FB Financial Corporation (FBK) vs First Merchants Corporation (FRME)

FB Financial Corporation and First Merchants Corporation are both Banks Regional companies. FB Financial Corporation and First Merchants Corporation are of similar size ($2.6B and $2.5B). First Merchants Corporation trades at the lower P/E: 13.0× against 14.1×. FB Financial Corporation grew revenue faster over the last twelve months: 42.2% against 3.18%. FB Financial Corporation has the higher net margin (19.0% vs 16.9%) and the higher return on invested capital (20.4% vs 3.59%). Both pay a dividend; First Merchants Corporation yields more (4.14% vs 1.74%). Across the 20 metrics below, First Merchants Corporation leads on 11 and FB Financial Corporation on 9.

Valuation

Metric FBK FRME Banks Regional median
P/E 14.15 13.01 12.15
P/S 2.63 2.33 2.37
P/B 1.40 0.95 1.21
Price to free cash flow 13.38 8.05 10.80
EV/EBITDA n/m n/m —
EV/Sales 1.76 3.14 2.27
Earnings yield 7.07% 7.69% 8.11%
Free cash flow yield 7.47% 12.42% 8.98%

Profitability

Metric FBK FRME Banks Regional median
Gross margin 67.62% 63.41% 69.57%
Operating margin 0.00% 0.00% 0.00%
Net margin 19.00% 16.88% 18.66%
Free cash flow margin 19.63% 28.88% 21.18%
Return on equity 11.08% 7.37% 10.64%
Return on assets 1.30% 0.92% 1.13%
Return on invested capital 20.39% 3.59% 8.33%

Growth

Metric FBK FRME Banks Regional median
Revenue growth (TTM) 42.15% 3.18% 6.61%
EPS growth (last fiscal year) (0.81%) 13.78% —
Revenue growth, 5-year CAGR 7.32% 13.50% 12.30%
Net income growth, 5-year CAGR 14.02% 8.57% 9.71%

Health

Metric FBK FRME Banks Regional median
Debt to equity 0.00 0.56 0.22
Current ratio 0.95 0.95 0.94
Net debt to EBITDA 0.00 0.00 0.00

Dividend

Metric FBK FRME Banks Regional median
Dividend yield 1.74% 4.14% 3.75%
Payout ratio 0.19 0.30 0.27

Size

Metric FBK FRME Banks Regional median
Market cap 2.64b 2.54b 921.07m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack