Friday 6 November 2026
Export FXNC’s income statement to Excel — free account
First National Corp.
FXNC Financial Banks Regional
First National Corp.’s revenue for fiscal 2025 (year ended December 2025) was $116.5 million, up 25.7% from fiscal 2024.
- Revenue
- +2.05%
- EPS
- +14.3%
- Free cash flow
- +60.1%
- Total debt
- −41.7%
Quarter to June 2026, against a year earlier
30.37
0.02
+0.07%
Follow FXNC
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 34 | 36 | 40 | 41 | 41 | 47 | 62 | 70 | 93 | 117 | 118 | +14.8% | 97 | 102 | 106 | (3.2%) | |
| Gross margin, % | 94.12 | 93.36 | 91.28 | 88.21 | 91.77 | 95.13 | 93.84 | 79.42 | 74.25 | 77.47 | 79.28 | (16.6) pt | ||||||
| EBT | 8 | 10 | 12 | 12 | 11 | 13 | 21 | 12 | 8 | 22 | 27 | +11.5% | ||||||
| EBT margin, % | 24.49 | 28.31 | 30.83 | 28.45 | 26.53 | 27.35 | 33.46 | 16.98 | 8.68 | 18.83 | 22.88 | (5.7) pt | ||||||
| Net income | 6 | 6 | 10 | 10 | 9 | 10 | 17 | 10 | 7 | 18 | 22 | +13.0% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 6.85 | 7.27 | 8.13 | 8.35 | 8.43 | 8.53 | 9.92 | 11.09 | 13.33 | 12.95 | 13.01 | +7.3% | |||||
| Earnings | 1.20 | 1.30 | 2.05 | 1.92 | 1.82 | 1.87 | 2.69 | 1.54 | 1.00 | 1.97 | 2.41 | +5.7% | ||||||
| Cash flow | 1.83 | 1.33 | 2.78 | 2.39 | 3.09 | 1.42 | 4.28 | 2.62 | (3.19) | 2.79 | 3.34 | +4.8% | ||||||
| Capex | (0.21) | (0.22) | (0.31) | (0.21) | (0.18) | (0.14) | (0.19) | (0.29) | (0.47) | (0.28) | (0.25) | +3.3% | ||||||
| Free cash flow | 1.62 | 1.11 | 2.47 | 2.18 | 2.92 | 1.27 | 4.09 | 2.33 | (3.66) | 2.52 | 3.09 | +5.0% | ||||||
| Book value | 10.59 | 11.77 | 13.46 | 15.55 | 17.41 | 21.09 | 17.33 | 18.56 | 23.94 | 20.70 | 21.41 | +7.7% | ||||||
| Shares, m | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 7 | 9 | 9 | +6.9% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 10.80 | 13.73 | 9.51 | 11.09 | 9.34 | 11.92 | 6.42 | 14.02 | 19.84 | 12.81 | 12.68 | 11.9 | |||||
| P/S | 1.88 | 2.47 | 2.39 | 2.56 | 2.01 | 2.70 | 1.73 | 1.93 | 1.73 | 1.95 | 2.35 | 2.1 | ||||||
| P/B | 1.21 | 1.53 | 1.44 | 1.38 | 0.97 | 1.09 | 0.99 | 1.16 | 0.96 | 1.22 | 1.43 | 1.2 | ||||||
| EV/Sales | 1.08 | 1.76 | 2.03 | 1.80 | (0.62) | (0.61) | 0.89 | 0.89 | 0.30 | 0.72 | — | 0.8 | ||||||
| EV/FCF | 4.55 | 11.47 | 6.68 | 6.91 | (1.80) | (4.11) | 2.15 | 4.22 | (1.08) | 3.70 | — | 3.3 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 9 | 7 | 14 | 12 | 15 | 8 | 27 | 16 | (22) | 25 | 30 | +12.1% | |||||
| Capex | (1) | (1) | (2) | (1) | (1) | (1) | (1) | (2) | (3) | (2) | (2) | +10.5% | ||||||
| Free cash flow | 8 | 5 | 12 | 11 | 14 | 7 | 26 | 15 | (25) | 23 | 28 | +12.2% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (126) | (108) | (103) | (91) | (94) | (254) | (262) | (239) | (194) | (232) | (219) | +7.0% | |||||
| Net debt | (27) | (26) | (14) | (32) | (108) | (157) | (53) | (73) | (132) | (143) | (148) | +20.4% | ||||||
| Shareholders’ equity | 52 | 58 | 67 | 77 | 85 | 117 | 108 | 116 | 167 | 186 | 194 | +15.2% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 0.84 | 0.89 | 1.36 | 1.23 | 1.01 | 0.89 | 1.22 | 0.69 | 0.41 | 0.87 | 1.05 | 0.0 pt | |||||
| ROIC | 20.43 | 19.63 | 14.84 | 16.13 | 0.00 | 0.00 | 23.27 | 17.01 | 29.60 | 35.13 | 37.41 | +14.7 pt | ||||||
| ROE | 12.04 | 11.69 | 16.24 | 13.28 | 10.93 | 10.26 | 14.90 | 8.57 | 4.93 | 10.04 | 11.81 | (2.0) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 153 | 160 | 160 | 154 | 150 | 210 | 215 | 224 | 303 | 308 | — | +8.1% | |||||
| Revenue/emp, $m | 0.22 | 0.22 | 0.25 | 0.27 | 0.27 | 0.23 | 0.29 | 0.31 | 0.31 | 0.38 | — | +6.2% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
First National Corp. vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| BPRN Princeton Bancorp, Inc. | $299.7M | 11.6× | 11.2× | −2.61% (below 0%: shrinking) | +940.00% (above 0%: growing) | −38.15% (below 0%: shrinking) | 65.93% | 0.00% | Compare |
| QNBC QNB Corp. | $291.4M | — (loss-making) | — (loss-making) | −74.89% (below 0%: shrinking) | n/m | +282.00% (above 0%: growing) | (90.91%) | 0.00% | Compare |
| VABK Virginia National Bankshares Corporation | $288.7M | 11.6× | 17.8× | +24.86% (above 0%: growing) | +110.13% (above 0%: growing) | −47.94% (below 0%: shrinking) | 77.48% | 0.00% | Compare |
| OVLY Oak Valley Bancorp (CA) | $288.3M | 12.1× | — | +4.45% (above 0%: growing) | −8.82% (below 0%: shrinking) | −20.28% (below 0%: shrinking) | 85.32% | 0.00% | Compare |
| BCBP BCB Bancorp, Inc. (NJ) | $280.8M | — (loss-making) | — (loss-making) | −11.64% (below 0%: shrinking) | n/m | −8.23% (below 0%: shrinking) | 57.20% | 0.00% | Compare |
| LCNB LCNB Corporation | $278.5M | 11.2× | 10.7× | −0.76% (below 0%: shrinking) | +4.08% (above 0%: growing) | +43.09% (above 0%: growing) | 78.76% | 0.00% | Compare |
| FXNC First National Corp. | $274.9M | 12.7× | 11.6× | +2.05% (above 0%: growing) | +14.29% (above 0%: growing) | +60.14% (above 0%: growing) | 80.94% | 0.00% | |
| WNEB Western New England Bancorp | $271.3M | 13.7× | 14.0× | +6.03% (above 0%: growing) | +100.00% (above 0%: growing) | −9.46% (below 0%: shrinking) | 67.88% | 0.00% | Compare |
| HWBK Hawthorn Bancshares, Inc. | $268.4M | 10.5× | 10.0× | +9.30% (above 0%: growing) | +20.45% (above 0%: growing) | +123.49% (above 0%: growing) | 76.36% | 0.00% | Compare |
| Median of peers | $284.5M | 11.6× | 11.2× | +1.84% | +60.23% | −8.84% | 72.12% | 0.00% |
Pay and ownership Proxy statement filed 2 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 923.32k | 986.50k | 147.34 |
| 2024 | 1.29m | 1.28m | 134.33 |
| 2023 | 593.47k | 669.07k | 126.97 |
Ownership
Directors and executive officers, together
14.22%
Fourthstone LLC
9.85%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement