Saturday 17 October 2026
Export HCKT’s income statement to Excel — free account
The Hackett Group, Inc.
HCKT Technology Information Technology Services
The Hackett Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $305.6 million, down 2.62% from fiscal 2024. In the quarter to June 2026, revenue fell 12.1%, EPS grew 200.0%, free cash flow grew 236.6% and total debt rose 255.0%, each against the same quarter a year earlier. Dividend growth for five consecutive years.
11.30
0.36
−3.09%
Follow HCKT
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
41.77 | 28.44 | 18.00 | 16.04 | 14.88 | 75.74 | 20.69 | 19.77 | 16.86 | 23.69 |
Piotroski F-Score |
5 | 6 | 7 | 6 | 7 | 5 | 5 | 6 | 6 | 6 |
Altman Z-Score |
4.92 | 9.63 | 7.23 | 6.03 | 8.24 | 6.54 | 7.25 | 7.13 | 5.36 | 6.27 |
P/S ratio |
1.75 | 2.70 | 2.08 | 2.23 | 2.21 | 1.80 | 1.70 | 1.65 | 1.65 | 1.85 |
P/FCF ratio |
16.52 | 19.40 | 18.51 | 12.07 | 14.30 | 10.23 | 12.73 | 20.65 | 22.87 | 17.39 |
Altman Z″-Score (non-manufacturers) |
3.64 | 5.22 | 4.88 | 3.94 | 5.55 | 4.31 | 4.61 | 4.11 | 2.65 | 2.03 |
Beneish M-Score |
(3.36) | (2.76) | (2.39) | (3.37) | (2.31) | (3.71) | (2.96) | (2.50) | (2.40) | (2.77) |
P/Operating CF |
28.11 | 41.02 | 24.09 | 26.37 | 31.00 | 33.44 | 30.41 | 58.38 | 60.51 | 42.79 |
Dividend Safety Score |
53 | — | — | — | — | — | — | — | — | — |
P/B ratio |
7.87 | 7.33 | 6.84 | 11.23 | 4.28 | 3.06 | 3.50 | 3.81 | 4.26 | 5.99 |
Price to Tangible BV |
0.00 | 36.06 | 105.55 | 0.00 | 10.48 | 7.76 | 9.07 | 11.94 | 20.60 | 37.20 |
EV/Sales |
1.95 | 2.70 | 2.13 | 2.34 | 2.06 | 1.62 | 1.64 | 1.63 | 1.67 | 1.81 |
EV/EBITDA |
20.72 | 17.42 | 11.97 | 11.70 | 11.30 | 29.48 | 13.00 | 12.11 | 13.87 | 13.64 |
EV/Operating CF |
14.81 | 17.73 | 16.88 | 11.67 | 12.41 | 8.83 | 10.95 | 14.39 | 17.43 | 15.43 |
EV/FCF |
18.40 | 19.39 | 18.96 | 12.67 | 13.35 | 9.22 | 12.27 | 20.48 | 23.11 | 17.08 |
Quick Ratio |
1.59 | 1.38 | 1.46 | 1.32 | 1.76 | 1.93 | 1.73 | 1.55 | 1.36 | 1.20 |
Current Ratio |
1.72 | 1.44 | 1.51 | 1.36 | 1.86 | 1.99 | 1.80 | 1.65 | 1.46 | 1.23 |
Net Debt/EBITDA |
2.00 | (0.07) | 0.22 | 0.50 | (0.87) | (3.48) | (0.58) | (0.19) | 0.04 | (0.34) |
Debt/Assets |
36.73% | 6.59% | 18.03% | 32.25% | 0.71% | 1.82% | 2.71% | 3.60% | 10.26% | 4.39% |
Debt/Equity |
1.11 | 0.11 | 0.36 | 1.02 | 0.01 | 0.02 | 0.04 | 0.05 | 0.18 | 0.08 |
Asset Turnover |
1.53 | 1.68 | 1.62 | 1.50 | 1.39 | 1.24 | 1.51 | 1.56 | 1.61 | 1.75 |
Operating CF/Net income |
3.11 | 1.61 | 1.10 | 1.44 | 1.12 | 8.05 | 1.82 | 1.36 | 0.97 | 1.53 |
Capex/Depreciation |
(1.49) | (1.02) | (1.17) | (1.32) | (0.73) | (0.42) | (1.05) | (1.96) | (1.41) | (0.86) |
Interest Coverage |
13.71 | 27.97 | 15.23 | 383.67 | 489.22 | 68.59 | 100.77 | 52.62 | 49.15 | 86.61 |
| 14.09% | 28.82% | 46.04% | 40.37% | 29.18% | 3.93% | 17.82% | 20.71% | 28.27% | 22.87% | |
| 6.48% | 15.81% | 18.64% | 20.79% | 20.77% | 2.83% | 12.43% | 13.07% | 15.88% | 13.48% | |
ROIC |
11.70% | 24.89% | 30.23% | 39.38% | 29.18% | 5.69% | 16.75% | 18.05% | 16.49% | 28.48% |
Return on Tangible Assets |
21.89% | 68.02% | 74.90% | 99.70% | 63.61% | 9.06% | 42.43% | 49.18% | 64.08% | 77.56% |
Average Days of Receivables |
71.07 | 66.38 | 64.13 | 60.11 | 66.26 | 49.96 | 64.32 | 69.97 | 68.97 | 61.84 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
29.62% | 25.03% | 22.23% | 20.76% | 21.23% | 22.54% | 21.98% | 22.43% | 22.87% | 21.47% |
Intangible Assets out of Total Assets |
0.45 | 0.48 | 0.46 | 0.45 | 0.41 | 0.44 | 0.44 | 0.47 | 0.46 | 0.45 |
Share Based Compensation of Revenue |
10.03% | 6.22% | 3.62% | 3.50% | 3.63% | 4.07% | 2.73% | 3.26% | 3.73% | 3.13% |
Graham Net Nets |
(0.10) | 0.00 | (0.03) | (0.07) | 0.06 | 0.08 | 0.05 | 0.03 | (0.01) | (0.01) |
Graham Number |
5.14 | 10.09 | 9.70 | 7.37 | 12.20 | 4.48 | 9.00 | 8.76 | 8.87 | 7.08 |
Earnings Yield |
2.39% | 3.52% | 5.56% | 6.24% | 6.72% | 1.32% | 4.83% | 5.06% | 5.93% | 4.22% |
Free Cash Flow Yield |
6.05% | 5.16% | 5.40% | 8.29% | 6.99% | 9.77% | 7.86% | 4.84% | 4.37% | 5.75% |
Revenue per Share |
11.19 | 11.39 | 10.92 | 9.35 | 9.29 | 7.99 | 9.48 | 9.73 | 9.59 | 9.62 |
Operating CF per Share |
1.48 | 1.73 | 1.38 | 1.88 | 1.54 | 1.47 | 1.42 | 1.10 | 0.92 | 1.13 |
Capex per Share |
(0.29) | (0.15) | (0.15) | (0.15) | (0.11) | (0.06) | (0.15) | (0.33) | (0.23) | (0.11) |
Free Cash Flow per Share |
1.19 | 1.58 | 1.23 | 1.73 | 1.44 | 1.41 | 1.27 | 0.78 | 0.69 | 1.02 |
Cash per Share |
0.67 | 0.59 | 0.77 | 0.96 | 1.53 | 1.65 | 0.87 | 0.47 | 0.61 | 0.68 |
Shareholders Equity per Share |
2.49 | 4.19 | 3.32 | 1.86 | 4.79 | 4.70 | 4.62 | 4.21 | 3.72 | 2.97 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
2.49 | 4.19 | 3.32 | 1.86 | 4.79 | 4.70 | 4.62 | 4.21 | 3.72 | 2.97 |
Free Cash Flow |
32.44 | 43.65 | 33.30 | 54.25 | 43.11 | 42.17 | 37.79 | 22.77 | 19.99 | 29.71 |
Working Capital |
35.11 | 23.22 | 25.55 | 21.57 | 47.29 | 42.27 | 34.94 | 28.86 | 23.84 | 13.00 |
Capital Expenditures |
(7.87) | (4.08) | (4.10) | (4.66) | (3.24) | (1.89) | (4.57) | (9.64) | (6.52) | (3.18) |
Net Current Asset Value |
(54.47) | (1.39) | (15.91) | (45.55) | 38.49 | 33.17 | 22.51 | 15.93 | (2.67) | (4.22) |
EV/EBIT |
25.37 | 18.98 | 12.82 | 12.44 | 12.38 | 45.00 | 14.80 | 13.89 | 16.10 | 15.14 |
Capex to Sales |
0.03 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.02 | 0.03 | 0.02 | 0.01 |
Price to Operating Income |
22.78 | 18.99 | 12.51 | 11.85 | 13.26 | 49.93 | 15.35 | 14.01 | 15.93 | 15.42 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.22 | 0.20 | 0.17 | 0.18 | 0.25 | 0.25 | 0.22 | 0.25 | 0.25 | 0.25 |
Cash ROIC |
20.01% | 30.17% | 23.17% | 36.61% | 22.56% | 21.75% | 22.39% | 15.83% | 13.90% | 26.30% |
Accounts Receivable Turnover |
5.24 | 5.75 | 5.90 | 5.93 | 6.69 | 5.80 | 5.40 | 5.34 | 5.55 | 6.26 |
Accounts Payable Turnover |
29.45 | 27.12 | 22.11 | 21.70 | 25.14 | 22.80 | 23.32 | 23.49 | 20.92 | 21.41 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
12.19 | 12.45 | 15.31 | 17.91 | 16.18 | 13.38 | 16.70 | 14.56 | 16.79 | 17.82 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
58.29 | 54.60 | 50.24 | 49.50 | 41.70 | 41.28 | 52.29 | 53.54 | 49.83 | 44.72 |
Average Payables |
6.40 | 7.03 | 8.15 | 8.21 | 6.89 | 7.30 | 7.96 | 7.93 | 8.76 | 8.69 |
Average Assets |
199.88 | 187.37 | 183.21 | 196.27 | 200.04 | 193.14 | 187.24 | 182.99 | 172.27 | 159.84 |
Average Common Equity |
91.84 | 102.83 | 74.18 | 101.07 | 142.37 | 139.25 | 130.60 | 115.43 | 96.77 | 94.21 |
Columns are period end dates