Saturday 7 November 2026
Export CMTV’s income statement to Excel — free account
Community Bancorp.
CMTV Financial Banks Regional
Community Bancorp.’s revenue for fiscal 2025 (year ended December 2025) was $68.8 million, up 10.6% from fiscal 2024.
- Revenue
- +8.55%
- EPS
- +16.7%
- Free cash flow
- +17.5%
- Total debt
- 0.00%
Quarter to June 2026, against a year earlier
47.00
0.24
+0.51%
Follow CMTV
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 30 | 32 | 35 | 38 | 40 | 42 | 44 | 54 | 62 | 69 | 72 | +9.8% | — | — | — | — | |
| Gross margin, % | 90.93 | 90.42 | 87.29 | 83.71 | 87.83 | 92.48 | 90.79 | 76.53 | 67.24 | 70.92 | 72.41 | (20.0) pt | ||||||
| EBT | 7 | 9 | 10 | 11 | 13 | 16 | 17 | 16 | 15 | 20 | 22 | +11.9% | ||||||
| EBT margin, % | 24.90 | 28.54 | 28.72 | 28.15 | 32.65 | 38.82 | 38.57 | 30.19 | 24.45 | 29.66 | 30.95 | +4.8 pt | ||||||
| Net income | 5 | 6 | 8 | 9 | 11 | 13 | 14 | 13 | 13 | 17 | 18 | +13.4% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 5.92 | 6.30 | 6.87 | 7.24 | 7.55 | 7.77 | 8.10 | 9.88 | 11.20 | 12.28 | 12.85 | +8.4% | |||||
| Earnings | 1.09 | 1.23 | 1.64 | 1.68 | 2.04 | 2.46 | 2.54 | 2.43 | 2.28 | 3.01 | 3.29 | +12.0% | ||||||
| Cash flow | 1.85 | 1.59 | 1.98 | 2.16 | 2.58 | 2.63 | 2.91 | 2.73 | 2.84 | 2.86 | 3.72 | +5.0% | ||||||
| Capex | (0.05) | (0.02) | 0.05 | (0.16) | 0.11 | (0.17) | (0.11) | (0.12) | (0.09) | (0.14) | (0.12) | +12.9% | ||||||
| Free cash flow | 1.81 | 1.56 | 2.03 | 2.00 | 2.68 | 2.46 | 2.80 | 2.61 | 2.75 | 2.73 | 3.60 | +4.7% | ||||||
| Book value | 10.84 | 11.40 | 12.18 | 13.24 | 14.65 | 15.85 | 13.91 | 16.27 | 17.66 | 20.29 | 21.61 | +7.2% | ||||||
| Shares, m | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | +1.2% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 14.20 | 15.30 | 10.15 | 9.52 | 7.32 | 8.38 | 7.71 | 7.41 | 7.32 | 8.27 | 14.25 | 9.6 | |||||
| P/S | 2.62 | 2.94 | 2.40 | 2.21 | 1.97 | 2.65 | 2.41 | 1.82 | 1.49 | 2.03 | 3.65 | 2.3 | ||||||
| P/B | 1.50 | 1.70 | 1.40 | 1.24 | 1.03 | 1.32 | 1.43 | 1.13 | 0.96 | 1.23 | 2.17 | 1.3 | ||||||
| EV/Sales | 2.07 | 2.02 | 0.84 | 1.26 | (0.60) | 0.30 | 1.08 | 1.68 | (0.09) | 0.35 | — | 0.9 | ||||||
| EV/FCF | 6.79 | 8.13 | 2.86 | 4.58 | (1.68) | 0.96 | 3.12 | 6.36 | (0.35) | 1.59 | — | 3.2 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 9 | 8 | 10 | 11 | 14 | 14 | 16 | 15 | 16 | 16 | 21 | +6.2% | |||||
| Capex | 0 | 0 | 0 | (1) | 1 | (1) | (1) | (1) | 0 | (1) | (1) | +14.3% | ||||||
| Free cash flow | 9 | 8 | 10 | 10 | 14 | 13 | 15 | 14 | 15 | 15 | 20 | +6.0% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (56) | (52) | (1) | (4) | (9) | (126) | (153) | (137) | (104) | (73) | (48) | +3.0% | |||||
| Net debt | (16) | (29) | (55) | (36) | (102) | (97) | (58) | (8) | (98) | (115) | (13) | +24.3% | ||||||
| Shareholders’ equity | 54 | 58 | 63 | 69 | 77 | 85 | 75 | 89 | 98 | 114 | 121 | +8.5% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 0.87 | 0.94 | 1.20 | 1.21 | 1.30 | 1.36 | 1.32 | 1.25 | 1.09 | 1.34 | 1.58 | +0.5 pt | |||||
| ROIC | 12.12 | 20.01 | 83.84 | 19.97 | 0.00 | 0.00 | 62.32 | 12.52 | 0.00 | 0.00 | 12.86 | (12.1) pt | ||||||
| ROE | 10.70 | 11.42 | 14.30 | 13.79 | 15.03 | 16.52 | 17.51 | 16.66 | 13.87 | 16.14 | 16.34 | +5.4 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 135 | 138 | 135 | 136 | 136 | 134 | 130 | 128 | 139 | 134 | — | (0.1%) | |||||
| Revenue/emp, $m | 0.22 | 0.23 | 0.26 | 0.28 | 0.29 | 0.31 | 0.34 | 0.42 | 0.45 | 0.51 | — | +9.9% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Community Bancorp. vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| FBLA FB Bancorp, Inc. | $268.4M | — (loss-making) | — | +8.80% (above 0%: growing) | n/m | +669.02% (above 0%: growing) | 74.66% | 0.00% | Compare |
| HWBK Hawthorn Bancshares, Inc. | $268.4M | 10.6× | 10.0× | +9.30% (above 0%: growing) | +20.45% (above 0%: growing) | +123.49% (above 0%: growing) | 76.36% | 0.00% | Compare |
| RMBI Richmond Mutual Bancorporation, Inc. | $262.8M | 12.5× | 16.7× | +4.69% (above 0%: growing) | −14.81% (below 0%: shrinking) | −35.05% (below 0%: shrinking) | 58.15% | 0.00% | Compare |
| NKSH National Bankshares, Inc. | $251.1M | 12.4× | 11.4× | +6.17% (above 0%: growing) | +119.44% (above 0%: growing) | +118.57% (above 0%: growing) | 71.02% | 0.00% | Compare |
| CMTV Community Bancorp. | $248.3M | 14.3× | — | +8.55% (above 0%: growing) | +16.67% (above 0%: growing) | +17.48% (above 0%: growing) | 73.88% | 0.00% | |
| EFSI Eagle Financial Services Inc. | $245.4M | 13.2× | 14.4× | +10.87% (above 0%: growing) | −6.12% (below 0%: shrinking) | −435.67% (below 0%: shrinking) | 77.54% | 0.00% | Compare |
| PEBK Peoples Bancorp of North Carolina, Inc. | $236.0M | 9.9× | 11.8× | +1.75% (above 0%: growing) | +53.76% (above 0%: growing) | +91.79% (above 0%: growing) | 80.53% | 0.00% | Compare |
| CFBK CF Bankshares Inc. | $234.1M | 10.0× | 9.8× | −0.67% (below 0%: shrinking) | +155.56% (above 0%: growing) | +60.95% (above 0%: growing) | 52.42% | 0.00% | Compare |
| CZWI Citizens Community Bancorp, Inc. | $227.4M | 17.8× | 14.8× | −2.75% (below 0%: shrinking) | −66.67% (below 0%: shrinking) | +1,134.94% (above 0%: growing) | 65.38% | 0.00% | Compare |
| Median of peers | $248.3M | 12.4× | 11.8× | +5.43% | +20.45% | +105.18% | 72.84% | 0.00% |
Pay and ownership Proxy statement filed 9 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 641.47k | 641.47k | 146.00 |
| 2024 | 597.13k | 597.13k | 99.00 |
| 2023 | 602.12k | 602.12k | 97.00 |
Ownership
Directors and executive officers, together
6.59%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement