stockrow
Saturday 7 November 2026
Export SHAZ’s income statement to Excel — free account
SharonAI Holdings Inc.
SHAZ Technology Information Technology Services
SharonAI Holdings Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.6 million, up 257.4% from fiscal 2024.
- Revenue
- +494.1%
- EPS
- −1,593.4%
- Free cash flow
- −64,884.9%
Quarter to June 2026, against a year earlier
21.88
2.32
+11.86%
Follow SHAZ
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | 0 | 2 | 3 | +257.4% | 119 | 1,536 | 2,841 | +1,119.5% | |
| Gross margin, % | — | — | — | — | — | — | — | — | (64.27) | 6.43 | 35.08 | +70.7 pt | ||||||
| EBT | — | — | — | — | — | 9 | 11 | 3 | (4) | (40) | (471) | n/m | ||||||
| EBT margin, % | — | — | — | — | — | 0.00 | 0.00 | 0.00 | (887.77) | (2,555.30) | (16,101.41) | (2,555.3) pt | ||||||
| Net income | — | 0 | — | — | — | 9 | 11 | 3 | (4) | (40) | (451) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.09 | 0.16 | 0.16 | n/m | |||||
| Earnings | — | — | — | — | — | 1.66 | 1.96 | 0.23 | (0.78) | (4.04) | (25.32) | n/m | ||||||
| Cash flow | — | — | — | — | — | (0.16) | (0.11) | (0.08) | (0.44) | (0.27) | 1.29 | +13.7% | ||||||
| Capex | — | — | — | — | — | 0.00 | 0.00 | 0.00 | (0.56) | (1.07) | (17.81) | n/m | ||||||
| Free cash flow | — | — | — | — | — | (0.16) | (0.11) | (0.08) | (1.00) | (1.34) | (16.52) | +69.7% | ||||||
| Book value | — | — | — | — | — | (3.52) | (1.82) | (0.17) | 5.91 | (1.04) | 60.12 | (26.4%) | ||||||
| Shares, m | — | — | — | — | — | 5 | 6 | 11 | 5 | 10 | 11 | +17.1% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 140.18 | 0.0 | ||||||
| P/B | — | — | — | — | — | — | — | — | 0.01 | 0.00 | 0.36 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | 0.00 | 0.00 | (150.58) | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | 1.58 | (1.01) | 1.42 | 0.3 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | (1) | (1) | (1) | (2) | (3) | 24 | +33.2% | |||||
| Capex | — | — | — | — | — | — | — | — | (3) | (10) | (334) | +269.7% | ||||||
| Free cash flow | — | — | — | — | — | (1) | (1) | (1) | (5) | (13) | (310) | +98.8% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | 1 | (1) | (1) | 5 | (51) | 1,755 | n/m | |||||
| Net debt | — | — | — | — | — | (1) | 0 | 0 | (4) | (67) | (851) | +207.6% | ||||||
| Shareholders’ equity | — | — | — | — | — | (18) | (10) | (2) | 30 | (10) | 1,128 | (13.8%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | 3.66 | 4.74 | 1.97 | (14.03) | (47.95) | (38.90) | (51.6) pt | |||||
| ROIC | — | — | — | — | — | 0.00 | 0.00 | 0.00 | (9.60) | 0.00 | (6.89) | 0.0 pt | ||||||
| ROE | — | — | — | — | — | 8.74 | (78.03) | (41.96) | (27.83) | (401.04) | (80.26) | (409.8) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | 3 | 0 | 7 | 30 | — | +115.4% | |||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.00 | 0.00 | 0.06 | 0.05 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
SharonAI Holdings Inc. vs peers in Information Technology Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| INOD Innodata Inc | $1.3B | 25.7× | 36.1× | +57.80% (above 0%: growing) | +86.96% (above 0%: growing) | +4,885.72% (above 0%: growing) | 46.08% | 17.21% | Compare |
| GDYN Grid Dynamics Holdings, Inc. | $1.1B | 146× | 79.6× | +9.73% (above 0%: growing) | +449.64% (above 0%: growing) | +349.88% (above 0%: growing) | 40.32% | 7.99% | Compare |
| BBAI BigBear.ai Holdings, Inc. | $1.1B | — (loss-making) | — (loss-making) | +31.49% (above 0%: growing) | n/m | +10.27% (above 0%: growing) | 31.19% | (229.36%) | Compare |
| KEEL Keel Infrastructure Corp | $1.0B | — (loss-making) | — (loss-making) | −50.04% (below 0%: shrinking) | n/m | −772.56% (below 0%: shrinking) | (285.09%) | (462.62%) | Compare |
| NABL N-able, Inc. | $929.4M | — (loss-making) | 64.8× | +4.36% (above 0%: growing) | n/m | −19.43% (below 0%: shrinking) | 74.86% | 11.20% | Compare |
| VNET VNET Group, Inc. - Unsponsored ADR | $880.6M | — (loss-making) | — (loss-making) | +20.52% (above 0%: growing) | n/m | +17.45% (above 0%: growing) | 18.18% | 8.25% | Compare |
| TASK TaskUs, Inc. | $841.7M | 8.1× | 8.7× | +5.37% (above 0%: growing) | −17.14% (below 0%: shrinking) | −47.51% (below 0%: shrinking) | 34.59% | 11.60% | Compare |
| SHAZ SharonAI Holdings Inc. | $700.3M | — (loss-making) | — (loss-making) | +494.09% (above 0%: growing) | n/m | −64,884.87% (below 0%: shrinking) | 60.56% | (1,283.22%) | |
| IBEX IBEX Limited | $573.8M | 13.6× | 7.8× | +15.91% (above 0%: growing) | +23.33% (above 0%: growing) | +14.07% (above 0%: growing) | 30.40% | 10.44% | Compare |
| Median of peers | $974.7M | 19.6× | 36.1× | +12.82% | +55.15% | +12.17% | 32.89% | 9.35% |