Saturday 17 October 2026
Export SHAZ’s income statement to Excel — free account
SharonAI Holdings Inc.
SHAZ Technology Information Technology Services
SharonAI Holdings Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.6 million, up 257.4% from fiscal 2024. In the quarter to June 2026, revenue grew 494.1%, EPS fell 9,705.1% and free cash flow fell 64,884.9%, each against the same quarter a year earlier.
26.59
4.44
−14.31%
Follow SHAZ
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | 97.70 | 98.80 | 103.00 | 0.03 | 0.03 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | 99.15 | 110.40 | 114.20 | 113.80 | 95.00 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | 3 | 0 | 7 | 30 | ||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.00 | 0.00 | 0.06 | 0.05 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | 0 | 2 | ||||
| Gross margin, % | — | — | — | — | — | — | — | — | (64.27) | 6.43 | |||||
| EBT | — | — | — | — | — | 9 | 11 | 3 | (4) | (40) | |||||
| EBT margin, % | — | — | — | — | — | 0.00 | 0.00 | 0.00 | (887.77) | (2,555.30) | |||||
| Net income | — | 0 | — | — | — | 9 | 11 | 3 | (4) | (40) | |||||
| Depreciation | — | — | — | — | — | — | — | — | 1 | 4 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.09 | 0.16 | ||||
| Earnings | — | — | — | — | — | 1.66 | 1.96 | 20.60 | (0.78) | (4.04) | |||||
| Cash flow | — | — | — | — | — | (0.16) | (0.11) | (7.50) | (0.44) | (0.27) | |||||
| Capex | — | — | — | — | — | 0.00 | 0.00 | 0.00 | (0.56) | (1.07) | |||||
| Free cash flow | — | — | — | — | — | (0.16) | (0.11) | (7.50) | (1.00) | (1.34) | |||||
| Book value | — | — | — | — | — | (3.52) | (1.82) | (16.07) | 5.91 | (1.04) | |||||
| Shares, m | — | — | — | — | — | 5 | 6 | 0 | 5 | 10 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | 0.00 | 0.00 | ||||
| P/S | — | — | — | — | — | — | — | — | 0.00 | 0.00 | |||||
| P/B | — | — | — | — | — | — | — | — | 0.01 | 0.00 | |||||
| EV/Sales | — | — | — | — | — | — | — | — | 0.00 | 0.00 | |||||
| EV/FCF | — | — | — | — | — | — | — | — | 1.59 | (51.15) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | (1) | (1) | (1) | (2) | (3) | ||||
| Capex | — | — | — | — | — | — | — | — | (3) | (10) | |||||
| Free cash flow | — | — | — | — | — | (1) | (1) | (1) | (5) | (13) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | 1 | (1) | (1) | 5 | (51) | ||||
| Total debt | — | — | — | — | — | — | — | — | 1 | 4 | |||||
| Net debt | — | — | — | — | — | (1) | 0 | 0 | (4) | (67) | |||||
| Shareholders’ equity | — | — | — | — | — | (18) | (10) | (2) | 30 | (10) | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | 3.66 | 4.74 | 1.97 | (14.03) | (47.95) | ||||
| ROIC | — | — | — | — | — | 0.00 | 0.00 | 0.00 | (9.60) | 0.00 | |||||
| ROE | — | — | — | — | — | 8.74 | (78.03) | (41.96) | (27.83) | (401.04) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
SharonAI Holdings Inc. vs peers in Information Technology Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| MGRT Mega Fortune Company Limited | $1.4B | — | — | — | — | — | — | — | Compare |
| VNET VNET Group, Inc. - Unsponsored ADR | $1.2B | — (loss-making) | — (loss-making) | +20.52% (above 0%: growing) | n/m | +17.45% (above 0%: growing) | 18.18% | 8.25% | Compare |
| BBAI BigBear.ai Holdings, Inc. | $1.1B | — (loss-making) | — (loss-making) | +13.17% (above 0%: growing) | n/m | −347.60% (below 0%: shrinking) | 32.79% | (77.71%) | Compare |
| SHAZ SharonAI Holdings Inc. | $1.1B | — (loss-making) | — (loss-making) | +494.09% (above 0%: growing) | n/m | −64,884.87% (below 0%: shrinking) | 60.56% | (1,283.22%) | |
| CLVT Clarivate PLC | $1.1B | — (loss-making) | — (loss-making) | −5.49% (below 0%: shrinking) | n/m | −12.52% (below 0%: shrinking) | 68.41% | (34.09%) | Compare |
| VYX NCR Voyix Corporation | $1.0B | 18.4× | 346× | −20.76% (below 0%: shrinking) | n/m | +91.55% (above 0%: growing) | 29.83% | 2.68% | Compare |
| TDTH Trident Digital Tech Holdings Ltd | $940.0M | — | — | — | — | — | — | — | Compare |
| NABL N-able, Inc. | $869.0M | — (loss-making) | 34.4× | +5.90% (above 0%: growing) | n/m | −19.43% (below 0%: shrinking) | 76.83% | 11.92% | Compare |
| TASK TaskUs, Inc. | $781.2M | 6.9× | 6.4× | +5.02% (above 0%: growing) | +9.09% (above 0%: growing) | +85,705.26% (above 0%: growing) | 34.69% | 10.79% | Compare |
| Median of peers | $1.1B | — | 34.4× | +5.46% | — | +2.46% | 33.74% | 5.47% |
SharonAI Holdings Inc. (SHAZ) key facts
- Strength: SharonAI Holdings Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.6 million, up 257.4% from fiscal 2024.
- SharonAI Holdings Inc. (SHAZ) is an Information Technology Services company in the Technology sector, listed on Nasdaq.
- As of October 16, 2026, SHAZ traded at $26.59, a market capitalization of $1.1 billion.
- Return on equity was −401.0% and debt-to-equity 0.90.
- Its Altman Z-score is 2.55 (grey zone) for fiscal 2025.