INTERNATIONAL MONEY EXPRESS, INC. (IMXI) vs Telos Corporation (TLS)

INTERNATIONAL MONEY EXPRESS, INC. and Telos Corporation are both Software Infrastructure companies. INTERNATIONAL MONEY EXPRESS, INC. and Telos Corporation are of similar size ($319.3M and $305.7M). Telos Corporation has negative trailing earnings, so its P/E is not meaningful; INTERNATIONAL MONEY EXPRESS, INC. trades at 17.9×. Telos Corporation grew revenue faster over the last twelve months: 65.9% against −13.5%. INTERNATIONAL MONEY EXPRESS, INC. has the higher net margin (3.35% vs −8.13%) and the higher return on invested capital (14.6% vs −25.4%). Across the 21 metrics below, INTERNATIONAL MONEY EXPRESS, INC. leads on 12 and Telos Corporation on 9.

Valuation

Metric IMXI TLS Software Infrastructure median
P/E 17.86 n/m 28.02
P/S 0.61 1.57 3.07
P/B 2.00 3.25 3.36
Price to free cash flow 36.62 11.73 17.12
EV/EBITDA 6.13 28.35 14.91
EV/Sales 0.59 1.34 3.03
Earnings yield 5.60% (5.19%) 0.13%
Free cash flow yield 2.73% 8.53% 1.15%

Profitability

Metric IMXI TLS Software Infrastructure median
Gross margin 20.57% 36.64% 61.23%
Operating margin 6.22% (9.92%) 0.00%
Net margin 3.35% (8.13%) 0.00%
Free cash flow margin 1.67% 13.35% 1.67%
Return on equity 11.94% (14.86%) 0.59%
Return on assets 3.85% (10.33%) 0.00%
Return on invested capital 14.56% (25.38%) 0.00%

Growth

Metric IMXI TLS Software Infrastructure median
Revenue growth (TTM) (13.50%) 65.93% 13.41%
EPS growth (last fiscal year) (39.66%) 31.51% —
Revenue growth, 5-year CAGR 11.22% (1.74%) 15.81%
Net income growth, 5-year CAGR (0.67%) 0.00% 0.00%

Health

Metric IMXI TLS Software Infrastructure median
Debt to equity 0.76 0.05 0.06
Current ratio 1.96 2.38 1.55
Net debt to EBITDA 0.57 3.54 0.08

Dividend

Metric IMXI TLS Software Infrastructure median
Dividend yield — — 1.53%
Payout ratio 0.00 0.00 0.00

Size

Metric IMXI TLS Software Infrastructure median
Market cap 319.34m 305.67m 835.96m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack