Friday 6 November 2026
Export IFS’s income statement to Excel — free account
Intercorp Financial Services Inc.
Intercorp Financial Services Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.2 billion, up 15.7% from fiscal 2024.
- Revenue
- +18.3%
- EPS
- +106.5%
- Free cash flow
- +720.1%
- Total debt
- +14.7%
Quarter to June 2026, against a year earlier
47.32
0.95
−1.97%
Follow IFS
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 1,209 | 1,377 | 1,509 | 1,681 | 1,070 | 1,542 | 1,731 | 1,836 | 1,918 | 2,218 | 2,154 | +7.0% | — | — | — | — | |
| Gross margin, % | 0.00 | 0.00 | 76.39 | 74.89 | 68.11 | 82.32 | 75.22 | 62.25 | 65.53 | 71.43 | 65.45 | +71.4 pt | ||||||
| EBT | 342 | 411 | 469 | 577 | 102 | 616 | 560 | 360 | 439 | 683 | 492 | +8.0% | ||||||
| EBT margin, % | 28.29 | 29.85 | 31.10 | 34.34 | 9.53 | 39.96 | 32.35 | 19.61 | 22.87 | 30.81 | 22.83 | +2.5 pt | ||||||
| Net income | 245 | 315 | 332 | 435 | 110 | 464 | 431 | 289 | 348 | 545 | 925 | +9.3% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 11.19 | 12.87 | 13.66 | 14.90 | 9.26 | 13.36 | 15.00 | 15.97 | 16.78 | 19.86 | 19.39 | +6.6% | |||||
| Earnings | 2.26 | 2.95 | 3.01 | 3.81 | 0.95 | 4.00 | 3.71 | 2.49 | 3.03 | 4.85 | 3.44 | +8.9% | ||||||
| Cash flow | 5.49 | 6.86 | (5.93) | 4.43 | 32.20 | 3.00 | (2.26) | 6.68 | 6.79 | 4.60 | 0.00 | (2.0%) | ||||||
| Capex | 0.00 | 0.00 | (0.55) | (0.56) | (0.62) | (0.58) | (0.69) | (0.92) | (0.71) | (1.31) | 0.00 | n/m | ||||||
| Free cash flow | 5.49 | 6.86 | (6.48) | 3.87 | 31.58 | 2.43 | (2.95) | 5.77 | 6.08 | 3.29 | 0.00 | (5.5%) | ||||||
| Book value | 13.47 | 16.73 | 19.53 | 23.66 | 22.19 | 21.33 | 22.47 | 23.27 | 25.60 | 31.20 | 0.00 | +9.8% | ||||||
| Shares, m | 108 | 107 | 110 | 113 | 115 | 115 | 115 | 115 | 114 | 112 | 114 | +0.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.41 | 7.36 | 4.70 | 38.96 | 35.94 | 6.56 | 6.27 | 8.04 | 13.58 | 16.17 | 13.76 | 13.8 | |||||
| P/S | 0.00 | 0.00 | 0.00 | 0.00 | 2.31 | 1.94 | 1.56 | 1.28 | 1.68 | 2.33 | 2.44 | 1.1 | ||||||
| P/B | 1.83 | 1.83 | 1.83 | 1.71 | 1.52 | 1.28 | 1.03 | 0.96 | 1.20 | 1.42 | 1.39 | 1.5 | ||||||
| EV/Sales | 0.00 | 0.00 | 0.00 | 0.00 | 1.88 | 1.20 | 1.21 | 0.54 | 0.51 | 1.41 | — | 0.7 | ||||||
| EV/FCF | 0.00 | 0.00 | 0.00 | 21.90 | 2.91 | 1.49 | 10.25 | 0.64 | 0.46 | 4.75 | — | 4.2 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 593 | 735 | (655) | 500 | 3,717 | 347 | (261) | 769 | 776 | 514 | 645 | (1.6%) | |||||
| Capex | (63) | (75) | (61) | (63) | (71) | (66) | (79) | (106) | (81) | (146) | (174) | +9.8% | ||||||
| Free cash flow | 593 | 735 | (716) | 437 | 3,646 | 280 | (341) | 663 | 694 | 368 | 471 | (5.2%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | 2,296 | 2,792 | 3,250 | 2,775 | 2,284 | 1,580 | 1,682 | 1,694 | 1,855 | (4.2%) | |||||
| Net debt | 3,081 | 3,059 | (573) | (1,270) | (3,143) | (2,245) | (1,365) | (1,141) | (1,743) | (2,370) | (2,427) | n/m | ||||||
| Shareholders’ equity | 1,455 | 1,790 | 2,157 | 2,668 | 2,562 | 2,461 | 2,593 | 2,676 | 2,926 | 3,486 | 3,769 | +10.2% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.44 | 1.85 | 1.73 | 2.12 | 0.47 | 1.90 | 1.87 | 1.23 | 1.40 | 2.04 | 0.00 | +0.6 pt | |||||
| ROIC | 0.00 | 0.00 | 18.52 | 25.80 | 0.00 | 177.83 | 28.50 | 14.66 | 23.18 | 38.28 | 0.00 | +38.3 pt | ||||||
| ROE | 15.10 | 19.41 | 16.72 | 17.90 | 4.19 | 18.36 | 16.96 | 10.89 | 12.37 | 16.92 | 0.00 | +1.8 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | 6,759 | 7,613 | 7,407 | 7,378 | 8,076 | 8,333 | 8,542 | 9,229 | — | +4.6% | |||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.22 | 0.22 | 0.14 | 0.21 | 0.21 | 0.22 | 0.22 | 0.24 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Mar 2026 · fundamentals updated 26 Oct 2026
Intercorp Financial Services Inc. vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| HOMB Home BancShares, Inc. | $6.0B | 12.3× | 11.9× | +1.68% (above 0%: growing) | +3.17% (above 0%: growing) | +20.30% (above 0%: growing) | 75.64% | 0.00% | Compare |
| HWC Hancock Whitney Corporation | $5.7B | 14.3× | 14.0× | +7.54% (above 0%: growing) | −8.05% (below 0%: shrinking) | +23.30% (above 0%: growing) | 75.86% | 0.00% | Compare |
| ASB Associated Banc-Corp | $5.7B | 10.5× | 10.6× | +12.99% (above 0%: growing) | +5.48% (above 0%: growing) | +117.24% (above 0%: growing) | 64.43% | 0.00% | Compare |
| IFS Intercorp Financial Services Inc. | $5.6B | 13.8× | — (loss-making) | +18.27% (above 0%: growing) | +106.49% (above 0%: growing) | +720.11% (above 0%: growing) | 75.55% | 0.00% | |
| OZK Bank OZK | $5.6B | 8.6× | 8.6× | −5.02% (below 0%: shrinking) | −6.25% (below 0%: shrinking) | +47.62% (above 0%: growing) | 63.26% | 0.00% | Compare |
| AUB Atlantic Union Bankshares Corporation | $5.5B | 10.7× | 10.1× | +0.13% (above 0%: growing) | +50.79% (above 0%: growing) | +18.83% (above 0%: growing) | 68.93% | 0.00% | Compare |
| ABCB Ameris Bancorp | $5.5B | 14.3× | 14.2× | +1.71% (above 0%: growing) | +12.26% (above 0%: growing) | +31.88% (above 0%: growing) | 73.36% | 0.00% | Compare |
| AX AXOS FINANCIAL, INC | $5.2B | 10.3× | 9.1× | +16.63% (above 0%: growing) | +14.79% (above 0%: growing) | +115.45% (above 0%: growing) | 68.01% | 0.00% | Compare |
| EBC Eastern Bankshares, Inc. | $5.2B | 13.1× | 12.5× | +27.06% (above 0%: growing) | −3.77% (below 0%: shrinking) | +25.53% (above 0%: growing) | 74.39% | 0.00% | Compare |
| Median of peers | $5.5B | 11.5× | 11.3× | +4.63% | +4.33% | +28.71% | 71.15% | 0.00% |
Intercorp Financial Services Inc. (IFS) Latest News
2 Oct
12 Aug
12 May
17 Feb
13 Nov
29 Oct
IFS metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score