Friday 6 November 2026
Export SYBT’s income statement to Excel — free account
Stock Yards Bancorp, Inc.
SYBT Financial Banks Regional
Stock Yards Bancorp, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $564.5 million, up 11.1% from fiscal 2024.
- Revenue
- +11.9%
- EPS
- +14.6%
- Free cash flow
- +135.0%
- Total debt
- −15.3%
Quarter to September 2026, against a year earlier
79.38
2.15
−2.64%
Follow SYBT
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 145 | 155 | 175 | 197 | 200 | 243 | 341 | 439 | 508 | 565 | 606 | +16.3% | 460 | 501 | 532 | (1.9%) | |
| Gross margin, % | 96.61 | 95.34 | 91.22 | 88.57 | 94.02 | 97.53 | 94.64 | 77.36 | 69.33 | 70.37 | 73.02 | (26.2) pt | ||||||
| EBT | 56 | 55 | 68 | 76 | 68 | 95 | 120 | 138 | 144 | 178 | 200 | +13.7% | ||||||
| EBT margin, % | 38.77 | 35.51 | 38.60 | 38.34 | 33.91 | 39.27 | 35.35 | 31.42 | 28.41 | 31.56 | 33.03 | (7.2) pt | ||||||
| Net income | 41 | 38 | 56 | 66 | 59 | 75 | 93 | 108 | 115 | 140 | 157 | +14.6% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 6.49 | 6.90 | 7.74 | 8.73 | 8.85 | 9.76 | 11.89 | 15.03 | 17.35 | 19.23 | 19.56 | +12.8% | |||||
| Earnings | 1.84 | 1.69 | 2.45 | 2.92 | 2.61 | 3.00 | 3.24 | 3.69 | 3.91 | 4.77 | 5.23 | +11.2% | ||||||
| Cash flow | 2.83 | 2.38 | 2.91 | 2.59 | 3.42 | 4.10 | 3.79 | 3.65 | 4.88 | 5.65 | 6.62 | +8.0% | ||||||
| Capex | (0.28) | (0.12) | (0.30) | (0.10) | (0.19) | (0.18) | 0.22 | (0.21) | (0.33) | (0.39) | 0.00 | +3.6% | ||||||
| Free cash flow | 2.55 | 2.26 | 2.61 | 2.49 | 3.23 | 3.92 | 4.01 | 3.45 | 4.55 | 5.27 | 6.62 | +8.4% | ||||||
| Book value | 14.04 | 14.81 | 16.20 | 17.98 | 19.53 | 27.15 | 26.52 | 29.38 | 32.11 | 36.63 | 40.94 | +11.2% | ||||||
| Shares, m | 22 | 23 | 23 | 23 | 23 | 25 | 29 | 29 | 29 | 29 | 30 | +3.1% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 25.77 | 22.43 | 13.39 | 14.06 | 15.51 | 21.51 | 19.77 | 14.14 | 18.31 | 13.62 | 15.18 | 17.8 | |||||
| P/S | 7.26 | 5.50 | 4.24 | 4.70 | 4.57 | 6.55 | 5.34 | 3.48 | 4.13 | 3.38 | 4.06 | 4.9 | ||||||
| P/B | 3.36 | 2.56 | 2.02 | 2.28 | 2.07 | 2.35 | 2.39 | 1.78 | 2.23 | 1.77 | 1.94 | 2.3 | ||||||
| EV/Sales | 7.28 | 4.92 | 3.38 | 3.84 | 3.14 | 2.66 | 5.07 | 3.39 | 4.20 | 2.39 | — | 4.0 | ||||||
| EV/FCF | 18.55 | 15.02 | 10.01 | 13.48 | 8.60 | 6.62 | 15.02 | 14.79 | 16.01 | 8.71 | — | 12.7 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 63 | 54 | 66 | 58 | 77 | 102 | 109 | 107 | 143 | 166 | 205 | +11.3% | |||||
| Capex | (6) | (3) | (7) | (2) | (4) | (5) | 6 | (6) | (10) | (11) | (12) | +6.8% | ||||||
| Free cash flow | 57 | 51 | 59 | 56 | 73 | 98 | 115 | 101 | 133 | 155 | 205 | +11.7% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (296) | (275) | (110) | (92) | (215) | (775) | (1,210) | (848) | (579) | (42) | 58 | (19.6%) | |||||
| Net debt | 3 | (90) | (151) | (170) | (286) | (947) | (91) | (39) | 36 | (560) | (397) | n/m | ||||||
| Shareholders’ equity | 314 | 334 | 367 | 406 | 441 | 676 | 760 | 858 | 940 | 1,076 | 1,267 | +14.7% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.40 | 1.21 | 1.70 | 1.88 | 1.41 | 1.33 | 1.31 | 1.38 | 1.34 | 1.52 | 1.60 | +0.1 pt | |||||
| ROIC | 11.10 | 14.14 | 19.57 | 20.34 | 27.42 | 0.00 | 13.07 | 10.53 | 9.24 | 21.58 | 0.00 | +10.5 pt | ||||||
| ROE | 13.67 | 11.75 | 15.86 | 17.10 | 13.90 | 13.37 | 12.95 | 13.31 | 12.74 | 13.90 | 13.58 | +0.2 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 578 | 580 | 591 | 615 | 641 | 820 | 1,040 | 1,075 | 1,080 | 1,123 | — | +7.7% | |||||
| Revenue/emp, $m | 0.25 | 0.27 | 0.30 | 0.32 | 0.31 | 0.30 | 0.33 | 0.41 | 0.47 | 0.50 | — | +8.0% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Stock Yards Bancorp, Inc. vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| TRMK Trustmark Corporation | $2.6B | 11.1× | 11.0× | +0.24% (above 0%: growing) | +6.55% (above 0%: growing) | +48.33% (above 0%: growing) | 74.14% | 0.00% | Compare |
| BBT Beacon Financial Corporation | $2.6B | 11.4× | 10.9× | +42.19% (above 0%: growing) | n/m | +88.09% (above 0%: growing) | 68.68% | 0.00% | Compare |
| FRME First Merchants Corporation | $2.6B | 12.7× | 12.5× | +12.85% (above 0%: growing) | +11.22% (above 0%: growing) | −10.46% (below 0%: shrinking) | 65.93% | 0.00% | Compare |
| BANR Banner Corporation | $2.6B | 11.8× | 11.7× | +1.50% (above 0%: growing) | −11.61% (below 0%: shrinking) | −40.58% (below 0%: shrinking) | 77.09% | 0.00% | Compare |
| SYBT Stock Yards Bancorp, Inc. | $2.5B | 15.2× | 14.8× | +11.93% (above 0%: growing) | +14.63% (above 0%: growing) | +134.96% (above 0%: growing) | 74.21% | 0.00% | |
| MBIN Merchants Bancorp | $2.4B | 8.3× | 8.4× | +13.68% (above 0%: growing) | +136.04% (above 0%: growing) | +267.73% (above 0%: growing) | 57.39% | 0.00% | Compare |
| BUSE First Busey Corporation | $2.3B | 11.7× | 11.5× | −4.46% (below 0%: shrinking) | +6.90% (above 0%: growing) | +29.75% (above 0%: growing) | 70.90% | 0.00% | Compare |
| NWBI Northwest Bancshares, Inc. | $2.2B | 11.1× | 10.9× | +8.47% (above 0%: growing) | +1,650.00% (above 0%: growing) | +538.73% (above 0%: growing) | 75.12% | 0.00% | Compare |
| BBAR BBVA Banco Frances S.A. | $2.2B | 7.9× | — | +0.73% (above 0%: growing) | +83.33% (above 0%: growing) | −107.66% (below 0%: shrinking) | 67.81% | 0.00% | Compare |
| Median of peers | $2.5B | 11.3× | 11.0× | +4.99% | +11.22% | +39.04% | 69.79% | 0.00% |
Pay and ownership Proxy statement filed 12 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 3.38m | 2.81m | 177.74 |
| 2024 | 2.53m | 3.97m | 192.57 |
| 2023 | 1.56m | 1.20m | 135.38 |
| 2022 | 1.96m | 2.31m | 166.82 |
| 2021 | 1.55m | 3.36m | 160.96 |
Ownership
Directors and executive officers, together
3.10%
BlackRock, Inc.
6.50%
The Vanguard Group, Inc.
6.50%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Stock Yards Bancorp, Inc. (SYBT) Latest News
28 Oct
22 Oct
29 Jul
22 Apr
3 Apr
31 Mar
31 Jan
27 Jan
SYBT metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score