Saturday 17 October 2026
Export BRCC’s income statement to Excel — free account
BRC Inc.
BRCC Consumer Defensive Packaged Foods
BRC Inc.’s revenue for fiscal 2025 (year ended December 2025) was $398.3 million, up 1.73% from fiscal 2024. In the quarter to June 2026, revenue grew 12.9%, EPS grew 100.0%, free cash flow grew 226.4% and total debt fell 56.5%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
10.26
0.26
−2.47%
Follow BRCC
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | 57.50 | 25.10 | 27.80 | 11.00 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | — | 340.00 | 82.70 | 71.40 | 33.40 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | 836 | 918 | 630 | 551 | 468 | ||||
| Revenue/emp, $m | — | — | — | 0.00 | 0.00 | 0.28 | 0.33 | 0.63 | 0.71 | 0.85 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | 82 | 164 | 233 | 301 | 396 | 391 | 398 | ||||
| Gross margin, % | — | — | — | 43.47 | 42.35 | 38.48 | 32.92 | 31.71 | 41.17 | 34.64 | |||||
| EBT | — | — | — | (1) | 5 | (14) | (338) | (57) | (7) | (32) | |||||
| EBT margin, % | — | — | — | (0.92) | 2.75 | (5.86) | (112.07) | (14.29) | (1.91) | (8.06) | |||||
| Net income | — | 0 | — | (1) | 4 | (14) | (338) | (57) | (8) | (32) | |||||
| Depreciation | — | — | — | 1 | 2 | 3 | 5 | 8 | 11 | 13 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | 0.00 | 1.16 | 1.64 | 58.80 | 64.93 | 55.06 | 41.83 | ||||
| Earnings | — | — | — | — | 0.03 | (7.53) | (16.20) | (2.70) | (0.40) | (1.30) | |||||
| Cash flow | — | — | — | 0.00 | 0.08 | (0.05) | (22.67) | (4.10) | 1.59 | (1.03) | |||||
| Capex | — | — | — | 0.00 | (0.07) | (0.14) | (5.93) | (3.53) | (1.08) | 0.15 | |||||
| Free cash flow | — | — | — | 0.00 | 0.01 | (0.19) | (28.61) | (7.63) | 0.51 | (0.88) | |||||
| Book value | — | — | — | 0.00 | 0.18 | 0.03 | 18.72 | 7.63 | 6.96 | 7.14 | |||||
| Shares, m | — | — | — | — | 142 | 142 | 5 | 6 | 7 | 10 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | 61.13 | 61.13 | 78.08 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| P/S | — | — | — | 0.00 | 0.00 | 6.18 | 1.08 | 0.65 | 0.58 | 0.27 | |||||
| P/B | — | — | — | 0.00 | 0.00 | 0.00 | 3.38 | 5.52 | 4.55 | 1.55 | |||||
| EV/Sales | — | — | — | 0.00 | 0.00 | 6.25 | 1.11 | 0.79 | 0.72 | 0.34 | |||||
| EV/FCF | — | — | — | 0.00 | 0.00 | (54.00) | (2.28) | (6.75) | 78.91 | (16.22) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | 4 | 12 | (8) | (116) | (25) | 11 | (10) | ||||
| Capex | — | — | — | (1) | (10) | (19) | (30) | (22) | (8) | 1 | |||||
| Free cash flow | — | — | — | 3 | 2 | (27) | (147) | (46) | 4 | (8) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | 24 | (6) | 83 | 24 | 20 | 24 | ||||
| Total debt | — | — | — | — | 14 | 35 | 49 | 71 | 65 | 35 | |||||
| Net debt | — | — | — | — | (21) | 17 | 10 | 57 | 58 | 30 | |||||
| Shareholders’ equity | — | — | — | — | 26 | 5 | 96 | 47 | 49 | 68 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | 0.00 | 11.91 | (17.35) | (53.07) | (7.26) | (1.27) | (5.46) | ||||
| ROIC | — | — | — | 0.00 | 77.92 | (33.86) | (39.83) | (30.29) | 2.23 | (15.62) | |||||
| ROE | — | — | — | 0.00 | (3.42) | 10.97 | 309.61 | (23.51) | (6.15) | (20.28) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
BRC Inc. vs peers in Packaged Foods (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ENHA Enhanced Group Inc. | $498.5M | 17.1× | — | — | n/m | −483.42% (below 0%: shrinking) | 100.00% | (349.85%) | Compare |
| OTLY Oatly Group AB Sponsored ADR | $356.4M | — (loss-making) | — (loss-making) | +15.23% (above 0%: growing) | n/m | +89.27% (above 0%: growing) | 33.89% | (7.21%) | Compare |
| PRE Prenetics Global Limited | $347.3M | — (loss-making) | — (loss-making) | +288.57% (above 0%: growing) | n/m | −297.16% (below 0%: shrinking) | 64.97% | (45.13%) | Compare |
| LWAY Lifeway Foods, Inc. | $335.5M | 30.7× | 23.4× | +24.10% (above 0%: growing) | −96.43% (below 0%: shrinking) | −598.84% (below 0%: shrinking) | 19.47% | 0.90% | Compare |
| USNA USANA Health Sciences, Inc. | $284.2M | — (loss-making) | 14.0× | −5.33% (below 0%: shrinking) | n/m | +180.61% (above 0%: growing) | 78.35% | (8.96%) | Compare |
| BRCC BRC Inc. | $263.3M | — (loss-making) | 43.0× | +12.85% (above 0%: growing) | n/m | +226.39% (above 0%: growing) | 34.09% | 1.03% | |
| NATR Nature's Sunshine Products, Inc. | $222.4M | 12.4× | 16.4× | +1.95% (above 0%: growing) | −31.03% (below 0%: shrinking) | −164.92% (below 0%: shrinking) | 73.66% | 4.69% | Compare |
| BGS B&G Foods, Inc. | $196.7M | — (loss-making) | — (loss-making) | −9.70% (below 0%: shrinking) | n/m | +19.28% (above 0%: growing) | 20.78% | 9.02% | Compare |
| BYND Beyond Meat, Inc. | $131.2M | — (loss-making) | — (loss-making) | −8.17% (below 0%: shrinking) | n/m | +44.64% (above 0%: growing) | 8.53% | (44.76%) | Compare |
| Median of peers | $309.8M | 17.1× | 16.4× | +1.95% | — | −72.82% | 49.43% | (8.08%) |
BRC Inc. (BRCC) key facts
- Strength: BRC Inc.’s revenue for fiscal 2025 (year ended December 2025) was $398.3 million, up 1.73% from fiscal 2024.
- BRC Inc. (BRCC) is a Packaged Foods company in the Consumer Defensive sector, listed on the New York Stock Exchange.
- As of October 16, 2026, BRCC traded at $10.26, a market capitalization of $263.3 million.
- Return on equity was −20.3% and debt-to-equity 0.43.
- Its Piotroski F-score is 4 out of 9 and its Altman Z-score is 1.20 (distress zone) for fiscal 2025.