Friday 6 November 2026
Export ABCB’s income statement to Excel — free account
Ameris Bancorp
ABCB Financial Banks Regional
Ameris Bancorp’s revenue for fiscal 2025 (year ended December 2025) was $1.7 billion, roughly unchanged from fiscal 2024.
- Revenue
- +1.71%
- EPS
- +12.3%
- Free cash flow
- +31.9%
- Total debt
- +125.9%
Quarter to September 2026, against a year earlier
81.90
2.24
−2.66%
Follow ABCB
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 345 | 399 | 532 | 835 | 1,173 | 1,069 | 1,178 | 1,523 | 1,672 | 1,666 | 1,719 | +19.1% | 1,282 | 1,333 | 1,408 | (5.4%) | |
| Gross margin, % | 94.29 | 91.42 | 86.85 | 84.27 | 92.43 | 95.53 | 92.12 | 70.76 | 68.35 | 72.53 | 73.83 | (21.8) pt | ||||||
| EBT | 105 | 124 | 151 | 212 | 340 | 496 | 453 | 357 | 476 | 534 | 498 | +19.8% | ||||||
| EBT margin, % | 30.52 | 31.16 | 28.49 | 25.35 | 29.01 | 46.42 | 38.45 | 23.43 | 28.47 | 32.05 | 28.99 | +1.5 pt | ||||||
| Net income | 72 | 74 | 121 | 161 | 262 | 377 | 347 | 269 | 359 | 412 | 376 | +21.4% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 10.04 | 10.83 | 12.33 | 14.27 | 16.94 | 15.39 | 17.03 | 22.08 | 24.29 | 24.33 | 25.75 | +10.3% | |||||
| Earnings | 2.10 | 2.00 | 2.81 | 2.76 | 3.78 | 5.40 | 5.01 | 3.90 | 5.21 | 6.02 | 5.74 | +12.4% | ||||||
| Cash flow | (2.03) | (1.70) | (2.52) | (16.08) | 11.53 | 0.13 | 15.36 | 8.25 | 2.24 | 5.70 | 0.00 | n/m | ||||||
| Capex | (0.31) | (0.10) | (0.22) | (0.10) | (0.25) | (0.34) | (0.20) | (0.20) | (0.19) | (0.30) | 0.00 | (0.5%) | ||||||
| Free cash flow | (2.34) | (1.80) | (2.74) | (16.18) | 11.28 | (0.21) | 15.16 | 8.05 | 2.05 | 5.40 | 0.00 | n/m | ||||||
| Book value | 18.82 | 21.84 | 33.76 | 42.24 | 38.22 | 42.72 | 46.21 | 49.68 | 54.52 | 59.55 | 61.76 | +13.7% | ||||||
| Shares, m | 34 | 37 | 43 | 58 | 69 | 69 | 69 | 69 | 69 | 68 | 67 | +8.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 20.81 | 24.28 | 11.60 | 14.93 | 10.07 | 9.15 | 9.24 | 13.37 | 12.01 | 12.34 | 14.27 | 13.8 | |||||
| P/S | 4.35 | 4.48 | 2.57 | 2.98 | 2.25 | 3.23 | 2.72 | 2.36 | 2.58 | 3.05 | 3.18 | 3.1 | ||||||
| P/B | 2.32 | 2.22 | 0.94 | 1.01 | 1.00 | 1.16 | 1.00 | 1.05 | 1.15 | 1.25 | 1.33 | 1.3 | ||||||
| EV/Sales | 5.45 | 4.50 | 1.72 | 4.06 | 0.91 | 0.23 | 3.47 | 2.02 | 2.10 | 2.81 | — | 2.7 | ||||||
| EV/FCF | (23.36) | (27.05) | (7.76) | (3.58) | 1.37 | (17.49) | 3.90 | 5.53 | 24.89 | 12.67 | — | (3.1) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (70) | (63) | (109) | (940) | 798 | 9 | 1,062 | 569 | 154 | 390 | 549 | n/m | |||||
| Capex | (11) | (4) | (9) | (6) | (17) | (23) | (14) | (14) | (13) | (20) | (26) | +7.4% | ||||||
| Free cash flow | (80) | (66) | (118) | (946) | 781 | (14) | 1,049 | 555 | 141 | 370 | 522 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (84) | (108) | (385) | 1,011 | 597 | 1,355 | 1,697 | 702 | 428 | 501 | 617 | n/m | |||||
| Net debt | 378 | 5 | (449) | 904 | (1,568) | (3,198) | 886 | (527) | (796) | (397) | (73) | n/m | ||||||
| Shareholders’ equity | 646 | 804 | 1,456 | 2,470 | 2,647 | 2,966 | 3,197 | 3,427 | 3,752 | 4,076 | 4,124 | +22.7% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.16 | 1.00 | 1.25 | 1.09 | 1.35 | 1.70 | 1.42 | 1.07 | 1.39 | 1.53 | 1.39 | +0.4 pt | |||||
| ROIC | 6.42 | 9.59 | 9.40 | 3.92 | 19.71 | 0.00 | 6.94 | 7.69 | 10.06 | 9.07 | 7.69 | +2.7 pt | ||||||
| ROE | 12.42 | 10.14 | 10.71 | 8.22 | 10.24 | 13.43 | 11.24 | 8.12 | 9.99 | 10.53 | 9.49 | (1.9) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 1,298 | 1,460 | 1,804 | 2,722 | 2,671 | 2,865 | 2,847 | 2,765 | 2,691 | 2,673 | — | +8.4% | |||||
| Revenue/emp, $m | 0.27 | 0.27 | 0.29 | 0.31 | 0.44 | 0.37 | 0.41 | 0.55 | 0.62 | 0.62 | — | +9.9% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
Ameris Bancorp vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| HOMB Home BancShares, Inc. | $6.0B | 12.3× | 11.9× | +1.68% (above 0%: growing) | +3.17% (above 0%: growing) | +20.30% (above 0%: growing) | 75.64% | 0.00% | Compare |
| HWC Hancock Whitney Corporation | $5.7B | 14.3× | 14.0× | +7.54% (above 0%: growing) | −8.05% (below 0%: shrinking) | +23.30% (above 0%: growing) | 75.86% | 0.00% | Compare |
| ASB Associated Banc-Corp | $5.7B | 10.5× | 10.6× | +12.99% (above 0%: growing) | +5.48% (above 0%: growing) | +117.24% (above 0%: growing) | 64.43% | 0.00% | Compare |
| IFS Intercorp Financial Services Inc. | $5.6B | 13.8× | — (loss-making) | +18.27% (above 0%: growing) | +106.49% (above 0%: growing) | +720.11% (above 0%: growing) | 75.55% | 0.00% | Compare |
| OZK Bank OZK | $5.6B | 8.6× | 8.6× | −5.02% (below 0%: shrinking) | −6.25% (below 0%: shrinking) | +47.62% (above 0%: growing) | 63.26% | 0.00% | Compare |
| AUB Atlantic Union Bankshares Corporation | $5.5B | 10.7× | 10.1× | +0.13% (above 0%: growing) | +50.79% (above 0%: growing) | +18.83% (above 0%: growing) | 68.93% | 0.00% | Compare |
| ABCB Ameris Bancorp | $5.5B | 14.3× | 14.2× | +1.71% (above 0%: growing) | +12.26% (above 0%: growing) | +31.88% (above 0%: growing) | 73.36% | 0.00% | |
| AX AXOS FINANCIAL, INC | $5.2B | 10.3× | 9.1× | +16.63% (above 0%: growing) | +14.79% (above 0%: growing) | +115.45% (above 0%: growing) | 68.01% | 0.00% | Compare |
| EBC Eastern Bankshares, Inc. | $5.2B | 13.1× | 12.5× | +27.06% (above 0%: growing) | −3.77% (below 0%: shrinking) | +25.53% (above 0%: growing) | 74.39% | 0.00% | Compare |
| Median of peers | $5.6B | 11.5× | 10.6× | +10.26% | +4.33% | +36.58% | 71.66% | 0.00% |
Pay and ownership Proxy statement filed 7 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 6.08m | 11.91m | 208.03 |
| 2024 | 5.47m | 10.06m | 173.18 |
| 2023 | 5.09m | 6.33m | 145.09 |
| 2022 | 4.40m | 3.96m | 126.96 |
| 2021 | 3.44m | 5.00m | 132.02 |
Ownership
Directors and executive officers, together
5.70%
BlackRock, Inc.
13.70%
The Vanguard Group
10.90%
Dimensional Fund Advisors LP
6.10%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Ameris Bancorp (ABCB) Latest News
26 Oct
23 Oct
22 Oct
21 Oct
24 Jul
23 Jul
25 Apr
ABCB metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score