Friday 6 November 2026
Export ASB’s income statement to Excel — free account
Associated Banc-Corp
Associated Banc-Corp’s revenue for fiscal 2025 (year ended December 2025) was $2.5 billion, up 16.4% from fiscal 2024.
- Revenue
- +13.0%
- EPS
- +5.48%
- Free cash flow
- +117.2%
- Total debt
- +19.3%
Quarter to September 2026, against a year earlier
30.62
0.73
−2.33%
Follow ASB
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 1,144 | 1,219 | 1,510 | 1,553 | 1,427 | 1,131 | 1,428 | 2,021 | 2,113 | 2,459 | 2,652 | +8.9% | 1,779 | 1,932 | 2,031 | (6.2%) | |
| Gross margin, % | 92.63 | 88.08 | 81.81 | 78.31 | 89.50 | 93.60 | 86.84 | 54.56 | 49.11 | 60.49 | 63.62 | (32.1) pt | ||||||
| EBT | 288 | 339 | 413 | 407 | 327 | 436 | 460 | 206 | 134 | 578 | 665 | +8.1% | ||||||
| EBT margin, % | 25.13 | 27.78 | 27.38 | 26.17 | 22.91 | 38.59 | 32.20 | 10.19 | 6.36 | 23.50 | 25.07 | (1.6) pt | ||||||
| Net income | 200 | 229 | 334 | 327 | 307 | 351 | 366 | 183 | 123 | 475 | 527 | +10.1% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 7.69 | 8.08 | 9.02 | 9.68 | 9.33 | 7.50 | 9.57 | 13.48 | 13.91 | 14.90 | 14.21 | +7.6% | |||||
| Earnings | 1.27 | 1.45 | 1.92 | 1.93 | 1.87 | 2.20 | 2.36 | 1.14 | 0.73 | 2.79 | 2.92 | +9.1% | ||||||
| Cash flow | 4.31 | 3.04 | 2.97 | 3.58 | 3.59 | 3.51 | 5.68 | 2.95 | 3.82 | 3.73 | 4.77 | (1.6%) | ||||||
| Capex | (0.70) | (0.31) | (0.39) | (0.42) | (0.36) | (0.35) | (0.42) | (0.41) | (0.30) | (0.22) | (0.20) | (12.0%) | ||||||
| Free cash flow | 3.61 | 2.72 | 2.57 | 3.16 | 3.24 | 3.17 | 5.26 | 2.54 | 3.52 | 3.51 | 4.57 | (0.3%) | ||||||
| Book value | 20.78 | 21.46 | 22.59 | 24.43 | 26.74 | 26.69 | 26.92 | 27.83 | 30.31 | 30.14 | 29.33 | +4.2% | ||||||
| Shares, m | 149 | 151 | 167 | 161 | 153 | 151 | 149 | 150 | 152 | 165 | 176 | +1.2% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 19.65 | 17.28 | 10.25 | 11.48 | 9.12 | 10.32 | 9.82 | 19.25 | 30.25 | 9.20 | 10.49 | 14.7 | |||||
| P/S | 3.24 | 3.14 | 2.19 | 2.28 | 1.83 | 3.01 | 2.42 | 1.61 | 1.72 | 1.73 | 2.16 | 2.3 | ||||||
| P/B | 1.27 | 1.25 | 0.94 | 0.97 | 0.70 | 0.89 | 0.90 | 0.82 | 0.82 | 0.89 | 1.08 | 0.9 | ||||||
| EV/Sales | 5.05 | 5.52 | 4.51 | 4.30 | 2.86 | 3.76 | 5.19 | 2.38 | 2.51 | 2.60 | — | 3.9 | ||||||
| EV/FCF | 10.75 | 16.37 | 15.80 | 13.18 | 8.23 | 8.91 | 9.45 | 12.66 | 9.91 | 11.04 | — | 11.6 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 641 | 458 | 497 | 574 | 550 | 530 | 847 | 443 | 580 | 616 | 890 | (0.5%) | |||||
| Capex | (104) | (47) | (66) | (67) | (55) | (52) | (63) | (62) | (45) | (36) | (38) | (11.0%) | ||||||
| Free cash flow | 538 | 411 | 431 | 507 | 495 | 477 | 784 | 381 | 535 | 579 | 852 | +0.8% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (2,695) | (2,174) | (1,806) | (1,261) | (2,095) | (3,982) | (1,510) | (4,244) | (4,416) | (3,584) | (3,368) | +3.2% | |||||
| Net debt | 2,067 | 2,896 | 3,493 | 3,142 | 1,466 | 845 | 3,946 | 1,558 | 1,672 | 2,142 | 2,923 | +0.4% | ||||||
| Shareholders’ equity | 3,091 | 3,237 | 3,781 | 3,922 | 4,091 | 4,025 | 4,015 | 4,174 | 4,606 | 4,975 | 5,476 | +5.4% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 0.67 | 0.74 | 1.01 | 0.94 | 0.88 | 0.97 | 0.95 | 0.42 | 0.26 | 1.05 | 1.07 | +0.4 pt | |||||
| ROIC | 3.48 | 3.45 | 3.80 | 3.60 | 3.68 | 5.60 | 3.61 | 2.25 | 1.34 | 5.07 | 4.95 | +1.6 pt | ||||||
| ROE | 6.66 | 7.32 | 9.78 | 8.67 | 7.79 | 8.76 | 9.21 | 4.37 | 2.64 | 10.03 | 10.31 | +3.4 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 4,441 | 4,388 | 4,655 | 4,669 | 4,459 | 4,003 | 4,118 | 4,100 | 4,000 | 4,000 | — | (1.2%) | |||||
| Revenue/emp, $m | 0.26 | 0.28 | 0.32 | 0.33 | 0.32 | 0.28 | 0.35 | 0.49 | 0.53 | 0.61 | — | +10.1% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
Business profile
Associated Banc-Corp vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| HOMB Home BancShares, Inc. | $6.0B | 12.3× | 11.9× | +1.68% (above 0%: growing) | +3.17% (above 0%: growing) | +20.30% (above 0%: growing) | 75.64% | 0.00% | Compare |
| HWC Hancock Whitney Corporation | $5.7B | 14.3× | 14.0× | +7.54% (above 0%: growing) | −8.05% (below 0%: shrinking) | +23.30% (above 0%: growing) | 75.86% | 0.00% | Compare |
| ASB Associated Banc-Corp | $5.7B | 10.5× | 10.6× | +12.99% (above 0%: growing) | +5.48% (above 0%: growing) | +117.24% (above 0%: growing) | 64.43% | 0.00% | |
| IFS Intercorp Financial Services Inc. | $5.6B | 13.8× | — (loss-making) | +18.27% (above 0%: growing) | +106.49% (above 0%: growing) | +720.11% (above 0%: growing) | 75.55% | 0.00% | Compare |
| OZK Bank OZK | $5.6B | 8.6× | 8.6× | −5.02% (below 0%: shrinking) | −6.25% (below 0%: shrinking) | +47.62% (above 0%: growing) | 63.26% | 0.00% | Compare |
| AUB Atlantic Union Bankshares Corporation | $5.5B | 10.7× | 10.1× | +0.13% (above 0%: growing) | +50.79% (above 0%: growing) | +18.83% (above 0%: growing) | 68.93% | 0.00% | Compare |
| ABCB Ameris Bancorp | $5.5B | 14.3× | 14.2× | +1.71% (above 0%: growing) | +12.26% (above 0%: growing) | +31.88% (above 0%: growing) | 73.36% | 0.00% | Compare |
| AX AXOS FINANCIAL, INC | $5.2B | 10.3× | 9.1× | +16.63% (above 0%: growing) | +14.79% (above 0%: growing) | +115.45% (above 0%: growing) | 68.01% | 0.00% | Compare |
| EBC Eastern Bankshares, Inc. | $5.2B | 13.1× | 12.5× | +27.06% (above 0%: growing) | −3.77% (below 0%: shrinking) | +25.53% (above 0%: growing) | 74.39% | 0.00% | Compare |
| Median of peers | $5.5B | 12.7× | 11.9× | +4.63% | +7.72% | +28.71% | 73.88% | 0.00% |
Largest institutional holders 13F, quarter to 30 June 2026
Held by institutions
79.93%
Held by the ten largest
45.86%
| Holder | Shares | Stake | Change |
|---|---|---|---|
| BlackRock | 23.27m | 12.33% | +846.87k |
| Vanguard | 18.41m | 9.75% | −952.85k |
| Dimensional Fund Advisors | 10.04m | 5.32% | +227.33k |
| State Street | 8.85m | 4.69% | −112.72k |
| First Trust | 7.54m | 3.99% | +1.57m |
| Geode Capital Management | 4.29m | 2.27% | −72.39k |
| American Century | 4.25m | 2.25% | +981.53k |
| LSV ASSET MANAGEMENT | 3.76m | 1.99% | −55.10k |
| NOMURA ASSET MANAGEMENT INTERNATIONAL INC. | 3.08m | 1.63% | −253.74k |
| AQR Capital Management | 3.05m | 1.62% | +1.68m |
13F filings for the quarter to 30 June 2026: long positions in US-listed shares reported by managers with $100m or more, ~45 days after the quarter.
Pay and ownership Proxy statement filed 16 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 6.35m | 6.97m | 183.67 |
| 2024 | 5.47m | 7.37m | 164.22 |
| 2023 | 4.75m | 2.79m | 141.30 |
| 2022 | 6.07m | 6.45m | 145.46 |
| 2021 | 11.33m | 11.32m | 137.25 |
Ownership
Directors and executive officers, together
less than 1%
BlackRock, Inc.50 Hudson YardsNew York, NY
11.60%
The Vanguard Group100 Vanguard Boulevard Malvern, PA
9.40%
FMR LLC245 Summer StreetBoston, MA
6.60%
Dimensional Fund Advisors LPBuilding One6300 Bee Cave RoadAustin, TX
6.00%
State Street CorporationOne Congress Street, Suite
5.10%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Associated Banc-Corp (ASB) Latest News
23 Oct
22 Oct
20 Oct
28 Sep
24 Jul
23 Jul
4 May
30 Apr
ASB metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
Associated Banc-Corp is a bank holding company headquartered in Green Bay, Wisconsin. Through Associated Bank and nonbank subsidiaries, it provides banking and other financial services to individuals and businesses, primarily in the upper Midwest. Its banking roots go back to 1861. Andrew J. Harmening is president and chief executive officer.
Associated Bank accepts deposits and makes loans. It also holds investment securities, which generate interest income alongside its loans. Other businesses provide financial services that generate fees, including services connected to loans and deposits. The company also has a nationally chartered trust company and subsidiaries engaged in activities related or incidental to banking.