| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | 1 | — | — | 4 | — | — | 3 | 1 | — | 1 | — |
| total | individual payouts | |
|---|---|---|
| 2028 | ‡‡‡‡‡ |
|
| 2027 | ‡‡‡‡‡ |
|
| 2026 | 1.43 |
—
—
—
|
| 2025 | 1.39 |
—
—
—
—
|
| 2024 | 1.35 |
—
—
—
—
|
| 2023 | 1.30 |
—
—
—
—
|
| 2022 | 1.23 |
—
—
—
—
|
| 2021 | 1.19 |
—
—
—
—
|
| 2020 | 1.13 |
—
—
—
—
|
| 2019 | 1.12 |
—
—
—
—
|
| 2018 | 1.11 |
—
—
—
—
|
| 2017 | 1.07 |
—
—
—
—
|
| 2016 | 1.04 |
—
—
—
—
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 419.30 | 373.60 | 365.40 | 400.50 |
| Receivables | 816.20 | 805.40 | 827.00 | 996.90 |
| Inventory | 1,229.10 | 1,195.60 | 1,243.30 | 1,249.10 |
| Other | 128.80 | 102.80 | 119.40 | 143.30 |
| 2,634.90 | 2,516.90 | 2,600.80 | 2,842.50 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 367.20 | 321.70 | 353.20 | 371.10 |
| ST’ Debt | — | — | — | 40.20 |
| Other | 478.60 | 461.40 | 498.60 | 489.70 |
| 1,471.30 | 820.50 | 922.10 | 918.30 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 1,231.30 | 1,260.90 | — | — |
—
|
| ’25 | 1,140.30 | 1,173.40 | 1,157.10 | 1,111.00 |
4,581.80
|
| ’24 | 1,190.30 | 1,182.30 | 1,126.80 | 1,073.60 |
4,573.00
|
| ’23 | 1,262.80 | 1,272.30 | 1,142.70 | 1,091.20 |
4,769.00
|
| ’22 | 1,124.60 | 1,153.70 | 1,136.40 | 1,082.00 |
4,496.70
|
| ’21 | 1,025.40 | 1,062.90 | 1,037.30 | 1,007.30 |
4,132.90
|
| ’20 | 923.40 | 803.50 | 894.60 | 891.70 |
3,513.20
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 39.30 | 107.10 | — | — |
—
|
| ’25 | 58.60 | 111.30 | 201.10 | 183.30 |
554.30
|
| ’24 | 49.30 | 124.60 | 123.20 | 178.60 |
475.70
|
| ’23 | 78.60 | 144.00 | 194.30 | 128.30 |
545.20
|
| ’22 | (1.20) | 78.30 | 145.20 | 241.50 |
463.80
|
| ’21 | 31.70 | 147.10 | 105.80 | 102.70 |
387.30
|
| ’20 | 56.20 | 247.40 | 153.60 | 120.40 |
577.60
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 0.50 | 80.80 | — | — |
—
|
| ’25 | 25.30 | 78.30 | 161.80 | 145.20 |
410.60
|
| ’24 | 5.20 | 88.80 | 86.70 | 142.60 |
323.30
|
| ’23 | 36.90 | 94.70 | 150.40 | 77.20 |
359.20
|
| ’22 | (35.50) | 37.40 | 101.20 | 191.90 |
295.00
|
| ’21 | 2.30 | 116.00 | 62.70 | 58.60 |
239.60
|
| ’20 | 24.40 | 222.70 | 124.40 | 86.00 |
457.50
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 1.40 | 0.41 | — | — |
—
|
| ’25 | 1.11 | 1.12 | 0.99 | 0.89 |
4.11
|
| ’24 | 1.46 | 1.36 | 1.16 | 1.01 |
4.99
|
| ’23 | 1.67 | 1.73 | 1.23 | 0.83 |
5.47
|
| ’22 | 1.56 | 1.42 | 1.18 | 1.32 |
5.48
|
| ’21 | 1.47 | 1.36 | 1.14 | 0.82 |
4.79
|
| ’20 | 1.06 | 0.82 | 1.16 | 0.69 |
3.72
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 50.85 | 65.71 | 70.00 | 56.20 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 76.33 | 95.08 | 94.71 | 89.21 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 19,000 | 19,000 | 19,000 | 19,000 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.24 | 0.25 | 0.24 | 0.24 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4,496.70 | 4,769.00 | 4,573.00 | 4,581.80 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 29.62% | 31.64% | 31.50% | 30.41% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 550.90 | 530.50 | 494.20 | 416.00 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 12.25% | 11.12% | 10.81% | 9.08% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 417.00 | 408.00 | 375.30 | 317.30 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 164.00 | 201.30 | 221.80 | 230.10 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 61.09 | 66.81 | 65.14 | 65.67 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 5.54 | 5.52 | 5.02 | 4.13 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.30 | 7.64 | 6.78 | 7.95 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (2.29) | (2.61) | (2.17) | (2.06) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.01 | 5.03 | 4.61 | 5.89 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 31.97 | 37.86 | 42.51 | 47.96 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 73.60 | 71.38 | 70.20 | 69.77 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 12.58 | 14.32 | 14.19 | 20.32 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.14 | 1.18 | 1.10 | 1.28 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.18 | 2.08 | 1.68 | 1.75 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.51 | 1.60 | 1.60 | 1.62 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 22.97 | 21.22 | 22.60 | 18.09 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 463.80 | 545.20 | 475.70 | 554.30 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (168.80) | (186.00) | (152.40) | (143.70) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 295.00 | 359.20 | 323.30 | 410.60 | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,491.60 | 1,163.60 | 1,696.40 | 1,678.70 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,987.20 | 1,790.30 | 2,049.70 | 1,883.10 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,646.50 | 1,371.00 | 1,676.10 | 1,517.70 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,352.90 | 2,702.40 | 2,984.10 | 3,345.70 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.45% | 6.40% | 5.45% | 4.41% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 9.48% | 10.08% | 8.20% | 6.95% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 17.22% | 15.59% | 12.40% | 9.11% | — | — | — |
ROE
|
Timken Company (TKR), a century-old leader in high-margin engineered bearings for autos, aerospace, and heavy industry, has demonstrated resilient growth post its 2020 steel spin-off, with revenue surging 78% from $2.67 billion in 2016 to $4.77 billion in 2023. Acquisitions like ABC Bearings and Imperial Brands’ power transmission unit fueled expansion and aftermarket dominance, boosting revenue per employee 32% and enabling efficient share buybacks. Despite a 2024 revenue dip to $4.57 billion amid industrial and auto headwinds, analysts forecast stabilization and acceleration to $4.73 billion by 2026, driven by aerospace tailwinds and rail recovery.
Profitability shines through expanding gross margins (26.5% to 31.6%), ROIC peaks at 10.1%, and strong free cash flow funding dividends and returns, underpinned by a fortress balance sheet with equity up 127% and manageable debt. Valuation multiples—PS ~1.1x, forward PE 18-21x—signal opportunity relative to projected EPS growth to $5.93 in 2026, though recent insider selling over $5 million raises a caution flag amid cyclical risks.
Wall Street targets imply flat to 21% upside, positioning Timken as a defensive enabler in reshoring trends and capex cycles—poised for reacceleration if margins repair and macro thaws. Dive deeper for the full breakdown on this undervalued industrial spinner.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.