Friday 6 November 2026
Export HBCP’s income statement to Excel — free account
Home Bancorp, Inc.
HBCP Financial Banks Regional
Home Bancorp, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $209.2 million, up 4.94% from fiscal 2024.
- Revenue
- +1.86%
- EPS
- −19.1%
- Free cash flow
- +17.5%
- Total debt
- −4.93%
Quarter to September 2026, against a year earlier
60.96
0.25
+0.41%
Follow HBCP
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 79 | 84 | 116 | 117 | 118 | 123 | 140 | 178 | 199 | 209 | 211 | +11.5% | 143 | 149 | 154 | (9.6%) | |
| Gross margin, % | 93.32 | 92.24 | 91.10 | 86.10 | 89.94 | 95.20 | 94.34 | 75.90 | 67.65 | 71.08 | 73.89 | (22.2) pt | ||||||
| EBT | 24 | 29 | 38 | 34 | 31 | 60 | 43 | 50 | 45 | 58 | 56 | +10.5% | ||||||
| EBT margin, % | 29.90 | 34.75 | 33.07 | 28.98 | 26.01 | 49.07 | 30.40 | 28.12 | 22.66 | 27.73 | 26.53 | (2.2) pt | ||||||
| Net income | 16 | 17 | 32 | 28 | 25 | 49 | 34 | 40 | 36 | 46 | 44 | +12.5% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 11.52 | 11.85 | 12.76 | 12.85 | 13.65 | 14.70 | 17.18 | 22.21 | 25.06 | 26.92 | 27.10 | +9.9% | |||||
| Earnings | 2.34 | 2.50 | 3.48 | 3.08 | 2.87 | 5.80 | 4.19 | 5.02 | 4.57 | 5.93 | 5.74 | +10.9% | ||||||
| Cash flow | 2.99 | 3.48 | 5.20 | 4.84 | 5.65 | 6.65 | 6.29 | 5.15 | 6.13 | 7.01 | 8.21 | +9.9% | ||||||
| Capex | 0.03 | (0.15) | (0.44) | (0.42) | (0.25) | (0.25) | (0.32) | (0.25) | (0.48) | (1.28) | (1.25) | n/m | ||||||
| Free cash flow | 3.03 | 3.33 | 4.76 | 4.43 | 5.41 | 6.40 | 5.97 | 4.90 | 5.65 | 5.73 | 6.96 | +7.3% | ||||||
| Book value | 26.29 | 39.04 | 33.53 | 34.86 | 37.10 | 42.00 | 40.54 | 45.77 | 49.78 | 55.98 | 58.12 | +8.8% | ||||||
| Shares, m | 7 | 7 | 9 | 9 | 9 | 8 | 8 | 8 | 8 | 8 | 8 | +1.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 16.36 | 16.84 | 10.14 | 12.72 | 9.72 | 7.16 | 9.57 | 8.42 | 10.09 | 9.75 | 10.63 | 11.1 | |||||
| P/S | 3.31 | 3.55 | 2.77 | 3.05 | 2.05 | 2.82 | 2.33 | 1.90 | 1.84 | 2.15 | 2.25 | 2.6 | ||||||
| P/B | 1.45 | 1.08 | 1.06 | 1.12 | 0.75 | 0.99 | 0.99 | 0.92 | 0.93 | 1.03 | 1.05 | 1.0 | ||||||
| EV/Sales | 3.91 | 2.55 | 2.76 | 3.05 | 0.70 | (1.85) | 2.24 | 2.02 | 1.81 | 1.75 | — | 1.9 | ||||||
| EV/FCF | 14.88 | 9.09 | 7.39 | 8.86 | 1.78 | (4.25) | 6.46 | 9.16 | 8.06 | 8.21 | — | 7.0 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 20 | 25 | 47 | 44 | 49 | 56 | 51 | 41 | 49 | 55 | 64 | +11.5% | |||||
| Capex | 0 | (1) | (4) | (4) | (2) | (2) | (3) | (2) | (4) | (10) | (10) | n/m | ||||||
| Free cash flow | 21 | 24 | 43 | 40 | 47 | 54 | 49 | 39 | 45 | 45 | 54 | +8.9% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (11) | (45) | (51) | (58) | (56) | (98) | (260) | (146) | (91) | (82) | (93) | +24.8% | |||||
| Net debt | 47 | (85) | (2) | 0 | (159) | (576) | (13) | 21 | (6) | (84) | (124) | n/m | ||||||
| Shareholders’ equity | 180 | 278 | 304 | 316 | 322 | 352 | 330 | 367 | 396 | 435 | 453 | +10.3% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.03 | 0.89 | 1.44 | 1.28 | 1.03 | 1.76 | 1.11 | 1.23 | 1.08 | 1.33 | 1.25 | +0.3 pt | |||||
| ROIC | 6.49 | 9.48 | 7.92 | 6.67 | 11.86 | 0.00 | 8.37 | 8.07 | 7.23 | 10.33 | 10.65 | +3.8 pt | ||||||
| ROE | 9.28 | 7.35 | 10.86 | 9.00 | 7.76 | 14.43 | 9.99 | 11.54 | 9.54 | 11.08 | 10.15 | +1.8 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | 484 | 477 | 481 | 494 | — | +0.7% | |||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.29 | 0.37 | 0.41 | 0.42 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 6 Nov 2026
Home Bancorp, Inc. vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CZNC Citizens & Northern Corp | $507.1M | 14.1× | 12.9× | +26.06% (above 0%: growing) | +119.05% (above 0%: growing) | +65.33% (above 0%: growing) | 76.62% | 0.00% | Compare |
| FMAO Farmers & Merchants Bancorp Inc. | $500.5M | 11.7× | 11.3× | +6.18% (above 0%: growing) | +32.48% (above 0%: growing) | +35.98% (above 0%: growing) | 67.12% | 0.00% | Compare |
| FRBA First Bank | $493.4M | 11.4× | 11.5× | −3.96% (below 0%: shrinking) | +7.32% (above 0%: growing) | −48.72% (below 0%: shrinking) | 62.19% | 0.00% | Compare |
| PBAM Private Bancorp of America, Inc. | $482.0M | 10.8× | 10.1× | +1.51% (above 0%: growing) | +27.22% (above 0%: growing) | +7,335.44% (above 0%: growing) | 77.85% | 0.00% | Compare |
| HBCP Home Bancorp, Inc. | $478.0M | 10.6× | 10.7× | +1.86% (above 0%: growing) | −19.05% (below 0%: shrinking) | +17.52% (above 0%: growing) | 74.37% | 0.00% | |
| BMRC Bank of Marin Bancorp | $463.9M | — (loss-making) | 11.9× | +10.24% (above 0%: growing) | +31.91% (above 0%: growing) | +32.70% (above 0%: growing) | 0.00% | 0.00% | Compare |
| PBFS Pioneer Bancorp, Inc. | $453.0M | 26.3× | 24.0× | +17.36% (above 0%: growing) | −46.15% (below 0%: shrinking) | +356.69% (above 0%: growing) | 75.84% | 0.00% | Compare |
| AVBC Avidia Bancorp, Inc. | $451.5M | 23.7× | 15.4× | +5.48% (above 0%: growing) | — | +391.37% (above 0%: growing) | 76.31% | 0.00% | Compare |
| CBK Commercial Bancgroup, Inc. | $447.5M | 11.0× | 10.9× | +4.55% (above 0%: growing) | +3.01% (above 0%: growing) | +28.43% (above 0%: growing) | 73.79% | 0.00% | Compare |
| Median of peers | $473.0M | 11.7× | 11.7× | +5.83% | +27.22% | +50.66% | 74.82% | 0.00% |
Pay and ownership Proxy statement filed 2 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 1.24m | 1.49m | 234.00 |
| 2024 | 1.23m | 1.13m | 135.00 |
| 2023 | 961.34k | 902.94k | 104.00 |
| 2022 | 938.74k | 893.73k | 120.00 |
| 2021 | 835.39k | 686.91k | 119.00 |
Ownership
Directors and executive officers, together
6.20%
Home Bancorp Employee Stock Ownership Plan Trust
6.30%
Dimensional Fund Advisors LP
5.40%
BlackRock, Inc.
5.30%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement