Chicago Rivet & Machine Co. (CVR) vs Hillman Solutions Corp. (HLMN)

Chicago Rivet & Machine Co. and Hillman Solutions Corp. are both Tools & Accessories companies. Hillman Solutions Corp. is the larger, with a market value of $1.4B against $9.9M — 140.4× the size. Chicago Rivet & Machine Co. has negative trailing earnings, so its P/E is not meaningful; Hillman Solutions Corp. trades at 32.0×. Chicago Rivet & Machine Co. grew revenue faster over the last twelve months: 7.09% against 6.47%. Hillman Solutions Corp. has the higher net margin (2.57% vs −8.90%) and the higher return on invested capital (3.68% vs −8.95%). Across the 18 metrics below, Hillman Solutions Corp. leads on 11 and Chicago Rivet & Machine Co. on 7.

Valuation

Metric CVR HLMN Tools & Accessories median
P/E n/m 32.05 25.91
P/S 0.36 0.86 1.36
P/B 0.57 1.13 1.98
Price to free cash flow n/m 22.61 18.96
EV/EBITDA n/m 7.78 13.02
EV/Sales 0.41 1.27 1.27
Earnings yield (26.44%) 3.12% 3.72%
Free cash flow yield (13.69%) 4.42% 4.42%

Profitability

Metric CVR HLMN Tools & Accessories median
Gross margin 10.99% 48.05% 33.41%
Operating margin (9.49%) 6.91% 10.31%
Net margin (8.90%) 2.57% 5.43%
Free cash flow margin (4.94%) 3.81% 8.16%
Return on equity (13.04%) 3.39% 7.80%
Return on assets (10.33%) 1.74% 3.79%
Return on invested capital (8.95%) 3.68% 6.23%

Growth

Metric CVR HLMN Tools & Accessories median
Revenue growth (TTM) 7.09% 6.47% 5.45%
EPS growth (last fiscal year) 80.72% 122.22% —
Revenue growth, 5-year CAGR 0.22% 2.55% 5.45%
Net income growth, 5-year CAGR 0.00% 0.00% 0.27%

Health

Metric CVR HLMN Tools & Accessories median
Debt to equity 0.09 0.57 0.44
Current ratio 3.03 2.71 2.62
Net debt to EBITDA (58.29) 2.52 1.21

Dividend

Metric CVR HLMN Tools & Accessories median
Dividend yield 4.00% — 2.20%
Payout ratio 2.26 0.00 0.35

Size

Metric CVR HLMN Tools & Accessories median
Market cap 9.90m 1.39b 8.25b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack