Saturday 17 October 2026
Export FBK’s income statement to Excel — free account
FB Financial Corporation
FB Financial Corporation’s revenue for fiscal 2025 (year ended December 2025) was $877.8 million, up 14.8% from fiscal 2024. In the quarter to September 2026, revenue fell 1.10%, EPS grew 180.4% and free cash flow grew 8.46%, each against the same quarter a year earlier. Dividend growth for five consecutive years, revenue growth for three.
51.54
0.06
+0.12%
Follow FBK
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 19.81 | 23.71 | 32.66 | 30.33 | 14.38 | 33.66 | 34.02 | 24.34 | 33.35 | 38.83 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 26.45 | 44.81 | 45.43 | 40.33 | 40.08 | 49.62 | 47.40 | 41.00 | 58.88 | 60.52 | |||||
| People | |||||||||||||||
| People | Employees | 1,108 | 1,386 | 1,356 | 1,399 | 1,852 | 1,962 | 1,757 | 1,591 | 1,490 | 1,594 | ||||
| Revenue/emp, $m | 0.24 | 0.22 | 0.27 | 0.30 | 0.33 | 0.31 | 0.34 | 0.47 | 0.51 | 0.55 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 265 | 311 | 370 | 418 | 616 | 613 | 596 | 749 | 765 | 878 | ||||
| Gross margin, % | 96.40 | 94.75 | 90.41 | 86.48 | 92.05 | 93.86 | 88.39 | 63.79 | 59.58 | 63.79 | |||||
| EBT | 62 | 73 | 106 | 110 | 82 | 243 | 160 | 150 | 147 | 139 | |||||
| EBT margin, % | 23.50 | 23.61 | 28.59 | 26.21 | 13.38 | 39.63 | 26.77 | 20.07 | 19.18 | 15.78 | |||||
| Net income | 41 | 52 | 80 | 84 | 64 | 190 | 125 | 120 | 116 | 123 | |||||
| Depreciation | 17 | 9 | 10 | 13 | 20 | 23 | (1) | 21 | 17 | 15 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 13.84 | 11.26 | 12.07 | 13.54 | 16.39 | 12.93 | 12.65 | 16.01 | 16.36 | 17.65 | ||||
| Earnings | 2.12 | 1.90 | 2.55 | 2.65 | 1.69 | 3.97 | 2.64 | 2.57 | 2.47 | 2.47 | |||||
| Cash flow | (12.79) | 1.36 | 6.92 | 2.07 | (7.18) | 1.16 | 16.97 | 4.51 | 2.97 | 3.13 | |||||
| Capex | (0.25) | (0.16) | (0.29) | (0.18) | (0.16) | (0.13) | (0.21) | (0.39) | (0.09) | (0.09) | |||||
| Free cash flow | (13.04) | 1.20 | 6.63 | 1.89 | (7.33) | 1.03 | 16.77 | 4.12 | 2.88 | 3.05 | |||||
| Book value | 17.24 | 21.60 | 21.90 | 24.69 | 34.33 | 30.21 | 28.13 | 31.10 | 33.54 | 39.16 | |||||
| Shares, m | 19 | 28 | 31 | 31 | 38 | 47 | 47 | 47 | 47 | 50 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 11.80 | 23.24 | 13.73 | 14.94 | 22.70 | 11.07 | 13.82 | 15.35 | 20.85 | 23.25 | ||||
| P/S | 1.88 | 3.82 | 2.90 | 2.92 | 2.12 | 3.39 | 2.88 | 2.46 | 3.15 | 3.16 | |||||
| P/B | 1.51 | 1.99 | 1.60 | 1.60 | 1.01 | 1.45 | 1.30 | 1.27 | 1.54 | 1.42 | |||||
| EV/Sales | 1.54 | 3.89 | 2.94 | 2.70 | 0.21 | 0.69 | 1.39 | 1.57 | 1.97 | 2.00 | |||||
| EV/FCF | (1.63) | 36.60 | 5.35 | 19.34 | (0.46) | 8.61 | 1.05 | 6.09 | 11.16 | 11.61 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | (245) | 38 | 212 | 64 | (270) | 55 | 800 | 211 | 139 | 156 | ||||
| Capex | (5) | (5) | (9) | (6) | (6) | (6) | (10) | (18) | (4) | (4) | |||||
| Free cash flow | (250) | 33 | 203 | 58 | (276) | 49 | 790 | 193 | 135 | 151 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (423) | (329) | (408) | (436) | (688) | (1,051) | (1,076) | (892) | (861) | (678) | ||||
| Total debt | 45 | 34 | 33 | 211 | 476 | 170 | 189 | — | — | — | |||||
| Net debt | (91) | (120) | (125) | (233) | (1,318) | (1,798) | (1,027) | (811) | (1,042) | (1,156) | |||||
| Shareholders’ equity | 330 | 597 | 672 | 762 | 1,291 | 1,433 | 1,326 | 1,455 | 1,568 | 1,948 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 1.31 | 1.31 | 1.62 | 1.48 | 0.73 | 1.60 | 0.98 | 0.94 | 0.90 | 0.83 | ||||
| ROIC | 18.37 | 12.12 | 12.29 | 13.56 | 0.00 | 0.00 | 36.02 | 14.59 | 17.46 | 12.80 | |||||
| ROE | 14.31 | 11.30 | 12.58 | 11.63 | 6.20 | 13.97 | 9.03 | 8.65 | 7.68 | 6.98 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 14 Oct 2026
Charts ten years each
FB Financial Corporation vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NBTB NBT Bancorp Inc. | $2.6B | 12.4× | 11.1× | +4.89% (above 0%: growing) | +126.67% (above 0%: growing) | +37.10% (above 0%: growing) | 79.28% | 0.00% | Compare |
| TRMK Trustmark Corporation | $2.6B | 11.4× | 11.3× | +0.97% (above 0%: growing) | +18.48% (above 0%: growing) | +48.33% (above 0%: growing) | 74.36% | 0.00% | Compare |
| CUBI Customers Bancorp, Inc | $2.5B | 8.8× | 8.7× | +5.90% (above 0%: growing) | +19.77% (above 0%: growing) | −34.56% (below 0%: shrinking) | 60.05% | 0.00% | Compare |
| FBNC First Bancorp | $2.5B | 18.7× | 12.6× | +8.82% (above 0%: growing) | +31.18% (above 0%: growing) | +49.87% (above 0%: growing) | 77.46% | 0.00% | Compare |
| FBK FB Financial Corporation | $2.5B | 11.4× | 11.4× | −1.10% (below 0%: shrinking) | +180.40% (above 0%: growing) | +8.46% (above 0%: growing) | 66.94% | 0.00% | |
| FRME First Merchants Corporation | $2.5B | 12.7× | 10.9× | +14.16% (above 0%: growing) | −28.57% (below 0%: shrinking) | +64.02% (above 0%: growing) | 65.81% | 0.00% | Compare |
| BANR Banner Corporation | $2.5B | 11.1× | 11.1× | +1.33% (above 0%: growing) | +9.92% (above 0%: growing) | −29.43% (below 0%: shrinking) | 77.84% | 0.00% | Compare |
| BUSE First Busey Corporation | $2.4B | 12.2× | 11.2× | −8.06% (below 0%: shrinking) | +30.19% (above 0%: growing) | −15.02% (below 0%: shrinking) | 73.20% | 0.00% | Compare |
| SYBT Stock Yards Bancorp, Inc. | $2.4B | 15.2× | 14.5× | +11.27% (above 0%: growing) | +13.79% (above 0%: growing) | +1.75% (above 0%: growing) | 73.89% | 0.00% | Compare |
| Median of peers | $2.5B | 12.3× | 11.1× | +5.40% | +19.12% | +19.43% | 74.13% | 0.00% |
FB Financial Corporation (FBK) key facts
- Strength: FB Financial Corporation’s revenue for fiscal 2025 (year ended December 2025) was $877.8 million, up 14.8% from fiscal 2024.
- FB Financial Corporation (FBK) is a Banks Regional company in the Financial sector, listed on the New York Stock Exchange.
- As of October 16, 2026, FBK traded at $51.54, a market capitalization of $2.5 billion.
- FB Financial Corporation pays an annual dividend of $0.82 per share, a yield of 1.59%, with a payout ratio of 18.2%.
- Return on equity was 6.98% and debt-to-equity 0.00.
- Its Piotroski F-score is 7 out of 9 for fiscal 2025.