||||
| Free cash flow | 2.26 | 0.90 | 1.22 | 1.23 | 0.84 | 1.86 | 1.66 | 1.28 | 1.16 | 1.86 | |||||
| Book value | 8.20 | 8.50 | 8.82 | 9.39 | 8.00 | 16.17 | 14.52 | 16.31 | 17.43 | 19.10 | |||||
| Shares, m | 6 | 6 | 6 | 6 | 7 | 6 | 7 | 6 | 6 | 6 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 45.89 | 42.13 | 28.51 | 18.84 | 17.97 | 11.34 | 10.62 | 8.05 | 9.94 | 10.93 | ||||
| P/S | 2.13 | 2.45 | 2.19 | 1.91 | 1.69 | 2.16 | 2.62 | 1.52 | 1.50 | 1.84 | |||||
| P/B | 1.01 | 1.19 | 1.13 | 1.02 | 0.85 | 0.71 | 0.86 | 0.59 | 0.71 | 0.90 | |||||
| EV/Sales | 2.76 | 2.85 | 2.96 | 2.42 | 1.89 | 0.54 | 2.14 | 0.86 | 1.88 | 2.50 | |||||
| EV/FCF | 4.73 | 13.03 | 11.04 | 9.88 | 9.07 | 1.54 | 6.13 | 4.28 | 13.36 | 12.57 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 9 | 4 | 5 | 6 | 1 | 9 | 11 | 8 | 6 | 10 | ||||
| Capex | 5 | 2 | 2 | 1 | 5 | 2 | 0 | 0 | 1 | 1 | |||||
| Free cash flow | 13 | 5 | 7 | 7 | 6 | 11 | 11 | 8 | 7 | 12 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (20) | (25) | (9) | 5 | 42 | 14 | (27) | (33) | (34) | (13) | ||||
| Total debt | 36 | 32 | 36 | 36 | 67 | 23 | 16 | 30 | — | — | |||||
| Net debt | 14 | 10 | 20 | 15 | 6 | (52) | (15) | (73) | (26) | (7) | |||||
| Shareholders’ equity | 48 | 49 | 51 | 55 | 57 | 98 | 99 | 105 | 111 | 119 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 0.19 | 0.24 | 0.33 | 0.48 | 0.32 | 0.80 | 1.01 | 0.90 | 0.84 | 1.00 | ||||
| ROIC | 1.77 | 2.56 | 3.06 | 3.84 | 3.11 | 11.91 | 8.39 | 20.81 | 8.17 | 7.72 | |||||
| ROE | 2.31 | 2.93 | 4.03 | 5.65 | 3.93 | 7.92 | 8.07 | 7.58 | 7.23 | 8.51 | |||||
Negative figures in brackets.
Fiscal years to Sep 2025 · latest quarter Jun 2026
Charts ten years each
Magyar Bancorp, Inc. vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| LSBK Lake Shore Bancorp, Inc. | $142.3M | 16.1× | — | +2.32% (above 0%: growing) | +16.05% (above 0%: growing) | +60.67% (above 0%: growing) | 75.39% | 0.00% | Compare |
| HYNE Hoyne Bancorp, Inc. | $136.0M | — | — | +11.37% (above 0%: growing) | — | −140.80% (below 0%: shrinking) | 83.07% | 0.00% | Compare |
| FGBI First Guaranty Bancshares, Inc. | $135.0M | — (loss-making) | 24.3× | −5.84% (below 0%: shrinking) | n/m | +17.37% (above 0%: growing) | 45.46% | 0.00% | Compare |
| SRBK SR Bancorp, Inc. | $133.4M | 41.0× | 20.3× | −1.47% (below 0%: shrinking) | −51.91% (below 0%: shrinking) | +141.06% (above 0%: growing) | 63.94% | 0.00% | Compare |
| MGYR Magyar Bancorp, Inc. | $128.4M | 10.4× | 10.6× | +9.88% (above 0%: growing) | +25.00% (above 0%: growing) | +84.11% (above 0%: growing) | 63.70% | 0.00% | |
| BOTJ Bank of the James Financial Group, Inc. | $122.6M | 10.6× | 9.7× | +6.68% (above 0%: growing) | +18.33% (above 0%: growing) | −90.59% (below 0%: shrinking) | 81.91% | 0.00% | Compare |
| RVSB Riverview Bancorp Inc | $119.1M | — (loss-making) | 17.7× | +6.30% (above 0%: growing) | +33.33% (above 0%: growing) | +342.43% (above 0%: growing) | 75.12% | 0.00% | Compare |
| BSBK Bogota Financial Corporation | $116.5M | 43.4× | 29.2× | −5.42% (below 0%: shrinking) | +200.00% (above 0%: growing) | +11.78% (above 0%: growing) | 43.91% | 0.00% | Compare |
| WSBK Winchester Bancorp, Inc. | $116.0M | 26.4× | — | +16.83% (above 0%: growing) | — | −44.14% (below 0%: shrinking) | 52.64% | 0.00% | Compare |
| Median of peers | $128.0M | 26.4× | 20.3× | +4.31% | +18.33% | +14.58% | 69.53% | 0.00% |
Magyar Bancorp, Inc. (MGYR) key facts
- Strength: Magyar Bancorp, Inc.’s revenue for fiscal 2025 (year ended September 2025) was $58.4 million, up 11.9% from fiscal 2024.
- Magyar Bancorp, Inc. (MGYR) is a Banks Regional company in the Financial sector, listed on Nasdaq.
- As of October 16, 2026, MGYR traded at $19.84, a market capitalization of $128.4 million.
- Magyar Bancorp, Inc. pays an annual dividend of $0.38 per share, a yield of 1.92%, with a payout ratio of 20.3%.
- Return on equity was 8.51% and debt-to-equity 0.00.
- Its Piotroski F-score is 9 out of 9 for fiscal 2025.
Magyar Bancorp, Inc. (MGYR) Latest News
No news at this impact. Lower the threshold for more.