Friday 6 November 2026
Export AUB’s income statement to Excel — free account
Atlantic Union Bankshares Corporation
Atlantic Union Bankshares Corporation’s revenue for fiscal 2025 (year ended December 2025) was $2.0 billion, up 51.6% from fiscal 2024.
- Revenue
- +0.13%
- EPS
- +50.8%
- Free cash flow
- +18.8%
- Total debt
- +11.6%
Quarter to September 2026, against a year earlier
39.21
0.96
−2.39%
Follow AUB
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 354 | 391 | 633 | 832 | 785 | 718 | 779 | 1,045 | 1,346 | 2,041 | 2,218 | +21.5% | 1,553 | 1,616 | 1,703 | (5.9%) | |
| Gross margin, % | 91.58 | 87.22 | 83.87 | 80.60 | 87.50 | 94.28 | 90.22 | 67.15 | 60.71 | 67.34 | 70.00 | (24.2) pt | ||||||
| EBT | 102 | 105 | 179 | 231 | 186 | 319 | 280 | 240 | 260 | 337 | 674 | +14.2% | ||||||
| EBT margin, % | 28.80 | 26.81 | 28.34 | 27.79 | 23.73 | 44.39 | 35.94 | 22.95 | 19.30 | 16.51 | 30.38 | (12.3) pt | ||||||
| Net income | 77 | 73 | 146 | 194 | 158 | 264 | 235 | 202 | 209 | 274 | 532 | +15.1% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 8.08 | 8.96 | 9.61 | 10.38 | 9.95 | 9.28 | 10.39 | 13.94 | 15.63 | 15.85 | 15.70 | +7.8% | |||||
| Earnings | 1.77 | 1.67 | 2.22 | 2.41 | 1.93 | 3.26 | 2.97 | 2.53 | 2.29 | 2.03 | 3.67 | +1.5% | ||||||
| Cash flow | 2.14 | 2.52 | 3.29 | 2.43 | 2.94 | 4.36 | 5.60 | 3.71 | 3.58 | 17.37 | 4.07 | +26.2% | ||||||
| Capex | (0.14) | (0.21) | 0.12 | (0.05) | (0.32) | 0.15 | 0.14 | 0.69 | 0.00 | (0.05) | (0.15) | (10.7%) | ||||||
| Free cash flow | 2.00 | 2.31 | 3.41 | 2.38 | 2.62 | 4.51 | 5.74 | 4.39 | 3.58 | 17.32 | 3.92 | +27.1% | ||||||
| Book value | 22.86 | 23.94 | 29.22 | 31.34 | 34.35 | 35.01 | 31.66 | 34.10 | 36.48 | 38.88 | 35.75 | +6.1% | ||||||
| Shares, m | 44 | 44 | 66 | 80 | 79 | 77 | 75 | 75 | 86 | 129 | 139 | +12.7% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 20.08 | 21.58 | 12.72 | 15.65 | 16.98 | 11.47 | 11.86 | 14.35 | 16.47 | 17.22 | 10.68 | 15.8 | |||||
| P/S | 4.40 | 4.02 | 2.94 | 3.62 | 3.31 | 4.02 | 3.39 | 2.61 | 2.42 | 2.23 | 2.50 | 3.3 | ||||||
| P/B | 1.55 | 1.51 | 0.97 | 1.20 | 0.96 | 1.07 | 1.11 | 1.07 | 1.04 | 0.91 | 1.10 | 1.1 | ||||||
| EV/Sales | 5.06 | 4.60 | 3.58 | 4.39 | 3.30 | 3.44 | 3.48 | 2.63 | 2.47 | 2.13 | — | 3.5 | ||||||
| EV/FCF | 20.46 | 17.82 | 10.08 | 19.12 | 12.57 | 7.08 | 6.29 | 8.33 | 10.79 | 1.95 | — | 11.5 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 94 | 110 | 217 | 195 | 232 | 338 | 420 | 278 | 308 | 2,237 | 574 | +42.2% | |||||
| Capex | (6) | (9) | 8 | (4) | (26) | 11 | 11 | 51 | 0 | (7) | (21) | +0.7% | ||||||
| Free cash flow | 88 | 101 | 225 | 191 | 206 | 349 | 430 | 329 | 308 | 2,231 | 554 | +43.3% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (471) | (483) | (1,122) | (681) | (1,623) | (2,810) | (2,588) | (1,851) | (1,858) | (2,711) | (2,017) | +21.5% | |||||
| Net debt | 234 | 226 | 407 | 641 | (3) | (414) | 70 | 13 | 64 | (195) | 157 | n/m | ||||||
| Shareholders’ equity | 1,001 | 1,046 | 1,925 | 2,513 | 2,708 | 2,710 | 2,373 | 2,556 | 3,143 | 5,006 | 5,051 | +19.6% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 0.96 | 0.82 | 1.27 | 1.24 | 0.82 | 1.27 | 1.10 | 0.91 | 0.86 | 0.84 | 1.38 | (0.1) pt | |||||
| ROIC | 5.15 | 5.42 | 5.87 | 5.13 | 4.30 | 8.68 | 7.16 | 5.91 | 5.84 | 6.42 | 8.66 | +1.3 pt | ||||||
| ROE | 7.76 | 7.12 | 9.85 | 8.72 | 5.84 | 9.30 | 8.76 | 7.71 | 6.92 | 6.43 | 10.43 | (1.3) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 1,416 | 1,419 | 1,609 | 1,989 | 1,879 | 1,876 | 1,877 | 1,804 | 2,125 | 3,064 | — | +9.0% | |||||
| Revenue/emp, $m | 0.25 | 0.28 | 0.39 | 0.42 | 0.42 | 0.38 | 0.42 | 0.58 | 0.63 | 0.67 | — | +11.5% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Atlantic Union Bankshares Corporation vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| HOMB Home BancShares, Inc. | $6.0B | 12.3× | 11.9× | +1.68% (above 0%: growing) | +3.17% (above 0%: growing) | +20.30% (above 0%: growing) | 75.64% | 0.00% | Compare |
| HWC Hancock Whitney Corporation | $5.7B | 14.3× | 14.0× | +7.54% (above 0%: growing) | −8.05% (below 0%: shrinking) | +23.30% (above 0%: growing) | 75.86% | 0.00% | Compare |
| ASB Associated Banc-Corp | $5.7B | 10.5× | 10.6× | +12.99% (above 0%: growing) | +5.48% (above 0%: growing) | +117.24% (above 0%: growing) | 64.43% | 0.00% | Compare |
| IFS Intercorp Financial Services Inc. | $5.6B | 13.8× | — (loss-making) | +18.27% (above 0%: growing) | +106.49% (above 0%: growing) | +720.11% (above 0%: growing) | 75.55% | 0.00% | Compare |
| OZK Bank OZK | $5.6B | 8.6× | 8.6× | −5.02% (below 0%: shrinking) | −6.25% (below 0%: shrinking) | +47.62% (above 0%: growing) | 63.26% | 0.00% | Compare |
| AUB Atlantic Union Bankshares Corporation | $5.5B | 10.7× | 10.1× | +0.13% (above 0%: growing) | +50.79% (above 0%: growing) | +18.83% (above 0%: growing) | 68.93% | 0.00% | |
| ABCB Ameris Bancorp | $5.5B | 14.3× | 14.2× | +1.71% (above 0%: growing) | +12.26% (above 0%: growing) | +31.88% (above 0%: growing) | 73.36% | 0.00% | Compare |
| AX AXOS FINANCIAL, INC | $5.2B | 10.3× | 9.1× | +16.63% (above 0%: growing) | +14.79% (above 0%: growing) | +115.45% (above 0%: growing) | 68.01% | 0.00% | Compare |
| EBC Eastern Bankshares, Inc. | $5.2B | 13.1× | 12.5× | +27.06% (above 0%: growing) | −3.77% (below 0%: shrinking) | +25.53% (above 0%: growing) | 74.39% | 0.00% | Compare |
| Median of peers | $5.6B | 12.7× | 11.9× | +10.26% | +4.33% | +39.75% | 73.88% | 0.00% |
Pay and ownership Proxy statement filed 25 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 5.07m | 4.44m | 128.26 |
| 2024 | 4.26m | 4.26m | 131.85 |
| 2023 | 3.55m | 4.02m | 122.68 |
| 2022 | 3.33m | 3.39m | 113.45 |
| 2021 | 3.19m | 2.83m | 116.51 |
Ownership
Directors and executive officers, together
less than 1%
New York, NY
13.30%
Malvern, PA
11.33%
Austin, TX
5.50%
State Street CorporationOne Congress Street, Suite
5.19%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Atlantic Union Bankshares Corporation (AUB) Latest News
20 Oct
14 Oct
13 Oct
25 Aug
21 Jul
AUB metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score