Pricing Log in Create free account
Saturday 7 November 2026 Export HCKT’s income statement to Excel — free account

The Hackett Group, Inc.

HCKT Technology Information Technology Services

The Hackett Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $305.6 million, down 2.62% from fiscal 2024.

Revenue
−4.54%
EPS
+59.0%
Free cash flow
−115.0%
Total debt
+96.7%

Quarter to September 2026, against a year earlier

13.42 0.14 +1.05%
Market cap
$330.4M
P/E
19.1×
Fwd P/E
14.4×
Dividend yield
3.58%
F-score
5/9
Altman Z
4.92
Beneish M
−3.36
Dividend safety
53/100
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 12.56%

Capital & Financial Ratios $m

Size
Market Cap 330.38
Revenue ttm 283.67
Net income ttm 17.84
Free cash flow ttm 20.81
Net debt Q 73.50
Valuation
P/E 19.09
Forward P/E 14.40
Price / sales 1.18
Forward P/S Powerpack
Price / FCF 16.03
Price / book 4.70
Financial health
Current ratio Q 2.13 (at or above 1.5: strong)
Debt / equity Q 1.21
Interest coverage Q 6.49
Growth
Revenue growth Q −4.54% (below 0%: shrinking)
Operating income growth Q +37.11% (above 0%: growing)
EPS, this year −5.38% (below 0%: weak)
EPS, next year A +9.09%
Revenue, next year A −8.84% (below 0%: weak)
EPS, past 5 yrs +22.03% (at or above 15%: strong)
EPS, next 5 yrs A +16.50% (at or above 15%: strong)

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 1.4×, against a ten-year median of 1.8×; over the ten years it ranged from 1.2× in 2026 to 2.9× in 2024.
P/E against its own 10 years 41.24%
10-year low 10-year high
P/S against its own 10 years 6.05%
10-year low 10-year high
P/B against its own 10 years 57.18%
10-year low 10-year high
EV/Sales against its own 10 years 11.58%
10-year low 10-year high
EV/FCF against its own 10 years 83.98%
10-year low 10-year high

Dividends

Yield
3.58%
Annual rate
0.48
Payout ratio
68.3%
Growth, 2018–26
+0.72%/yr
  1. 0.34 ’18
  2. 0.36 ’19 +6
  3. 0.29 ’20 −21
  4. 0.40 ’21 +40
  5. 0.44 ’22 +10
  6. 0.44 ’23 +0
  7. 0.44 ’24 +0
  8. 0.48 ’25 +9
  9. 0.36 ’26 −25
paid change on the year, %

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 21 16 18 13
Receivables 52 57 60 68
Inventory — — — —
Other — — — —
75 76 84 90
2023 2024 2025 Q'26
Payables 8 7 6 5
ST’ Debt — — — —
Other 12 11 12 12
50 53 49 42

Compound Annual Growth %

10y 5y 3y
Sales 1.59% 5.00% 1.33%
Cash Flow 1.09% (1.77%) (11.88%)
Earnings (0.65%) 18.79% (31.80%)
Book Value (3.97%) (13.53%) 5.33%

Earnings Trends EPS, adjusted, against the consensus

Q3 FY26 Estimate 0.37 Actual 0.39

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Q4 FY25 0.39 0.40 Beat by 0.01
Q1 FY26 0.35 0.34 Miss by 0.01
Q2 FY26 0.34 0.34 Met by 0.00
Q3 FY26 0.37 0.39 Beat by 0.02
Q4 FY26 0.40 — Reports 16 February 2027

EPS $

Mar Jun Sep Dec Year
’26 0.17 0.18 0.14 — —
’25 0.11 0.06 0.09 0.21 0.46
’24 0.32 0.31 0.31 0.12 1.05
’23 0.30 0.32 0.34 0.28 1.24
’22 0.33 0.32 0.32 0.31 1.28
’21 0.19 0.32 0.25 0.50 1.26
’20 0.17 (0.13) 0.09 0.03 0.17
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 69 69 70 — —
’25 78 79 73 76 306
’24 77 78 80 79 314
’23 71 77 76 72 297
’22 76 76 72 70 294
’21 63 73 72 70 279
’20 70 53 58 59 239
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 (5) 15 2 — —
’25 4 6 11 19 40
’24 3 14 11 21 48
’23 (3) 8 7 26 37
’22 6 18 10 25 59
’21 6 14 7 20 46
’20 7 15 10 13 44
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (7) 13 (1) — —
’25 3 4 9 17 32
’24 2 13 9 20 44
’23 (4) 7 6 25 33
’22 5 17 9 23 54
’21 5 13 6 19 43
’20 6 14 10 13 42
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Sep ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 280 277 286 282 239 279 294 297 314 306 284 +1.0% 279 289 — (2.8%)
Gross margin, % 33.45 33.72 34.84 34.27 30.53 37.90 39.35 39.24 39.27 38.34 41.03 +4.9 pt
EBT 33 28 33 31 9 46 55 46 43 22 29 (4.5%)
EBT margin, % 11.84 10.17 11.52 10.98 3.56 16.64 18.76 15.52 13.70 7.14 10.27 (4.7) pt
Net income 22 27 24 23 5 42 41 34 30 13 18 (5.5%)
Per share, $
Per share, $ Revenue 9.62 9.59 9.73 9.48 7.99 9.29 9.35 10.92 11.39 11.19 11.41 +1.7%
Earnings 0.74 0.95 0.81 0.78 0.18 1.38 1.30 1.26 1.08 0.47 0.70 (4.9%)
Cash flow 1.13 0.92 1.10 1.42 1.47 1.54 1.88 1.38 1.73 1.48 1.25 +3.0%
Capex (0.11) (0.23) (0.33) (0.15) (0.06) (0.11) (0.15) (0.15) (0.15) (0.29) (0.41) +11.4%
Free cash flow 1.02 0.69 0.78 1.27 1.41 1.44 1.73 1.23 1.58 1.19 0.84 +1.7%
Book value 2.97 3.72 4.21 4.62 4.70 4.79 1.86 3.32 4.19 2.49 2.86 (1.9%)
Shares, m 29 29 29 30 30 30 31 27 28 27 26 (0.7%)
Valuation, ×
Valuation, × P/E 23.69 16.86 19.77 20.69 75.74 14.88 16.04 18.00 28.44 41.77 19.09 27.6
P/S 1.85 1.65 1.65 1.70 1.80 2.21 2.23 2.08 2.70 1.75 1.18 2.0
P/B 5.99 4.26 3.81 3.50 3.06 4.28 11.23 6.84 7.33 7.87 4.70 5.8
EV/Sales 1.81 1.67 1.63 1.64 1.62 2.06 2.34 2.13 2.70 1.95 1.45 2.0
EV/FCF 17.08 23.11 20.48 12.27 9.22 13.35 12.67 18.96 19.39 18.40 19.72 16.5
Cash, $m
Cash, $m Operating cash flow 33 27 32 42 44 46 59 37 48 40 31 +2.3%
Capex (3) (7) (10) (5) (2) (3) (5) (4) (4) (8) (10) +10.6%
Free cash flow 30 20 23 38 42 43 54 33 44 32 21 +1.0%
Balance, $m
Balance, $m Working capital 13 24 29 35 42 47 22 26 23 35 48 +11.7%
Net debt (13) 1 (7) (21) (46) (44) 29 12 (4) 58 73 n/m
Shareholders’ equity 86 107 124 138 141 144 58 90 116 68 71 (2.6%)
Returns, %
Returns, % ROA 13.48 15.88 13.07 12.43 2.83 20.77 20.79 18.64 15.81 6.48 8.58 (7.0) pt
ROIC 28.48 16.49 18.05 16.75 5.69 29.18 39.38 30.23 24.89 11.70 14.36 (16.8) pt
ROE 22.87 28.27 20.71 17.82 3.93 29.18 40.37 46.04 28.82 14.09 20.66 (8.8) pt
People
People Employees 1,079 1,123 1,165 1,143 1,047 1,135 1,175 1,350 1,478 1,503 — +3.8%
Revenue/emp, $m 0.26 0.25 0.25 0.25 0.23 0.25 0.25 0.22 0.21 0.20 — (2.7%)
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 6 Nov 2026

The Hackett Group, Inc. vs peers in Information Technology Services (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
IBEX IBEX Limited $573.8M 13.6× 7.8× +15.91% (above 0%: growing) +23.33% (above 0%: growing) +14.07% (above 0%: growing) 30.40% 10.44% Compare
WYFI WhiteFiber, Inc. $353.2M — (loss-making) — (loss-making) +54.53% (above 0%: growing) n/m −5.87% (below 0%: shrinking) 59.40% (32.09%) Compare
VRRM VERRA MOBILITY CORP $352.7M 8.9× 14.2× −1.17% (below 0%: shrinking) −8.38% (below 0%: shrinking) +82.60% (above 0%: growing) 52.51% 25.32% Compare
HCKT The Hackett Group, Inc. $330.4M 19.1× 14.4× −4.54% (below 0%: shrinking) +59.00% (above 0%: growing) −115.01% (below 0%: shrinking) 39.70% 10.73%
III Information Services Group, Inc. $283.8M 23.6× 25.4× +4.40% (above 0%: growing) +16.33% (above 0%: growing) +21.42% (above 0%: growing) 43.86% 9.91% Compare
CNDT Conduent Inc. $255.1M — (loss-making) — (loss-making) −30.38% (below 0%: shrinking) n/m −95.00% (below 0%: shrinking) 20.41% 0.00% Compare
TTGT TechTarget, Inc. $248.1M — (loss-making) 68.9× −2.51% (below 0%: shrinking) n/m +18.95% (above 0%: growing) 56.85% (12.77%) Compare
UIS Unisys Corporation $179.4M — (loss-making) — (loss-making) +2.46% (above 0%: growing) n/m −279.90% (below 0%: shrinking) 26.72% 5.03% Compare
TSSI TSS Inc. $167.9M 10.6× 26.4× +19.52% (above 0%: growing) n/m +49.18% (above 0%: growing) 17.24% 0.00% Compare
Median of peers $269.4M 12.1× 25.4× +3.43% +16.33% +16.51% 37.13% 2.52%

All 81 Information Technology Services stocks →

Pay and ownership Proxy statement filed 20 March 2026

Chief executive’s pay

Year Total pay Actually paid $100 invested
2025 1.63m (5.28m) 154.00
2024 15.93m 4.41m 216.00
2023 2.38m 4.56m 156.00
2022 5.54m 5.95m 137.00
2021 6.08m 4.26m 135.00

Ownership

Directors and executive officers, together 11.80%
Royce & Associates, LP 11.70%
The Vanguard Group 9.00%
Ted A. Fernandez 7.60%
BlackRock, Inc. 7.50%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s shares at the start of the earliest year shown was worth at each year’s end. Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement

The Hackett Group, Inc. (HCKT) Latest News

4 Nov

Impact 3 · · The Motley Fool transcript
Impact 3 · · Moby
Impact 3 · · GuruFocus.com

3 Nov

Impact 3 · · MarketBeat transcript
Impact 3 · · Business Wire

15 Oct

Impact 3 · · Business Wire

12 Oct

Impact 4 · · Business Wire

6 Oct

Impact 4 · · Business Wire
Impact 3 · · PR Newswire

5 Oct

Impact 4 · · Business Wire

22 Sep

Impact 3 ·
Impact 3 ·

11 Aug

Impact 4 · · The Motley Fool transcript

5 Aug

Impact 4 · · CFO
Impact 4 ·
Impact 3 · · Moby transcript

4 Aug

Impact 4 · · MarketBeat transcript
Impact 3 ·

28 Jul

Impact 3 ·

20 Jul

Impact 3 ·

15 Jul

Impact 3 ·

13 Jul

Impact 3 ·

17 Jun

Impact 4 ·

15 May

Impact 4 · · Simply Wall St.

14 May

Impact 3 · · Business Wire
Impact 3 · · Insider Monkey

13 May

Impact 3 · · Simply Wall St.

11 May

Impact 4 · · Business Wire

9 May

Impact 3 · · Simply Wall St.

7 May

Impact 4 · · Simply Wall St.
stockrow.com/HCKT · Data as of Nov 6, 2026 · For information only; not investment advice. · © 2026 stockrow.com