Wednesday 4 November 2026
Export UIS’s income statement to Excel — free account
Unisys Corporation
UIS Technology Information Technology Services
Unisys Corporation’s revenue for fiscal 2025 (year ended December 2025) was $2.0 billion, down 2.90% from fiscal 2024.
- Revenue
- −2.03%
- EPS
- −367.9%
- Free cash flow
- +85.4%
- Total debt
- +5.03%
Quarter to June 2026, against a year earlier
2.36
0.00
0.00%
Follow UIS
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 2,821 | 2,742 | 2,251 | 2,223 | 2,026 | 2,054 | 1,980 | 2,015 | 2,008 | 1,950 | 1,946 | (4.0%) | 1,921 | 1,938 | 1,993 | +0.7% | |
| Gross margin, % | 21.89 | 19.98 | 25.96 | 24.02 | 23.84 | 27.84 | 26.75 | 27.35 | 29.17 | 28.17 | 27.83 | +6.3 pt | ||||||
| EBT | 21 | (72) | 71 | (61) | (272) | (462) | (63) | (348) | (75) | (272) | (355) | n/m | ||||||
| EBT margin, % | 0.73 | (2.63) | 3.15 | (2.73) | (13.41) | (22.47) | (3.16) | (17.26) | (3.75) | (13.96) | (18.25) | (14.7) pt | ||||||
| Net income | (37) | (67) | 25 | (88) | (317) | (450) | (105) | (427) | (193) | (340) | (422) | +28.1% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 56.35 | 54.39 | 44.19 | 39.72 | 32.20 | 30.92 | 29.26 | 29.53 | 29.02 | 27.47 | 26.69 | (7.7%) | |||||
| Earnings | (0.95) | (1.28) | 1.48 | (0.31) | 11.93 | (6.75) | (1.57) | (6.31) | (2.79) | (4.79) | (5.88) | +19.7% | ||||||
| Cash flow | 4.36 | 3.30 | 1.45 | 2.21 | (10.82) | 1.99 | 0.19 | 1.09 | 1.95 | (1.97) | 1.54 | n/m | ||||||
| Capex | (1.91) | (1.79) | (1.91) | (2.86) | (2.07) | (1.51) | (1.14) | (1.15) | (1.15) | (0.97) | (0.99) | (7.3%) | ||||||
| Free cash flow | 2.45 | 1.51 | (0.46) | (0.65) | (12.89) | 0.49 | (0.95) | (0.07) | 0.80 | (2.94) | 0.55 | n/m | ||||||
| Book value | (32.91) | (26.31) | (25.51) | (21.95) | (4.96) | (0.97) | 0.32 | (2.03) | (3.89) | (3.78) | (4.83) | (21.4%) | ||||||
| Shares, m | 50 | 50 | 51 | 56 | 63 | 66 | 68 | 68 | 69 | 71 | 72 | +4.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 7.86 | 0.00 | 1.64 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.9 | |||||
| P/S | 0.27 | 0.15 | 0.26 | 0.30 | 0.61 | 0.67 | 0.18 | 0.19 | 0.22 | 0.10 | 0.09 | 0.3 | ||||||
| P/B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16.08 | 0.00 | 0.00 | 0.00 | 0.00 | 1.6 | ||||||
| EV/Sales | 0.24 | 0.12 | 0.28 | 0.32 | 0.48 | 0.65 | 0.24 | 0.25 | 0.28 | 0.27 | 0.30 | 0.3 | ||||||
| EV/FCF | 5.56 | 4.35 | (27.60) | (19.46) | (1.20) | 41.59 | (7.30) | (112.34) | 10.03 | (2.51) | 14.53 | (10.9) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 218 | 166 | 74 | 124 | (681) | 133 | 13 | 74 | 135 | (140) | 112 | n/m | |||||
| Capex | (96) | (90) | (97) | (160) | (130) | (100) | (77) | (79) | (80) | (69) | (72) | (3.6%) | ||||||
| Free cash flow | 122 | 76 | (23) | (36) | (811) | 32 | (65) | (4) | 55 | (209) | 40 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 46 | 418 | 378 | 294 | 571 | 381 | 280 | 320 | 351 | 348 | 246 | +25.3% | |||||
| Net debt | (71) | (89) | 48 | 41 | (269) | (23) | 121 | 117 | 117 | 328 | 409 | n/m | ||||||
| Shareholders’ equity | (1,647) | (1,326) | (1,300) | (1,228) | (312) | (64) | 22 | (138) | (269) | (268) | (352) | (18.3%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (2.30) | (2.86) | 3.02 | (0.69) | 28.81 | (17.49) | (4.73) | (21.37) | (10.08) | (18.28) | (24.51) | (16.0) pt | |||||
| ROIC | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22.80 | 0.00 | 0.00 | 82.46 | 28.80 | +82.5 pt | ||||||
| ROE | 3.15 | 4.39 | (5.75) | 1.36 | (97.47) | 238.25 | 497.66 | 738.77 | 94.87 | 126.41 | 150.79 | +123.3 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 21,000 | 20,500 | 22,000 | 21,000 | 17,200 | 16,300 | 16,200 | 16,500 | 15,900 | 15,000 | — | (3.7%) | |||||
| Revenue/emp, $m | 0.13 | 0.13 | 0.10 | 0.11 | 0.12 | 0.13 | 0.12 | 0.12 | 0.13 | 0.13 | — | (0.4%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 25 Oct 2026
Unisys Corporation vs peers in Information Technology Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| VRRM VERRA MOBILITY CORP | $404.4M | 10.9× | 14.2× | −1.17% (below 0%: shrinking) | −8.38% (below 0%: shrinking) | +82.60% (above 0%: growing) | 52.51% | 25.32% | Compare |
| HCKT The Hackett Group, Inc. | $324.4M | 20.2× | 14.4× | −12.13% (below 0%: shrinking) | +200.00% (above 0%: growing) | +236.56% (above 0%: growing) | 39.97% | 11.12% | Compare |
| III Information Services Group, Inc. | $291.0M | 24.0× | 25.4× | +4.40% (above 0%: growing) | +16.67% (above 0%: growing) | +21.42% (above 0%: growing) | 43.86% | 9.91% | Compare |
| TTGT TechTarget, Inc. | $241.6M | — (loss-making) | 68.9× | −3.16% (below 0%: shrinking) | n/m | −36.09% (below 0%: shrinking) | 55.52% | (19.01%) | Compare |
| CNDT Conduent Inc. | $231.7M | — (loss-making) | — (loss-making) | −29.58% (below 0%: shrinking) | n/m | +77.14% (above 0%: growing) | 18.08% | (7.72%) | Compare |
| TSSI TSS Inc. | $198.4M | 13.5× | 26.4× | −20.08% (below 0%: shrinking) | −16.67% (below 0%: shrinking) | −34.48% (below 0%: shrinking) | 22.79% | 4.56% | Compare |
| UIS Unisys Corporation | $172.1M | — (loss-making) | — (loss-making) | −2.03% (below 0%: shrinking) | n/m | +85.44% (above 0%: growing) | 24.77% | (6.95%) | |
| ALYAF Alithya Group Inc. | $133.6M | — (loss-making) | — (loss-making) | −15.47% (below 0%: shrinking) | n/m | −10.24% (below 0%: shrinking) | 30.36% | (0.05%) | Compare |
| QXL Quantum X Labs Inc. | $86.1M | — (loss-making) | — | −87.15% (below 0%: shrinking) | n/m | −160.00% (below 0%: shrinking) | 100.00% | 831.40% | Compare |
| Median of peers | $236.7M | 16.8× | 25.4× | −13.80% | +4.14% | +5.59% | 41.92% | 7.24% |
Pay and ownership Proxy statement filed 16 March 2026
Ownership
Directors and executive officers, together
11.56%
The Vanguard Group100 Vanguard Blvd. Malvern, PA
9.59%
Neuberger Berman Group LLCNeuberger Berman Investment Advisers LLC
7.28%
BlackRock, lnc.55 East
7.25%
Needham Investment Management L.L.C.250 Park Avenue,
6.65%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement