Friday 6 November 2026
Export KRG’s income statement to Excel — free account
Kite Realty Group Trust
Kite Realty Group Trust’s revenue for fiscal 2025 (year ended December 2025) was $844.4 million, up 0.82% from fiscal 2024.
- Revenue
- −7.17%
- EPS
- 0.00%
- Free cash flow
- −65.5%
- Total debt
- −4.56%
Quarter to September 2026, against a year earlier
25.66
0.25
−0.96%
Follow KRG
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 354 | 359 | 354 | 315 | 267 | 373 | 802 | 821 | 837 | 844 | 792 | +10.1% | 787 | 805 | 828 | (0.7%) | |
| Gross margin, % | 74.37 | 74.13 | 73.82 | 73.24 | 71.17 | 71.85 | 73.59 | 74.39 | 74.03 | 73.87 | 73.04 | (0.5) pt | ||||||
| EBT | 4 | 14 | (46) | 12 | (15) | (82) | (13) | 47 | (14) | 309 | 364 | +61.6% | ||||||
| EBT margin, % | 1.16 | 3.96 | (12.92) | 3.96 | (5.77) | (21.96) | (1.57) | 5.71 | (1.73) | 36.55 | 45.98 | +35.4 pt | ||||||
| Net income | 3 | 14 | (46) | 0 | (16) | (82) | (12) | 48 | 4 | 306 | 349 | +66.4% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 4.24 | 4.29 | 4.23 | 3.76 | 3.17 | 3.37 | 3.66 | 3.74 | 3.81 | 3.87 | 3.98 | (1.0%) | |||||
| Earnings | 0.01 | 0.14 | (0.56) | (0.01) | (0.19) | (0.73) | (0.06) | 0.22 | 0.02 | 1.37 | 1.63 | +72.7% | ||||||
| Cash flow | 1.86 | 1.85 | 1.84 | 1.64 | 1.14 | 0.91 | 1.73 | 1.80 | 1.91 | 1.97 | 1.94 | +0.6% | ||||||
| Capex | (0.96) | 0.04 | 1.90 | 4.98 | (0.96) | 0.12 | (0.09) | (0.37) | (0.63) | 2.36 | 2.40 | n/m | ||||||
| Free cash flow | 0.90 | 1.89 | 3.75 | 6.62 | 0.18 | 1.02 | 1.64 | 1.43 | 1.28 | 4.33 | 4.35 | +19.1% | ||||||
| Book value | 19.71 | 18.74 | 16.89 | 15.37 | 14.63 | 35.50 | 17.22 | 16.28 | 15.09 | 14.09 | 13.78 | (3.7%) | ||||||
| Shares, m | 83 | 84 | 84 | 84 | 84 | 111 | 219 | 219 | 220 | 218 | 206 | +11.3% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 1,167.50 | 142.57 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 104.41 | 1,262.00 | 17.37 | 15.74 | 269.4 | |||||
| P/S | 5.50 | 4.65 | 3.33 | 5.20 | 4.72 | 6.45 | 5.83 | 6.13 | 6.62 | 6.20 | 6.45 | 5.5 | ||||||
| P/B | 1.18 | 1.07 | 0.83 | 1.27 | 1.02 | 0.61 | 1.24 | 1.41 | 1.67 | 1.70 | 1.86 | 1.2 | ||||||
| EV/Sales | 10.33 | 9.32 | 7.59 | 8.74 | 8.95 | 14.31 | 9.44 | 9.53 | 9.90 | 9.74 | 9.95 | 9.8 | ||||||
| EV/FCF | 48.83 | 21.13 | 8.57 | 4.95 | 159.35 | 47.15 | 21.05 | 25.05 | 29.45 | 8.70 | 9.11 | 37.4 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 155 | 155 | 154 | 138 | 96 | 100 | 379 | 395 | 419 | 430 | 387 | +12.0% | |||||
| Capex | (80) | 4 | 159 | 418 | (81) | 13 | (20) | (82) | (137) | 515 | 479 | n/m | ||||||
| Free cash flow | 75 | 158 | 313 | 556 | 15 | 113 | 360 | 313 | 282 | 944 | 865 | +32.5% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (8) | 4 | 8 | 17 | 23 | 102 | 9 | (48) | 401 | (56) | (14) | +24.8% | |||||
| Net debt | 1,711 | 1,675 | 1,508 | 1,115 | 1,127 | 2,933 | 2,895 | 2,793 | 2,749 | 2,989 | 2,775 | +6.4% | ||||||
| Shareholders’ equity | 1,644 | 1,566 | 1,413 | 1,290 | 1,231 | 3,927 | 3,772 | 3,571 | 3,314 | 3,076 | 2,743 | +7.2% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 0.03 | 0.33 | (1.39) | (0.02) | (0.62) | (1.58) | (0.17) | 0.66 | 0.06 | 4.34 | 5.37 | +4.3 pt | |||||
| ROIC | 1.30 | 1.54 | 0.45 | 1.86 | 0.93 | (0.20) | 0.86 | 1.48 | 1.10 | 4.48 | 4.87 | +3.2 pt | ||||||
| ROE | 0.07 | 0.74 | (3.13) | (0.04) | (1.29) | (3.13) | (0.33) | 1.29 | 0.12 | 9.35 | 11.50 | +9.3 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 153 | 147 | 144 | 133 | 113 | 241 | 236 | 229 | 227 | 228 | — | +4.5% | |||||
| Revenue/emp, $m | 2.31 | 2.44 | 2.46 | 2.37 | 2.36 | 1.55 | 3.40 | 3.59 | 3.69 | 3.70 | — | +5.4% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Kite Realty Group Trust vs peers in Reit Retail (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| BRX Brixmor Property Group Inc. | $9.2B | 21.4× | 25.2× | +5.50% (above 0%: growing) | −7.48% (below 0%: shrinking) | +294.25% (above 0%: growing) | 75.75% | 38.37% | Compare |
| ADC Agree Realty Corporation | $9.2B | 36.3× | 34.2× | +16.73% (above 0%: growing) | +17.78% (above 0%: growing) | +50.00% (above 0%: growing) | 87.70% | 51.23% | Compare |
| NNN NNN REIT, Inc. | $8.0B | 19.6× | 19.9× | +8.48% (above 0%: growing) | +12.98% (above 0%: growing) | +232.63% (above 0%: growing) | 96.70% | 66.07% | Compare |
| MAC Macerich Company (The) | $7.4B | — (loss-making) | — (loss-making) | +2.69% (above 0%: growing) | n/m | −3.56% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| EPRT Essential Properties Realty Trust, Inc. | $6.3B | 22.8× | 21.0× | +16.38% (above 0%: growing) | −15.15% (below 0%: shrinking) | +12.90% (above 0%: growing) | 98.73% | 56.03% | Compare |
| PECO Phillips Edison & Company, Inc. | $5.8B | 27.5× | 44.5× | +5.70% (above 0%: growing) | +166.50% (above 0%: growing) | +95.58% (above 0%: growing) | 71.76% | 29.93% | Compare |
| KRG Kite Realty Group Trust | $5.1B | 15.7× | 25.3× | −7.17% (below 0%: shrinking) | n/m | −65.52% (below 0%: shrinking) | 73.03% | 7.13% | |
| SKT Tanger Inc. | $4.4B | 34.5× | 35.5× | +11.15% (above 0%: growing) | +7.41% (above 0%: growing) | −86.16% (below 0%: shrinking) | 70.92% | 30.98% | Compare |
| CURB Curbline Properties Corp. | $3.6B | 123× | 124× | +46.15% (above 0%: growing) | −33.33% (below 0%: shrinking) | +34.90% (above 0%: growing) | 87.10% | 19.31% | Compare |
| Median of peers | $6.8B | 27.5× | 34.2× | +9.82% | +7.41% | +42.45% | 81.42% | 34.68% |
Pay and ownership Proxy statement filed 1 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 7.88m | 13.84m | 199.15 |
| 2024 | 6.91m | 11.71m | 199.65 |
| 2023 | 6.89m | 10.72m | 172.90 |
| 2022 | 10.25m | 5.43m | 152.12 |
| 2021 | 5.82m | 23.47m | 150.92 |
Ownership
Directors and executive officers, together
2.90%
BlackRock, Inc.
15.20%
Cohen & Steers, Inc.
12.80%
State Street Corporation
6.50%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Kite Realty Group Trust (KRG) Latest News
30 Oct
30 Jul
29 Jun
30 Apr
29 Apr
19 Feb
17 Feb
KRG metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score