Friday 6 November 2026
Export FNB’s income statement to Excel — free account
F.N.B. Corporation
F.N.B. Corporation’s revenue for fiscal 2025 (year ended December 2025) was $2.7 billion, up 4.95% from fiscal 2024.
- Revenue
- −0.72%
- EPS
- +4.88%
- Free cash flow
- +67.8%
- Total debt
- −14.1%
Quarter to September 2026, against a year earlier
17.88
0.02
+0.11%
Follow FNB
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 880 | 1,232 | 1,446 | 1,541 | 1,424 | 1,335 | 1,608 | 2,227 | 2,568 | 2,695 | 2,704 | +13.2% | 1,872 | 1,993 | 2,100 | (8.0%) | |
| Gross margin, % | 92.39 | 89.12 | 83.54 | 78.59 | 85.39 | 92.66 | 89.74 | 70.54 | 62.15 | 65.49 | 68.05 | (26.9) pt | ||||||
| EBT | 246 | 356 | 452 | 471 | 343 | 503 | 553 | 584 | 555 | 669 | 720 | +11.8% | ||||||
| EBT margin, % | 27.95 | 28.90 | 31.26 | 30.56 | 24.09 | 37.68 | 34.39 | 26.22 | 21.61 | 24.82 | 26.63 | (3.1) pt | ||||||
| Net income | 171 | 199 | 373 | 387 | 286 | 405 | 439 | 485 | 465 | 565 | 607 | +14.2% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 4.27 | 4.08 | 4.46 | 4.74 | 4.40 | 4.17 | 4.59 | 6.17 | 7.10 | 7.47 | 7.64 | +6.4% | |||||
| Earnings | 0.78 | 0.63 | 1.13 | 1.17 | 0.86 | 1.24 | 1.23 | 1.32 | 1.27 | 1.57 | 1.70 | +8.1% | ||||||
| Cash flow | 1.42 | 0.92 | 1.88 | 0.80 | 0.35 | 1.66 | 3.48 | 1.17 | 1.78 | 1.34 | 2.34 | (0.7%) | ||||||
| Capex | (0.29) | (0.19) | (0.11) | (0.14) | (0.13) | (0.18) | (0.27) | (0.24) | (0.38) | (0.29) | (0.30) | +0.1% | ||||||
| Free cash flow | 1.13 | 0.73 | 1.78 | 0.66 | 0.22 | 1.48 | 3.21 | 0.93 | 1.39 | 1.04 | 2.04 | (0.9%) | ||||||
| Book value | 12.47 | 14.59 | 14.21 | 15.03 | 15.34 | 16.10 | 16.15 | 16.77 | 17.44 | 18.73 | 19.25 | +4.6% | ||||||
| Shares, m | 206 | 302 | 324 | 325 | 323 | 320 | 350 | 361 | 361 | 361 | 358 | +6.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 20.51 | 22.61 | 8.79 | 10.85 | 11.05 | 9.86 | 10.59 | 10.53 | 11.73 | 10.96 | 10.54 | 12.7 | |||||
| P/S | 3.75 | 3.38 | 2.21 | 2.68 | 2.16 | 2.91 | 2.83 | 2.25 | 2.08 | 2.29 | 2.35 | 2.7 | ||||||
| P/B | 1.34 | 0.97 | 0.71 | 0.86 | 0.63 | 0.77 | 0.82 | 0.84 | 0.85 | 0.91 | 0.93 | 0.9 | ||||||
| EV/Sales | 3.94 | 3.54 | 2.30 | 3.16 | 1.96 | 0.80 | 2.47 | 2.43 | 2.31 | 2.07 | — | 2.5 | ||||||
| EV/FCF | 14.88 | 19.62 | 5.78 | 22.85 | 38.67 | 2.26 | 3.54 | 16.15 | 11.80 | 14.82 | — | 15.0 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 293 | 279 | 611 | 259 | 113 | 530 | 1,218 | 423 | 642 | 482 | 828 | +5.7% | |||||
| Capex | (60) | (57) | (35) | (46) | (41) | (58) | (95) | (88) | (139) | (106) | (105) | +6.5% | ||||||
| Free cash flow | 233 | 222 | 576 | 213 | 72 | 472 | 1,123 | 335 | 503 | 376 | 723 | +5.5% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (3,446) | (4,683) | (5,101) | (4,259) | (4,293) | (4,850) | (4,491) | (3,236) | (2,210) | (3,425) | (3,707) | (0.1%) | |||||
| Net debt | 168 | 189 | 139 | 741 | (288) | (2,811) | (581) | 395 | 593 | (597) | (723) | n/m | ||||||
| Shareholders’ equity | 2,572 | 4,409 | 4,608 | 4,883 | 4,959 | 5,150 | 5,653 | 6,050 | 6,302 | 6,759 | 6,813 | +11.3% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 0.83 | 0.72 | 1.13 | 1.12 | 0.77 | 1.03 | 1.04 | 1.06 | 0.97 | 1.14 | 1.19 | +0.3 pt | |||||
| ROIC | 6.46 | 5.61 | 5.95 | 5.23 | 4.59 | 13.49 | 6.81 | 5.66 | 5.03 | 6.79 | 7.39 | +0.3 pt | ||||||
| ROE | 7.32 | 5.65 | 8.29 | 8.17 | 5.77 | 8.02 | 8.14 | 8.30 | 7.50 | 8.65 | 9.03 | +1.3 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 3,821 | 4,748 | 4,420 | 4,223 | 4,197 | 4,180 | 4,190 | 4,228 | 4,280 | 4,282 | — | +1.3% | |||||
| Revenue/emp, $m | 0.23 | 0.26 | 0.33 | 0.36 | 0.34 | 0.32 | 0.38 | 0.53 | 0.60 | 0.63 | — | +11.8% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Business profile
F.N.B. Corporation vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| UBSI United Bankshares, Inc. | $6.6B | 13.1× | 12.9× | −2.30% (below 0%: shrinking) | +2.17% (above 0%: growing) | +14.62% (above 0%: growing) | 70.33% | 0.00% | Compare |
| GBCI Glacier Bancorp, Inc. | $6.3B | 18.2× | 16.0× | +16.53% (above 0%: growing) | +40.35% (above 0%: growing) | +44.07% (above 0%: growing) | 78.55% | 0.00% | Compare |
| FNB F.N.B. Corporation | $6.3B | 10.5× | 10.7× | −0.72% (below 0%: shrinking) | +4.88% (above 0%: growing) | +67.79% (above 0%: growing) | 68.07% | 0.00% | |
| HOMB Home BancShares, Inc. | $6.0B | 12.3× | 11.9× | +1.68% (above 0%: growing) | +3.17% (above 0%: growing) | +20.30% (above 0%: growing) | 75.64% | 0.00% | Compare |
| HWC Hancock Whitney Corporation | $5.7B | 14.3× | 14.0× | +7.54% (above 0%: growing) | −8.05% (below 0%: shrinking) | +23.30% (above 0%: growing) | 75.86% | 0.00% | Compare |
| ASB Associated Banc-Corp | $5.7B | 10.5× | 10.6× | +12.99% (above 0%: growing) | +5.48% (above 0%: growing) | +117.24% (above 0%: growing) | 64.43% | 0.00% | Compare |
| OZK Bank OZK | $5.6B | 8.6× | 8.6× | −5.02% (below 0%: shrinking) | −6.25% (below 0%: shrinking) | +47.62% (above 0%: growing) | 63.26% | 0.00% | Compare |
| AUB Atlantic Union Bankshares Corporation | $5.5B | 10.7× | 10.1× | +0.13% (above 0%: growing) | +50.79% (above 0%: growing) | +18.83% (above 0%: growing) | 68.93% | 0.00% | Compare |
| ABCB Ameris Bancorp | $5.5B | 14.3× | 14.2× | +1.71% (above 0%: growing) | +12.26% (above 0%: growing) | +31.88% (above 0%: growing) | 73.36% | 0.00% | Compare |
| Median of peers | $5.7B | 12.7× | 12.4× | +1.70% | +4.33% | +27.59% | 71.85% | 0.00% |
From the latest earnings call
- On F.N.B.’s Q1 call, Gary Guerrieri said loan pipelines had increased across the company, while Vincent Delie identified competition for deposit funding as an uncertainty.
- Vincent Calabrese said F.N.B. expected to spend near the top of its full-year expense range as it invested in franchise growth and strategic initiatives.
Largest institutional holders 13F, quarter to 30 June 2026
Held by institutions
93.18%
Held by the ten largest
58.02%
| Holder | Shares | Stake | Change |
|---|---|---|---|
| BlackRock | 46.72m | 13.24% | +2.14m |
| Vanguard | 39.16m | 11.09% | +532.00k |
| Fidelity (FMR) | 26.76m | 7.58% | +2.80m |
| Dimensional Fund Advisors | 20.10m | 5.69% | +227.13k |
| FULLER & THALER ASSET MANAGEMENT, INC. | 16.71m | 4.73% | −1.16m |
| First Trust | 16.28m | 4.61% | +5.31m |
| State Street | 15.77m | 4.47% | +354.98k |
| AQR Capital Management | 10.30m | 2.92% | +7.09m |
| Geode Capital Management | 6.57m | 1.86% | −10.86k |
| Two Sigma | 6.44m | 1.82% | −1.04m |
13F filings for the quarter to 30 June 2026: long positions in US-listed shares reported by managers with $100m or more, ~45 days after the quarter.
Pay and ownership Proxy statement filed 25 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 8.47m | 10.82m | 215.80 |
| 2024 | 7.30m | 7.66m | 180.80 |
| 2023 | 7.36m | 10.07m | 162.90 |
| 2022 | 6.82m | 14.22m | 148.40 |
| 2021 | 6.58m | 11.91m | 132.80 |
Ownership
Directors and executive officers, together
1.50%
BlackRock, Inc.
11.95%
The Vanguard Group
10.59%
FMR, LLCa
7.06%
Fuller & Thaler Asset Management, Inc
5.88%
Dimensional Fund Advisors LP
5.52%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
F.N.B. Corporation (FNB) Latest News
23 Oct
20 Oct
19 Oct
17 Oct
12 Aug
17 Jul
30 Jun
FNB metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
F.N.B. Corporation is a Pittsburgh-based bank and financial holding company. It traces its business through subsidiaries to 1864. Vincent J. Delie, Jr. is its chairman, president and chief executive officer.
Its largest subsidiary, First National Bank of Pennsylvania, provides banking services to consumers, businesses and governments. For consumers, those services include deposit accounts, mortgages, other loans and online and mobile banking. For businesses, the bank offers loans, equipment financing, treasury management and capital markets services. Treasury management helps organizations handle banking and cash needs; equipment financing provides loans and leases for new or used equipment.