stockrow
Friday 6 November 2026
Export KDK’s income statement to Excel — free account
Kodiak AI, Inc.
KDK Technology Software Infrastructure
Kodiak AI, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.8 million, down 74.6% from fiscal 2024.
- Revenue
- +595.6%
- EPS
- +89.4%
- Free cash flow
- −60.6%
- Total debt
- +2,745.8%
Quarter to June 2026, against a year earlier
1.36
0.41
+43.16%
Follow KDK
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 17 | 15 | 4 | 7 | (52.7%) | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | — | 100.00 | 100.00 | 100.00 | 100.00 | 0.0 pt | ||||||
| EBT | — | — | — | — | — | 0 | 0 | (57) | (69) | (586) | (305) | +1,371.2% | ||||||
| EBT margin, % | — | — | — | — | — | 0.00 | 0.00 | (335.98) | (465.13) | (15,420.65) | (4,259.48) | (15,420.7) pt | ||||||
| Net income | — | — | — | — | — | 0 | 0 | (57) | (69) | (586) | (305) | +1,371.2% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 0.00 | 0.00 | 0.29 | 0.26 | 0.04 | 0.04 | n/m | |||||
| Earnings | — | — | — | — | — | 0.00 | 0.00 | (0.98) | (1.19) | (6.42) | (4.39) | n/m | ||||||
| Cash flow | — | — | — | — | — | 0.00 | 0.00 | (0.76) | (0.87) | (1.04) | (0.65) | n/m | ||||||
| Capex | — | — | — | — | — | 0.00 | 0.00 | (0.06) | (0.05) | (0.24) | (0.14) | n/m | ||||||
| Free cash flow | — | — | — | — | — | 0.00 | 0.00 | (0.81) | (0.93) | (1.28) | (0.78) | n/m | ||||||
| Book value | — | — | — | — | — | 0.00 | 0.00 | (0.35) | (1.37) | (0.66) | 0.18 | n/m | ||||||
| Shares, m | — | — | — | — | — | 56 | 13 | 58 | 58 | 91 | 131 | +12.8% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | 0.00 | 47.84 | 0.00 | 0.00 | 15.9 | |||||
| P/S | — | — | — | — | — | — | — | 0.00 | 0.00 | 262.36 | 25.39 | 87.5 | ||||||
| P/B | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | — | — | 0.00 | 0.00 | 241.59 | 10.17 | 80.5 | ||||||
| EV/FCF | — | — | — | — | — | — | — | (13.86) | (11.48) | (7.88) | (0.50) | (11.1) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | (44) | (51) | (94) | (121) | +46.8% | |||||
| Capex | — | — | — | — | — | — | — | (3) | (3) | (22) | (26) | +159.5% | ||||||
| Free cash flow | — | — | — | — | — | — | — | (47) | (54) | (116) | (147) | +57.2% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | 0 | (1) | 2 | (11) | 99 | 128 | n/m | |||||
| Net debt | — | — | — | — | — | 0 | 0 | (2) | 18 | (79) | (109) | n/m | ||||||
| Shareholders’ equity | — | — | — | — | — | 0 | 0 | (20) | (80) | (60) | 34 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | 0.00 | (0.75) | (21.65) | (24.76) | (600.64) | (93.94) | (600.6) pt | |||||
| ROIC | — | — | — | — | — | 0.00 | (0.90) | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| ROE | — | — | — | — | — | 0.00 | (32.56) | 562.28 | 51.24 | 219.34 | 333.16 | +219.3 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 4 | 2 | 342 | — | +824.7% | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 4.24 | 7.47 | 0.01 | — | (94.9%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Kodiak AI, Inc. vs peers in Software Infrastructure (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SUPX SuperX AI Technology Limited | $219.6M | — | — | — | — | −135,337.38% (below 0%: shrinking) | — | — | Compare |
| ARQQ Arqit Quantum Inc. | $213.7M | 153× | — (loss-making) | +1,196.45% (above 0%: growing) | n/m | −12,314.98% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| XNET Xunlei Limited | $202.7M | — (loss-making) | — | +38.73% (above 0%: growing) | n/m | +309.97% (above 0%: growing) | 56.13% | (4.67%) | Compare |
| OWLS OBOOK Holdings Inc. | $192.6M | — | — | — | — | −18.94% (below 0%: shrinking) | — | — | Compare |
| KDK Kodiak AI, Inc. | $190.8M | — (loss-making) | — | +595.63% (above 0%: growing) | n/m | −60.60% (below 0%: shrinking) | 100.00% | (1,248.27%) | |
| QNC Quantum eMotion Corp. | $188.7M | — (loss-making) | — (loss-making) | — | n/m | −59.64% (below 0%: shrinking) | 100.00% | (309,745.45%) | Compare |
| BKKT Bakkt Holdings, Inc. | $187.9M | — (loss-making) | 1.8× | −70.05% (below 0%: shrinking) | n/m | −401.44% (below 0%: shrinking) | 1.30% | (11.53%) | Compare |
| GRRR Gorilla Technology Group Inc. | $177.3M | — (loss-making) | — (loss-making) | +223.14% (above 0%: growing) | n/m | −128.98% (below 0%: shrinking) | 21.09% | (145.44%) | Compare |
| MOVE Corvex, Inc. | $166.0M | — (loss-making) | — (loss-making) | +3,590.29% (above 0%: growing) | n/m | −91.41% (below 0%: shrinking) | 44.28% | (400.32%) | Compare |
| Median of peers | $190.6M | — | — | +223.14% | — | −110.19% | 32.69% | (78.48%) |