Saturday 17 October 2026 Export IMXI’s income statement to Excel — free account

INTERNATIONAL MONEY EXPRESS, INC.

INTERNATIONAL MONEY EXPRESS, INC.’s revenue for fiscal 2025 (year ended December 2025) was $607.8 million, down 7.72% from fiscal 2024. In the quarter to June 2026, revenue fell 18.6%, EPS fell 62.2%, free cash flow grew 203.5% and total debt fell 19.3%, each against the same quarter a year earlier.

10.31 0.27 −2.55%

Follow IMXI

Alert me

Market cap: $319.6M
P/E: 16.4×
Fwd P/E: 29.3×
Dividend yield: —
F-score: 5/9
Altman Z: 3.58
Beneish M: −2.59
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 6.41%

Capital & Financial Ratios $m

Market Cap 319.64

Revenue 555.45

Net Income 18.61

Free Cash Flow 9.25

Net Debt (21.31)

Current Ratio 1.96

Debt/Equity 0.76

P/E ratio 16.37

Fwd P/E 29.30

P/S ratio 0.56

P/B ratio 1.83

Past 5Y EPS Growth 4.18%

This Y EPS Growth (53.65%)

Next Y EPS Growth 91.69%

Next Y revenue growth (16.30%)

Next 5Y EPS Growth (9.47%)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 64.16%

10-year low 10-year high

P/S against its own 10 years 6.19%

10-year low 10-year high

P/B against its own 10 years 13.29%

10-year low 10-year high

EV/Sales against its own 10 years 2.01%

10-year low 10-year high

EV/FCF against its own 10 years 83.81%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2025	Powerpack
2024	Powerpack
2023	Powerpack
2022	Powerpack
2021	Powerpack

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	239	131	169	151
Receivables	155	107	105	100
Inventory	—	—	—	—
Other	—	—	—	—
	433	298	353	286

	2023	2024	2025	Q'26
Payables	37	20	15	22
ST’ Debt	7	—	—	—
Other	125	85	88	85
	223	152	141	146

Compound Annual Growth %

	10y	5y	3y
Sales	—	11.22%	3.59%
Cash Flow	0.00%	0.00%	34.46%
Earnings	0.00%	(0.67%)	(17.09%)
Book Value	0.00%	11.31%	2.42%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	122	131	—	—	—
’25	144	161	155	147	608
’24	150	172	172	165	659
’23	145	169	172	172	659
’22	115	137	141	154	547
’21	95	117	121	127	459
’20	77	85	96	99	357

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(37)	113	—	—	—
’25	41	40	(29)	(16)	37
’24	48	(20)	29	(5)	53
’23	1	(1)	82	61	144
’22	33	(29)	(14)	25	15
’21	(32)	103	(10)	17	78
’20	19	3	10	(32)	(1)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(43)	107	—	—	—
’25	36	35	(35)	(20)	16
’24	35	(26)	23	(21)	11
’23	(1)	(4)	79	56	131
’22	29	(31)	(17)	22	3
’21	(34)	101	(12)	12	68
’20	18	2	9	(34)	(5)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.02	0.14	—	—	—
’25	0.25	0.37	0.17	0.29	1.08
’24	0.35	0.42	0.53	0.49	1.79
’23	0.31	0.42	0.41	0.49	1.63
’22	0.30	0.41	0.43	0.35	1.48
’21	0.23	0.34	0.29	0.33	1.20
’20	0.15	0.24	0.25	0.25	0.88

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	9.70	9.06	10.31	6.46	13.14	15.07	15.76	16.17	8.58	Analyst estimates 2026–2028 Powerpack
	High	—	11.76	13.38	16.10	18.69	18.96	27.81	28.24	23.28	21.41
People
People	Employees	0	0	690	786	262	884	1,182	1,387	1,303	531
	Revenue/emp, $m	0.00	0.00	0.40	0.41	1.36	0.52	0.46	0.47	0.51	1.14
Income, $m
Income, $m	Revenue	165	215	274	320	357	459	547	659	659	608
	Gross margin, %	22.91	13.87	17.59	23.85	24.01	23.45	23.18	23.87	24.23	21.95
	EBT	13	(15)	(5)	28	46	63	77	85	83	47
	EBT margin, %	8.15	(7.04)	(1.96)	8.74	12.96	13.79	14.13	12.91	12.64	7.75
	Net income	9	(13)	(7)	20	34	47	57	60	59	33
	Depreciation	3	17	16	13	11	9	9	13	14	17
Per share, $
Per share, $	Revenue	31.37	12.51	10.75	8.54	9.39	11.94	14.49	18.50	20.31	20.30
	Earnings	0.00	(0.78)	(0.28)	0.52	0.89	1.22	1.52	1.67	1.81	1.09
	Cash flow	4.25	0.93	0.78	1.40	(0.02)	2.03	0.40	4.03	1.64	1.23
	Capex	(0.57)	(0.27)	(0.21)	(0.17)	(0.11)	(0.28)	(0.32)	(0.36)	(1.29)	(0.69)
	Free cash flow	3.68	0.67	0.57	1.23	(0.13)	1.75	0.08	3.67	0.34	0.54
	Book value	0.00	2.08	1.75	1.50	2.48	3.72	3.97	4.19	4.16	5.38
	Shares, m	5	17	25	37	38	38	38	36	32	30
Valuation, ×
Valuation, ×	P/E	0.00	0.00	0.00	22.72	17.44	13.19	15.83	13.08	11.45	14.09
	P/S	0.00	0.00	1.11	1.41	1.65	1.34	1.65	1.19	1.03	0.76
	P/B	0.00	4.77	6.85	8.05	6.27	4.29	6.02	5.25	5.01	2.86
	EV/Sales	0.00	0.00	1.27	1.44	1.69	1.23	1.70	1.14	1.11	0.84
	EV/FCF	0.00	19.54	24.06	9.97	(122.10)	8.36	310.17	5.77	65.70	31.43
Cash, $m
Cash, $m	Operating cash flow	22	16	20	53	(1)	78	15	144	53	37
	Capex	(3)	(5)	(5)	(6)	(4)	(11)	(12)	(13)	(42)	(21)
	Free cash flow	19	11	15	46	(5)	68	3	131	11	16
Balance, $m
Balance, $m	Working capital	0	46	71	65	103	147	198	210	146	212
	Total debt	0	112	117	95	88	83	178	211	175	210
	Net debt	0	53	44	9	13	(49)	29	(28)	45	42
	Shareholders’ equity	0	36	44	56	94	143	150	149	135	161
Returns, %
Returns, %	ROA	3,995.75	(12.43)	(3.27)	8.65	13.88	15.61	13.45	10.93	11.32	6.67
	ROIC	8,444.84	(2.18)	9.21	35.30	30.89	45.28	28.97	49.43	33.06	17.16
	ROE	98,947.37	(75.12)	(18.03)	39.05	44.98	39.48	39.14	39.82	41.43	22.08

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
QIWI QIWI PLC	$355.6M	9.1×	3.3×	−360.74% (below 0%: shrinking)	n/m	−94.56% (below 0%: shrinking)	51.39%	24.46%	Compare
NUAI New Era Energy & Digital, Inc.	$354.9M	— (loss-making)	—	−82.54% (below 0%: shrinking)	n/m	−399.88% (below 0%: shrinking)	100.00%	(46,250.68%)	Compare
AIOT PowerFleet, Inc.	$334.2M	— (loss-making)	53.6×	+6.41% (above 0%: growing)	n/m	+92.55% (above 0%: growing)	55.20%	0.24%	Compare
SUPX SuperX AI Technology Limited	$325.4M	—	—	—	—	−135,337.38% (below 0%: shrinking)	—	—	Compare
IMXI INTERNATIONAL MONEY EXPRESS, INC.	$319.6M	16.4×	29.3×	−18.60% (below 0%: shrinking)	−62.16% (below 0%: shrinking)	+203.48% (above 0%: growing)	20.76%	6.67%
TLS Telos Corporation	$319.1M	— (loss-making)	— (loss-making)	+32.74% (above 0%: growing)	n/m	+42.95% (above 0%: growing)	34.96%	0.65%	Compare
KDK Kodiak AI, Inc.	$319.0M	— (loss-making)	—	+595.63% (above 0%: growing)	n/m	−60.60% (below 0%: shrinking)	100.00%	(1,248.27%)	Compare
XNET Xunlei Limited	$295.8M	— (loss-making)	—	+38.73% (above 0%: growing)	n/m	+309.97% (above 0%: growing)	56.13%	(4.67%)	Compare
PSFE Paysafe Limited	$295.5M	— (loss-making)	— (loss-making)	+4.49% (above 0%: growing)	n/m	−148.29% (below 0%: shrinking)	54.48%	(2.84%)	Compare
Median of peers	$322.3M	—	—	+6.41%	—	−77.58%	55.20%	(2.84%)

All 173 Software Infrastructure stocks →

INTERNATIONAL MONEY EXPRESS, INC. (IMXI) key facts

Concern: INTERNATIONAL MONEY EXPRESS, INC.’s revenue for fiscal 2025 (year ended December 2025) was $607.8 million, down 7.72% from fiscal 2024.
INTERNATIONAL MONEY EXPRESS, INC. (IMXI) is a Software Infrastructure company in the Technology sector, listed on Nasdaq.
As of October 16, 2026, IMXI traded at $10.31, a market capitalization of $319.6 million.
Return on equity was 22.1% and debt-to-equity 0.76.
Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 3.58 (safe zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.