| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | 1 | 2 | — | — | — | 1 | — | 1 | — |
| Sell | — | — | — | — | — | — | — | — | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2026 | 0.45 |
—
—
—
|
| 2025 | 0.60 |
—
—
—
—
|
| 2024 | 0.56 |
—
—
—
—
|
| 2023 | 0.56 |
—
—
—
—
|
| 2022 | 0.40 |
—
—
—
—
|
| 2021 | 0.28 |
—
—
—
—
—
|
| 2020 | 0.15 |
—
—
—
|
| 2019 | ‡‡‡ |
|
| 2018 | ‡‡‡ |
|
| 2017 | ‡‡‡ |
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 20.24 | 22.06 | 35.20 | 37.57 |
| Receivables | — | — | — | — |
| Inventory | — | — | — | — |
| Other | — | — | — | — |
| 1,116.95 | 1,188.06 | 1,219.14 | 1,251.68 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 1,041.14 | 1,093.94 | 1,114.89 | 1,146.64 |
| ST’ Debt | — | — | — | — |
| Other | — | — | — | — |
| 1,312.14 | 1,358.94 | 1,366.89 | 1,390.64 |
| 10y | 5y | 3y | |
| Sales | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 22.46 | 23.48 | — | — |
—
|
| ’25 | 22.03 | 22.43 | 23.11 | 23.40 |
90.97
|
| ’24 | 20.64 | 21.20 | 21.59 | 21.86 |
85.28
|
| ’23 | 16.29 | 17.40 | 18.57 | 19.76 |
72.02
|
| ’22 | 13.06 | 13.62 | 14.35 | 15.69 |
56.72
|
| ’21 | 12.41 | 12.75 | 13.05 | 13.13 |
51.34
|
| ’20 | 11.40 | 12.58 | 12.74 | 12.94 |
49.67
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 2.79 | 3.03 | — | — |
—
|
| ’25 | 2.18 | 4.84 | 6.28 | 2.67 |
15.97
|
| ’24 | 2.16 | 2.92 | 2.88 | 6.79 |
14.75
|
| ’23 | 3.59 | 2.81 | 1.93 | 3.79 |
12.11
|
| ’22 | 3.88 | 6.10 | 4.62 | 3.56 |
18.16
|
| ’21 | (2.44) | (0.06) | 5.83 | (12.98) |
(9.65)
|
| ’20 | 4.77 | 2.69 | 0.11 | 9.01 |
16.57
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 2.50 | 2.74 | — | — |
—
|
| ’25 | 2.10 | 4.22 | 5.86 | 2.47 |
14.65
|
| ’24 | 2.10 | 2.84 | 2.81 | 6.68 |
14.42
|
| ’23 | 3.56 | 2.76 | 2.01 | 4.13 |
12.46
|
| ’22 | 3.82 | 6.05 | 4.58 | 3.41 |
17.86
|
| ’21 | (2.52) | (0.06) | 5.76 | (13.36) |
(10.20)
|
| ’20 | 4.61 | 2.01 | (0.46) | 8.57 |
14.73
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 0.28 | 0.22 | — | — |
—
|
| ’25 | 0.20 | 0.26 | 0.36 | 0.35 |
1.17
|
| ’24 | 0.23 | 0.20 | 0.24 | 0.24 |
0.92
|
| ’23 | 0.27 | 0.26 | 0.19 | 0.19 |
0.91
|
| ’22 | 0.26 | 0.31 | 0.29 | 0.31 |
1.17
|
| ’21 | 0.22 | 0.24 | 0.27 | 0.24 |
0.96
|
| ’20 | 0.20 | 0.20 | 0.21 | 0.21 |
0.82
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 12.24 | 8.61 | 10.11 | 11.37 | — | — | — |
Low Price
|
| — | — | — | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 18.16 | 14.25 | 15.15 | 15.24 | — | — | — |
High Price
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 181 | 176 | 173 | 180 | — | — | — |
Employees
|
| — | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.31 | 0.41 | 0.49 | 0.51 | — | — | — |
Revenue/Emp
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 56.72 | 72.02 | 85.28 | 90.97 | — | — | — |
Revenue
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 81.98% | 58.70% | 50.97% | 53.76% | — | — | — |
Gross Margin
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 15.75 | 11.00 | 10.86 | 13.65 | — | — | — |
EBT
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 27.76% | 15.28% | 12.74% | 15.01% | — | — | — |
EBT Margin
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 12.97 | 9.49 | 9.38 | 11.58 | — | — | — |
Net Income
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.83 | 2.33 | 1.99 | 1.86 | — | — | — |
Depreciation
|
| — | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.27 | 6.93 | 8.46 | 9.41 | — | — | — |
Revenue/Sh
|
| — | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 1.20 | 0.91 | 0.93 | 1.20 | — | — | — |
Earnings/Sh
|
| — | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.69 | 1.17 | 1.46 | 1.65 | — | — | — |
Cash Flow/Sh
|
| — | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.03) | 0.03 | (0.03) | (0.14) | — | — | — |
Capex/Sh
|
| — | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.66 | 1.20 | 1.43 | 1.52 | — | — | — |
Free CF/Sh
|
| — | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 12.30 | 12.97 | 13.18 | 15.08 | — | — | — |
Book Value/Sh
|
| — | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 10.77 | 10.40 | 10.08 | 9.67 | — | — | — |
Shares
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 10.83 | 12.85 | 15.22 | 11.80 | — | — | — |
PE Ratio
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | 2.47 | 1.69 | 1.67 | 1.49 | — | — | — |
PS Ratio
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.06 | 0.90 | 1.07 | 0.93 | — | — | — |
PB Ratio
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.35 | 5.09 | 4.52 | 4.02 | — | — | — |
EV/Sales
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 17.00 | 29.40 | 26.73 | 24.95 | — | — | — |
EV/FCF
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 18.16 | 12.11 | 14.75 | 15.97 | — | — | — |
Op' Cash Flow
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.30) | 0.35 | (0.33) | (1.32) | — | — | — |
Capex
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 17.86 | 12.46 | 14.42 | 14.65 | — | — | — |
FCF
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (201.97) | (195.19) | (170.88) | (147.75) | — | — | — |
Working Cap'
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 180.00 | — | — | — | — | — | — |
Total Debt
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 163.59 | (20.24) | (22.06) | (35.20) | — | — | — |
Net Debt
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 132.38 | 134.86 | 132.87 | 145.78 | — | — | — |
Sh' Equity
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.00% | 0.68% | 0.63% | 0.76% | — | — | — |
ROA
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.33% | 6.00% | 6.13% | 7.72% | — | — | — |
ROIC
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8.29% | 7.10% | 7.01% | 8.31% | — | — | — |
ROE
|
Richmond Mutual Bancorporation (RMBI), a nimble community bank in eastern Indiana and western Ohio, has powered through a decade of turbulence—including a brutal 2020 pandemic loss and 2023 banking scares—with explosive revenue growth that’s the envy of regional peers. From $39.5 million in 2018 to $85.3 million in 2024 (a stellar 14%+ CAGR, accelerating to 18% YoY last year), RMBI’s top-line surge is fueled by higher interest income and standout efficiency, with revenue per employee soaring 80% to nearly $493,000 on a lean 173-person team. This scalable model positions RMBI as a growth engine in a deposit-competitive landscape, rebounding far from SVB’s fate.
Despite margin compression dragging EBT and net income from 2022 peaks (still double pre-pandemic averages), profitability metrics shine: ROE at a solid 7%, EPS up 13% to $0.93, and free cash flow per share jumping 23% to $1.43, enabling dividends and organic expansion. The balance sheet gleams with prudent leverage—net debt flipped to a $22 million cash surplus—and a fair 1.07 price-to-book, underscoring asset quality amid sector volatility.
Looking ahead, RMBI’s momentum screams upside for patient investors: insider buys signal confidence, revenue/share doubled YoY, and with 10-15% growth potential plus margin recovery, EPS could hit $0.95+ and ROE climb to 8-9%, unlocking 10-15% stock appreciation as community banking rebounds. Dive into the full analysis for the charts and projections fueling this optimistic trajectory!
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.