stockrow
Friday 6 November 2026
Export NUAI’s income statement to Excel — free account
New Era Energy & Digital, Inc.
NUAI Technology Software Infrastructure
New Era Energy & Digital, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $885,400.00, up 66.2% from fiscal 2024.
- Revenue
- −82.5%
- EPS
- 0.00%
- Free cash flow
- −399.9%
Quarter to June 2026, against a year earlier
1.91
0.28
+17.18%
Follow NUAI
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 4 | 1 | 1 | 1 | 1 | (40.6%) | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 0.0 pt | ||||||
| EBT | — | — | — | — | 0 | 0 | 0 | (1) | (13) | (30) | (54) | +683.8% | ||||||
| EBT margin, % | — | — | — | — | 0.00 | 0.00 | 4.68 | (97.75) | (2,472.58) | (3,341.52) | (5,985.81) | (3,341.5) pt | ||||||
| Net income | — | 0 | — | — | 0 | 0 | 0 | 0 | (14) | (30) | (54) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | 0.00 | 0.00 | 0.84 | 0.10 | 0.04 | 0.03 | 0.01 | n/m | |||||
| Earnings | — | — | — | — | 0.00 | (0.01) | 0.03 | 0.00 | (1.06) | (1.04) | (0.92) | n/m | ||||||
| Cash flow | — | — | — | — | 0.00 | (0.03) | 0.15 | (0.44) | (0.41) | (0.41) | (0.18) | n/m | ||||||
| Capex | — | — | — | — | 0.00 | 0.00 | 0.00 | (0.24) | (0.04) | (0.06) | (0.07) | n/m | ||||||
| Free cash flow | — | — | — | — | 0.00 | (0.03) | 0.15 | (0.68) | (0.45) | (0.47) | (0.25) | n/m | ||||||
| Book value | — | — | — | — | 0.00 | 7.94 | (0.76) | 0.09 | (0.16) | (0.09) | 1.41 | n/m | ||||||
| Shares, m | — | — | — | — | 15 | 15 | 5 | 6 | 13 | 28 | 53 | +13.9% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | 0.00 | 22.29 | 0.00 | 0.00 | 0.00 | 5.6 | |||||
| P/S | — | — | — | — | — | — | 0.00 | 0.00 | 146.27 | 94.10 | 178.71 | 60.1 | ||||||
| P/B | — | — | — | — | — | — | 1.27 | 2.59 | 0.00 | 0.00 | 1.16 | 1.0 | ||||||
| EV/Sales | — | — | — | — | — | — | 0.00 | 0.00 | 146.32 | 93.32 | 100.06 | 59.9 | ||||||
| EV/FCF | — | — | — | — | — | — | 270.65 | (9.15) | (13.25) | (6.18) | (3.63) | 60.5 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | 0 | 1 | (3) | (5) | (12) | (18) | +133.9% | |||||
| Capex | — | — | — | — | — | — | 0 | (1) | (1) | (2) | (7) | +436.3% | ||||||
| Free cash flow | — | — | — | — | — | 0 | 1 | (4) | (6) | (13) | (25) | +141.8% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | 0 | 1 | (1) | (1) | (2) | 3 | 83 | n/m | |||||
| Net debt | — | — | — | — | — | (1) | (1) | 1 | 0 | (3) | (71) | +30.3% | ||||||
| Shareholders’ equity | — | — | — | — | 0 | 118 | (4) | 1 | (2) | (3) | 139 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | (8.00) | (0.28) | 0.32 | 0.17 | (166.40) | (253.74) | (57.21) | (245.7) pt | |||||
| ROIC | — | — | — | — | 0.00 | 0.00 | 0.00 | (15.47) | 0.00 | 0.00 | (43.63) | 0.0 pt | ||||||
| ROE | — | — | — | — | 0.00 | (0.28) | 0.17 | 0.02 | 1,813.24 | 1,270.29 | (77.90) | +1,270.3 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 7 | 7 | 5 | — | (15.5%) | |||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.00 | 0.09 | 0.08 | 0.18 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
New Era Energy & Digital, Inc. vs peers in Software Infrastructure (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| IMXI INTERNATIONAL MONEY EXPRESS, INC. | $220.6M | 11.6× | 19.3× | −18.60% (below 0%: shrinking) | −62.16% (below 0%: shrinking) | +203.48% (above 0%: growing) | 20.76% | 6.67% | Compare |
| SUPX SuperX AI Technology Limited | $219.6M | — | — | — | — | −135,337.38% (below 0%: shrinking) | — | — | Compare |
| ARQQ Arqit Quantum Inc. | $213.7M | 153× | — (loss-making) | +1,196.45% (above 0%: growing) | n/m | −12,314.98% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| XNET Xunlei Limited | $202.7M | — (loss-making) | — | +38.73% (above 0%: growing) | n/m | +309.97% (above 0%: growing) | 56.13% | (4.67%) | Compare |
| NUAI New Era Energy & Digital, Inc. | $191.2M | — (loss-making) | — | −82.54% (below 0%: shrinking) | n/m | −399.88% (below 0%: shrinking) | 100.00% | (46,250.68%) | |
| KDK Kodiak AI, Inc. | $190.8M | — (loss-making) | — | +595.63% (above 0%: growing) | n/m | −60.60% (below 0%: shrinking) | 100.00% | (1,248.27%) | Compare |
| QNC Quantum eMotion Corp. | $188.7M | — (loss-making) | — (loss-making) | — | n/m | −59.64% (below 0%: shrinking) | 100.00% | (309,745.45%) | Compare |
| BKKT Bakkt Holdings, Inc. | $187.9M | — (loss-making) | 1.8× | −70.05% (below 0%: shrinking) | n/m | −401.44% (below 0%: shrinking) | 1.30% | (11.53%) | Compare |
| GRRR Gorilla Technology Group Inc. | $177.3M | — (loss-making) | — (loss-making) | +223.14% (above 0%: growing) | n/m | −128.98% (below 0%: shrinking) | 21.09% | (145.44%) | Compare |
| Median of peers | $196.8M | — | — | +130.93% | — | −94.79% | 21.09% | (11.53%) |
Pay and ownership Proxy statement filed 16 March 2026
Ownership
Directors and executive officers, together
4.07%
Hanju Yang
9.15%
Zachary Zhou
8.98%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement