Saturday 17 October 2026
Export CVR’s income statement to Excel — free account
Chicago Rivet & Machine Co.
CVR Industrials Tools & Accessories
Chicago Rivet & Machine Co.’s revenue for fiscal 2025 (year ended December 2025) was $27.9 million, up 3.35% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS fell 148.8%, free cash flow fell 5,035.4% and total debt rose 200.0%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
11.28
0.00
0.00%
Follow CVR
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 23.10 | 26.50 | 28.70 | 25.01 | 18.00 | 22.36 | 25.03 | 15.16 | 13.81 | 8.15 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 42.00 | 49.34 | 34.90 | 32.10 | 27.01 | 33.60 | 31.00 | 32.94 | 22.27 | 16.64 | |||||
| People | |||||||||||||||
| People | Employees | 231 | 219 | 228 | 217 | 209 | 201 | 208 | 207 | 161 | 158 | ||||
| Revenue/emp, $m | 0.16 | 0.16 | 0.16 | 0.15 | 0.13 | 0.17 | 0.16 | 0.15 | 0.17 | 0.18 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 37 | 36 | 37 | 33 | 28 | 34 | 34 | 32 | 27 | 28 | ||||
| Gross margin, % | 24.42 | 22.13 | 21.27 | 17.47 | 17.81 | 19.03 | 11.34 | (1.90) | 3.93 | 14.79 | |||||
| EBT | 4 | 2 | 3 | 1 | 0 | 1 | 4 | (6) | (5) | (1) | |||||
| EBT margin, % | 9.58 | 6.90 | 6.88 | 2.08 | 0.24 | 4.16 | 10.86 | (18.18) | (18.69) | (4.22) | |||||
| Net income | 2 | 2 | 2 | 1 | 0 | 1 | 3 | (4) | (6) | (1) | |||||
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 38.33 | 37.02 | 38.48 | 34.03 | 28.56 | 35.17 | 34.83 | 32.61 | 27.93 | 28.87 | ||||
| Earnings | 2.44 | 2.15 | 2.07 | 0.56 | 0.05 | 1.15 | 2.97 | (4.56) | (5.81) | (1.12) | |||||
| Cash flow | 4.17 | 3.10 | 1.95 | 3.28 | 0.65 | (1.04) | (1.31) | (2.00) | (0.16) | (1.27) | |||||
| Capex | (2.10) | (1.38) | (2.04) | (1.86) | (0.85) | (0.69) | 4.22 | (1.06) | (0.53) | 0.41 | |||||
| Free cash flow | 2.07 | 1.72 | (0.09) | 1.42 | (0.21) | (1.73) | 2.91 | (3.06) | (0.69) | (0.87) | |||||
| Book value | 28.87 | 29.88 | 30.81 | 30.18 | 29.72 | 29.99 | 32.07 | 26.88 | 20.74 | 19.49 | |||||
| Shares, m | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 17.04 | 14.86 | 15.22 | 46.07 | 457.20 | 22.85 | 9.68 | 0.00 | 0.00 | 0.00 | ||||
| P/S | 1.08 | 0.86 | 0.82 | 0.76 | 0.80 | 0.75 | 0.83 | 0.51 | 0.57 | 0.48 | |||||
| P/B | 1.44 | 1.07 | 1.02 | 0.85 | 0.77 | 0.88 | 0.90 | 0.62 | 0.76 | 0.71 | |||||
| EV/Sales | 0.86 | 0.61 | 0.61 | 0.51 | 0.54 | 0.61 | 0.63 | 0.41 | 0.49 | 0.46 | |||||
| EV/FCF | 15.85 | 13.18 | (248.18) | 12.32 | (73.80) | (12.32) | 7.49 | (4.41) | (19.62) | (15.22) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 4 | 3 | 2 | 3 | 1 | (1) | (1) | (2) | 0 | (1) | ||||
| Capex | (2) | (1) | (2) | (2) | (1) | (1) | 4 | (1) | (1) | 0 | |||||
| Free cash flow | 2 | 2 | 0 | 1 | 0 | (2) | 3 | (3) | (1) | (1) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 16 | 17 | 17 | 16 | 17 | 17 | 20 | 14 | 10 | 10 | ||||
| Total debt | — | — | — | — | — | — | — | — | — | 1 | |||||
| Net debt | (8) | (9) | (8) | (8) | (7) | (5) | (7) | (3) | (2) | (1) | |||||
| Shareholders’ equity | 28 | 29 | 30 | 29 | 29 | 29 | 31 | 26 | 20 | 19 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 7.74 | 6.60 | 6.15 | 1.66 | 0.16 | 3.53 | 8.77 | (14.32) | (21.94) | (4.64) | ||||
| ROIC | 11.17 | 7.43 | 6.83 | 1.45 | (0.24) | 3.51 | 9.18 | (15.99) | (18.07) | (4.25) | |||||
| ROE | 8.67 | 7.33 | 6.83 | 1.83 | 0.17 | 3.86 | 9.57 | (15.46) | (24.42) | (5.57) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Chicago Rivet & Machine Co. vs peers in Tools & Accessories (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| LECO Lincoln Electric Holdings, Inc. | $14.2B | 26.0× | 24.2× | +12.03% (above 0%: growing) | +12.40% (above 0%: growing) | +87.67% (above 0%: growing) | 36.81% | 18.09% | Compare |
| SWK Stanley Black & Decker, Inc. | $14.0B | 22.5× | 15.8× | +0.39% (above 0%: growing) | +249.25% (above 0%: growing) | +418.34% (above 0%: growing) | 32.97% | 14.10% | Compare |
| TTC Toro Company (The) | $9.5B | 26.8× | 19.5× | +8.35% (above 0%: growing) | +50.00% (above 0%: growing) | −22.43% (below 0%: shrinking) | 34.11% | 9.40% | Compare |
| TKR Timken Company (The) | $7.8B | 30.2× | 25.8× | +7.46% (above 0%: growing) | −62.83% (below 0%: shrinking) | +3.19% (above 0%: growing) | 31.67% | 6.73% | Compare |
| KMT Kennametal Inc. | $2.4B | 6.9× | 7.2× | +42.63% (above 0%: growing) | +964.29% (above 0%: growing) | −265.44% (below 0%: shrinking) | 58.86% | 41.12% | Compare |
| HLMN Hillman Solutions Corp. | $1.4B | 33.5× | 32.0× | +9.79% (above 0%: growing) | +37.50% (above 0%: growing) | +125.12% (above 0%: growing) | 47.05% | 9.26% | Compare |
| EML Eastern Company (The) | $150.7M | 18.1× | 12.9× | −11.89% (below 0%: shrinking) | +67.86% (above 0%: growing) | +164.03% (above 0%: growing) | 20.63% | 2.68% | Compare |
| CVR Chicago Rivet & Machine Co. | $10.9M | — (loss-making) | 9.7× | −0.84% (below 0%: shrinking) | n/m | −5,035.37% (below 0%: shrinking) | 7.78% | (14.28%) | |
| TBLT ToughBuilt Industries, Inc. | $1.7M | — (loss-making) | — (loss-making) | −44.65% (below 0%: shrinking) | n/m | +96.38% (above 0%: growing) | 12.66% | (118.09%) | Compare |
| Median of peers | $5.1B | 26.0× | 19.5× | +7.91% | +50.00% | +92.03% | 33.54% | 9.33% |
Chicago Rivet & Machine Co. (CVR) key facts
- Strength: Chicago Rivet & Machine Co.’s revenue for fiscal 2025 (year ended December 2025) was $27.9 million, up 3.35% from fiscal 2024.
- Chicago Rivet & Machine Co. (CVR) is a Tools & Accessories company in the Industrials sector, listed on NYSE American.
- As of October 15, 2026, CVR traded at $11.28, a market capitalization of $10.9 million.
- Chicago Rivet & Machine Co. pays an annual dividend of $0.06 per share, a yield of 0.53%.
- Return on equity was −5.57% and debt-to-equity 0.09.
- Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 4.61 (safe zone) for fiscal 2025.
Chicago Rivet & Machine Co. (CVR) Latest News
No news at this impact. Lower the threshold for more.