Chicago Rivet & Machine Co. (CVR) vs Hillman Solutions Corp. (HLMN)

Chicago Rivet & Machine Co. and Hillman Solutions Corp. are both Tools & Accessories companies. Hillman Solutions Corp. is the larger, with a market value of $1.7B against $10.2M — 163.5× the size. Chicago Rivet & Machine Co. has negative trailing earnings, so its P/E is not meaningful; Hillman Solutions Corp. trades at 64.6×. Chicago Rivet & Machine Co. grew revenue faster over the last twelve months: 7.09% against 6.40%. Hillman Solutions Corp. has the higher net margin (1.48% vs −8.90%) and the higher return on invested capital (2.98% vs −8.95%). Across the 18 metrics below, Hillman Solutions Corp. leads on 11 and Chicago Rivet & Machine Co. on 7.

Valuation

Metric CVR HLMN Tools & Accessories median
P/E n/m 64.63 23.82
P/S 0.35 1.02 1.27
P/B 0.55 1.35 3.60
Price to free cash flow n/m 16.16 15.76
EV/EBITDA n/m 10.18 12.84
EV/Sales 0.40 1.58 1.66
Earnings yield (25.17%) 1.55% 4.03%
Free cash flow yield (14.04%) 6.19% 5.82%

Profitability

Metric CVR HLMN Tools & Accessories median
Gross margin 10.99% 47.87% 34.62%
Operating margin (9.49%) 6.29% 10.65%
Net margin (8.90%) 1.48% 6.76%
Free cash flow margin (4.94%) 6.31% 9.30%
Return on equity (13.04%) 1.97% 10.51%
Return on assets (10.33%) 0.96% 4.19%
Return on invested capital (8.95%) 2.98% 7.05%

Growth

Metric CVR HLMN Tools & Accessories median
Revenue growth (TTM) 7.09% 6.40% 6.18%
EPS growth (last fiscal year) 80.72% 122.22% 35.90%
Revenue growth, 5-year CAGR 0.22% 2.55% 5.26%
Net income growth, 5-year CAGR 0.00% 0.00% 2.99%

Health

Metric CVR HLMN Tools & Accessories median
Debt to equity 0.09 0.78 0.53
Current ratio 3.03 2.60 2.60
Net debt to EBITDA (58.29) 2.52 1.21

Dividend

Metric CVR HLMN Tools & Accessories median
Dividend yield 0.60% — 1.55%
Payout ratio — — 0.34

Size

Metric CVR HLMN Tools & Accessories median
Market cap 10.15m 1.66b 7.39b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack