Saturday 17 October 2026 Export HCKT’s income statement to Excel — free account

The Hackett Group, Inc.

HCKT Technology Information Technology Services

The Hackett Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $305.6 million, down 2.62% from fiscal 2024. In the quarter to June 2026, revenue fell 12.1%, EPS grew 200.0%, free cash flow grew 236.6% and total debt rose 255.0%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

11.30 0.36 −3.09%

Follow HCKT

Alert me

Market cap: $290.1M
P/E: 17.4×
Fwd P/E: 11.0×
Dividend yield: 4.25%
F-score: 5/9
Altman Z: 4.92
Beneish M: −3.36
Dividend safety: 53/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 13.26%

Capital & Financial Ratios $m

Market Cap 290.08

Revenue 286.99

Net Income 16.83

Free Cash Flow 31.15

Net Debt 66.69

Current Ratio 1.94

Debt/Equity 1.19

P/E ratio 17.38

Fwd P/E 11.00

P/S ratio 0.99

P/B ratio 4.15

Past 5Y EPS Growth 22.03%

This Y EPS Growth (6.67%)

Next Y EPS Growth 10.14%

Next Y revenue growth (8.84%)

Next 5Y EPS Growth 16.50%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 26.32%

10-year low 10-year high

P/S against its own 10 years 3.80%

10-year low 10-year high

P/B against its own 10 years 38.15%

10-year low 10-year high

EV/Sales against its own 10 years 4.46%

10-year low 10-year high

EV/FCF against its own 10 years 14.04%

10-year low 10-year high

Dividends

Payout Ratio 0.74

Annual Dividend Rate 0.48

Annual Dividend Yield 4.25%

	total	individual payouts
2026	0.36	0.12 0.12 0.12
2025	0.48	0.12 0.12 0.12 0.12
2024	0.44	0.11 0.11 0.11 0.11
2023	0.44	0.11 0.11 0.11 0.11
2022	0.44	0.11 0.11 0.11 0.11
2021	0.40	0.10 0.10 0.10 0.10
2020	0.29	0.10 0.10 0.10
2019	0.36	0.18 0.18
2018	0.34	0.17 0.17
2017	0.30	0.15 0.15
2016	0.26	0.13 0.13

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	21	16	18	14
Receivables	52	57	60	62
Inventory	—	—	—	—
Other	—	—	—	—
	75	76	84	85

	2023	2024	2025	Q'26
Payables	8	7	6	5
ST’ Debt	—	—	—	—
Other	12	11	12	13
	50	53	49	44

Compound Annual Growth %

	10y	5y	3y
Sales	1.59%	5.00%	1.33%
Cash Flow	1.09%	(1.77%)	(11.88%)
Earnings	(0.65%)	18.79%	(31.80%)
Book Value	(3.97%)	(13.53%)	5.33%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	69	69	—	—	—
’25	78	79	73	76	306
’24	77	78	80	79	314
’23	71	77	76	72	297
’22	76	76	72	70	294
’21	63	73	72	70	279
’20	70	53	58	59	239

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(5)	15	—	—	—
’25	4	6	11	19	40
’24	3	14	11	21	48
’23	(3)	8	7	26	37
’22	6	18	10	25	59
’21	6	14	7	20	46
’20	7	15	10	13	44

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(7)	13	—	—	—
’25	3	4	9	17	32
’24	2	13	9	20	44
’23	(4)	7	6	25	33
’22	5	17	9	23	54
’21	5	13	6	19	43
’20	6	14	10	13	42

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.17	0.18	—	—	—
’25	0.11	0.06	0.09	0.21	0.46
’24	0.32	0.31	0.31	0.12	1.05
’23	0.30	0.32	0.34	0.28	1.24
’22	0.33	0.32	0.32	0.31	1.28
’21	0.19	0.32	0.25	0.50	1.26
’20	0.17	(0.13)	0.09	0.03	0.17

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	12.44	13.24	15.03	14.54	9.50	13.06	16.92	17.10	20.23	17.53	Analyst estimates 2026–2028 Powerpack
	High	18.35	20.69	22.84	19.57	18.90	23.30	24.78	24.82	32.83	34.02
People
People	Employees	1,079	1,123	1,165	1,143	1,047	1,135	1,175	1,350	1,478	1,503
	Revenue/emp, $m	0.26	0.25	0.25	0.25	0.23	0.25	0.25	0.22	0.21	0.20
Income, $m
Income, $m	Revenue	280	277	286	282	239	279	294	297	314	306
	Gross margin, %	33.45	33.72	34.84	34.27	30.53	37.90	39.35	39.24	39.27	38.34
	EBT	33	28	33	31	9	46	55	46	43	22
	EBT margin, %	11.84	10.17	11.52	10.98	3.56	16.64	18.76	15.52	13.70	7.14
	Net income	22	27	24	23	5	42	41	34	30	13
	Depreciation	4	5	5	4	5	4	4	3	4	5
Per share, $
Per share, $	Revenue	9.62	9.59	9.73	9.48	7.99	9.29	9.35	10.92	11.39	11.19
	Earnings	0.74	0.95	0.81	0.78	0.18	1.38	1.30	1.26	1.08	0.47
	Cash flow	1.13	0.92	1.10	1.42	1.47	1.54	1.88	1.38	1.73	1.48
	Capex	(0.11)	(0.23)	(0.33)	(0.15)	(0.06)	(0.11)	(0.15)	(0.15)	(0.15)	(0.29)
	Free cash flow	1.02	0.69	0.78	1.27	1.41	1.44	1.73	1.23	1.58	1.19
	Book value	2.97	3.72	4.21	4.62	4.70	4.79	1.86	3.32	4.19	2.49
	Shares, m	29	29	29	30	30	30	31	27	28	27
Valuation, ×
Valuation, ×	P/E	23.69	16.86	19.77	20.69	75.74	14.88	16.04	18.00	28.44	41.77
	P/S	1.85	1.65	1.65	1.70	1.80	2.21	2.23	2.08	2.70	1.75
	P/B	5.99	4.26	3.81	3.50	3.06	4.28	11.23	6.84	7.33	7.87
	EV/Sales	1.81	1.67	1.63	1.64	1.62	2.06	2.34	2.13	2.70	1.95
	EV/FCF	17.08	23.11	20.48	12.27	9.22	13.35	12.67	18.96	19.39	18.40
Cash, $m
Cash, $m	Operating cash flow	33	27	32	42	44	46	59	37	48	40
	Capex	(3)	(7)	(10)	(5)	(2)	(3)	(5)	(4)	(4)	(8)
	Free cash flow	30	20	23	38	42	43	54	33	44	32
Balance, $m
Balance, $m	Working capital	13	24	29	35	42	47	22	26	23	35
	Total debt	7	19	7	5	4	1	60	33	13	76
	Net debt	(13)	1	(7)	(21)	(46)	(44)	29	12	(4)	58
	Shareholders’ equity	86	107	124	138	141	144	58	90	116	68
Returns, %
Returns, %	ROA	13.48	15.88	13.07	12.43	2.83	20.77	20.79	18.64	15.81	6.48
	ROIC	28.48	16.49	18.05	16.75	5.69	29.18	39.38	30.23	24.89	11.70
	ROE	22.87	28.27	20.71	17.82	3.93	29.18	40.37	46.04	28.82	14.09

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
IBEX IBEX Limited	$609.6M	13.2×	7.8×	+11.64% (above 0%: growing)	−9.72% (below 0%: shrinking)	−4.91% (below 0%: shrinking)	28.56%	5.98%	Compare
WYFI WhiteFiber, Inc.	$505.4M	— (loss-making)	— (loss-making)	+54.53% (above 0%: growing)	n/m	−5.87% (below 0%: shrinking)	59.40%	(32.09%)	Compare
VRRM VERRA MOBILITY CORP	$446.8M	10.6×	5.1×	+11.68% (above 0%: growing)	n/m	−19.16% (below 0%: shrinking)	54.92%	(12.44%)	Compare
HCKT The Hackett Group, Inc.	$290.1M	17.4×	11.0×	−12.13% (below 0%: shrinking)	+200.00% (above 0%: growing)	+236.56% (above 0%: growing)	39.97%	11.12%
TTGT TechTarget, Inc.	$287.2M	— (loss-making)	68.9×	−3.16% (below 0%: shrinking)	n/m	−36.09% (below 0%: shrinking)	55.52%	(19.01%)	Compare
III Information Services Group, Inc.	$276.0M	23.5×	18.2×	+6.37% (above 0%: growing)	+40.00% (above 0%: growing)	−57.62% (below 0%: shrinking)	48.82%	8.94%	Compare
CNDT Conduent Inc.	$244.2M	— (loss-making)	— (loss-making)	−11.94% (below 0%: shrinking)	n/m	+77.14% (above 0%: growing)	18.08%	(7.72%)	Compare
TSSI TSS Inc.	$209.7M	13.6×	58.2×	−20.08% (below 0%: shrinking)	−16.67% (below 0%: shrinking)	−34.48% (below 0%: shrinking)	22.79%	4.56%	Compare
UIS Unisys Corporation	$164.1M	— (loss-making)	— (loss-making)	−2.03% (below 0%: shrinking)	n/m	+85.44% (above 0%: growing)	24.77%	(6.95%)	Compare
Median of peers	$281.6M	13.4×	18.2×	+2.17%	−9.72%	−12.51%	38.69%	(7.33%)

All 73 Information Technology Services stocks →

The Hackett Group, Inc. (HCKT) key facts

Concern: The Hackett Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $305.6 million, down 2.62% from fiscal 2024.
Concern: Net income was $12.9 million, or $0.47 per share (basic), a net margin of 4.23%.
The Hackett Group, Inc. (HCKT) is an Information Technology Services company in the Technology sector, listed on Nasdaq.
As of October 16, 2026, HCKT traded at $11.30, a market capitalization of $290.1 million.
At that price the stock trades at 17.4× trailing-twelve-month earnings and 1.0× sales; its P/E is higher than 26% of its own readings over the past ten years.
The Hackett Group, Inc. pays an annual dividend of $0.48 per share, a yield of 4.25%, with a payout ratio of 73.9%.
Return on equity was 14.1% and debt-to-equity 1.19.
Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 4.92 (safe zone) for fiscal 2025.