Chicago Rivet & Machine Co. (CVR) vs Eastern Company (The) (EML)

Chicago Rivet & Machine Co. and Eastern Company (The) are both Tools & Accessories companies. Eastern Company (The) is the larger, with a market value of $148.0M against $9.9M — 15.0× the size. Chicago Rivet & Machine Co. has negative trailing earnings, so its P/E is not meaningful; Eastern Company (The) trades at 18.3×. Chicago Rivet & Machine Co. grew revenue faster over the last twelve months: 7.09% against −11.9%. Eastern Company (The) has the higher net margin (3.39% vs −8.90%) and the higher return on invested capital (2.86% vs −8.95%). Both pay a dividend; Chicago Rivet & Machine Co. yields more (4.00% vs 1.81%). Across the 20 metrics below, Eastern Company (The) leads on 12 and Chicago Rivet & Machine Co. on 8.

Valuation

Metric CVR EML Tools & Accessories median
P/E n/m 18.27 25.91
P/S 0.36 0.62 1.36
P/B 0.57 1.13 1.98
Price to free cash flow n/m 9.70 18.96
EV/EBITDA n/m 13.02 13.02
EV/Sales 0.41 0.76 1.27
Earnings yield (26.44%) 5.47% 3.72%
Free cash flow yield (13.69%) 10.31% 4.42%

Profitability

Metric CVR EML Tools & Accessories median
Gross margin 10.99% 21.56% 33.41%
Operating margin (9.49%) 3.07% 10.31%
Net margin (8.90%) 3.39% 5.43%
Free cash flow margin (4.94%) 6.41% 8.16%
Return on equity (13.04%) 6.32% 7.80%
Return on assets (10.33%) 3.39% 3.79%
Return on invested capital (8.95%) 2.86% 6.23%

Growth

Metric CVR EML Tools & Accessories median
Revenue growth (TTM) 7.09% (11.91%) 5.45%
EPS growth (last fiscal year) 80.72% 185.40% —
Revenue growth, 5-year CAGR 0.22% 4.73% 5.45%
Net income growth, 5-year CAGR 0.00% 5.70% 0.27%

Health

Metric CVR EML Tools & Accessories median
Debt to equity 0.09 0.34 0.44
Current ratio 3.03 2.80 2.62
Net debt to EBITDA (58.29) 1.71 1.21

Dividend

Metric CVR EML Tools & Accessories median
Dividend yield 4.00% 1.81% 2.20%
Payout ratio 2.26 0.41 0.35

Size

Metric CVR EML Tools & Accessories median
Market cap 9.90m 148.02m 8.25b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack