stockrow
Saturday 7 November 2026
Export FBLA’s income statement to Excel — free account
FB Bancorp, Inc.
FBLA Financial Banks Regional
FB Bancorp, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $69.9 million, down 18.6% from fiscal 2024.
- Revenue
- +8.80%
- EPS
- −100.0%
- Free cash flow
- +669.0%
- Total debt
- +67.2%
Quarter to June 2026, against a year earlier
16.86
0.03
+0.18%
Follow FBLA
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 79 | 86 | 70 | 72 | (6.0%) | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | — | 87.21 | 53.66 | 74.54 | 74.02 | (12.7) pt | ||||||
| EBT | — | — | — | — | — | — | — | 1 | 2 | 5 | 3 | +82.4% | ||||||
| EBT margin, % | — | — | — | — | — | — | — | 1.83 | 1.98 | 6.88 | 4.15 | +5.1 pt | ||||||
| Net income | — | — | — | — | — | — | — | 1 | (6) | 4 | 2 | +87.8% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | 0.00 | 24.12 | 3.84 | 4.85 | n/m | |||||
| Earnings | — | — | — | — | — | — | — | — | (1.74) | 0.07 | (0.01) | n/m | ||||||
| Cash flow | — | — | — | — | — | — | — | 0.00 | 0.23 | 0.15 | 1.67 | n/m | ||||||
| Capex | — | — | — | — | — | — | — | 0.00 | 0.40 | (0.31) | (0.07) | n/m | ||||||
| Free cash flow | — | — | — | — | — | — | — | 0.00 | 0.63 | (0.16) | 1.60 | n/m | ||||||
| Book value | — | — | — | — | — | — | — | 0.00 | 91.60 | 17.28 | 19.11 | n/m | ||||||
| Shares, m | — | — | — | — | — | — | — | — | 4 | 18 | 17 | +410.9% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | 183.57 | 183.57 | 183.57 | 0.00 | 183.6 | |||||
| P/S | — | — | — | — | — | — | — | 0.00 | 0.00 | 3.34 | 3.48 | 1.1 | ||||||
| P/B | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.74 | 0.88 | 0.2 | ||||||
| EV/Sales | — | — | — | — | — | — | — | (0.89) | (0.39) | 3.60 | — | 0.8 | ||||||
| EV/FCF | — | — | — | — | — | — | — | 7.31 | (2.07) | 21.48 | — | 8.9 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | (7) | 1 | 3 | 25 | n/m | |||||
| Capex | — | — | — | — | — | — | — | 4 | 1 | (6) | (1) | n/m | ||||||
| Free cash flow | — | — | — | — | — | — | — | (3) | 2 | (3) | 24 | (4.6%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | 5 | 54 | (38) | (22) | n/m | |||||
| Net debt | — | — | — | — | — | — | — | 85 | (25) | 18 | 66 | (54.0%) | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | 157 | 326 | 314 | 284 | +41.6% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | 0.00 | (0.53) | 0.10 | (0.02) | +0.1 pt | |||||
| ROIC | — | — | — | — | — | — | — | 0.37 | 0.35 | 0.91 | 0.53 | +0.5 pt | ||||||
| ROE | — | — | — | — | — | — | — | 0.00 | (2.57) | 0.39 | (0.09) | +0.4 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | 329 | 323 | — | (1.8%) | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 0.00 | 0.26 | 0.22 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
FB Bancorp, Inc. vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| OVLY Oak Valley Bancorp (CA) | $288.3M | 12.1× | — | +4.45% (above 0%: growing) | −8.82% (below 0%: shrinking) | −20.28% (below 0%: shrinking) | 85.32% | 0.00% | Compare |
| BCBP BCB Bancorp, Inc. (NJ) | $280.8M | — (loss-making) | — (loss-making) | −4.89% (below 0%: shrinking) | n/m | −44.02% (below 0%: shrinking) | 63.77% | 0.00% | Compare |
| LCNB LCNB Corporation | $278.5M | 11.0× | 10.6× | −0.76% (below 0%: shrinking) | +5.29% (above 0%: growing) | +43.09% (above 0%: growing) | 78.76% | 0.00% | Compare |
| FXNC First National Corp. | $274.9M | 12.6× | 11.6× | +2.05% (above 0%: growing) | +14.29% (above 0%: growing) | +60.14% (above 0%: growing) | 80.94% | 0.00% | Compare |
| WNEB Western New England Bancorp | $271.3M | 13.7× | 13.7× | +6.03% (above 0%: growing) | +100.00% (above 0%: growing) | −9.46% (below 0%: shrinking) | 67.88% | 0.00% | Compare |
| FBLA FB Bancorp, Inc. | $268.4M | — (loss-making) | — | +8.80% (above 0%: growing) | n/m | +669.02% (above 0%: growing) | 74.66% | 0.00% | |
| HWBK Hawthorn Bancshares, Inc. | $268.4M | 10.6× | 10.0× | +9.30% (above 0%: growing) | +20.45% (above 0%: growing) | +123.49% (above 0%: growing) | 76.36% | 0.00% | Compare |
| RMBI Richmond Mutual Bancorporation, Inc. | $262.8M | 12.5× | 16.7× | +4.69% (above 0%: growing) | −14.81% (below 0%: shrinking) | −35.05% (below 0%: shrinking) | 58.15% | 0.00% | Compare |
| NKSH National Bankshares, Inc. | $251.1M | 12.4× | 11.4× | +6.17% (above 0%: growing) | +119.44% (above 0%: growing) | +118.57% (above 0%: growing) | 71.02% | 0.00% | Compare |
| Median of peers | $273.1M | 12.4× | 11.5× | +4.57% | +14.29% | +16.82% | 73.69% | 0.00% |