Friday 6 November 2026
Export BGS’s income statement to Excel — free account
B&G Foods, Inc.
BGS Consumer Defensive Packaged Foods
B&G Foods, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.8 billion, down 5.37% from fiscal 2024.
- Revenue
- −9.70%
- EPS
- +58.3%
- Free cash flow
- +19.3%
- Total debt
- +26.7%
Quarter to June 2026, against a year earlier
2.50
0.03
+1.21%
Follow BGS
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 1,372 | 1,646 | 1,701 | 1,660 | 1,968 | 2,056 | 2,163 | 2,062 | 1,932 | 1,829 | 1,771 | +3.2% | 1,738 | 1,749 | 1,762 | (1.2%) | |
| Gross margin, % | 31.26 | 26.76 | 20.55 | 23.07 | 24.48 | 21.25 | 18.94 | 22.09 | 21.83 | 21.81 | 21.53 | (9.4) pt | ||||||
| EBT | 177 | 148 | 222 | 106 | 177 | 94 | (19) | (67) | (331) | (48) | (82) | n/m | ||||||
| EBT margin, % | 12.90 | 8.99 | 13.07 | 6.37 | 9.01 | 4.55 | (0.87) | (3.26) | (17.10) | (2.61) | (4.63) | (15.5) pt | ||||||
| Net income | 109 | 217 | 172 | 76 | 132 | 67 | (11) | (66) | (251) | (43) | (71) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 21.71 | 24.76 | 25.71 | 25.54 | 30.67 | 31.59 | 30.69 | 27.77 | 24.46 | 22.93 | 21.82 | +0.6% | |||||
| Earnings | 1.73 | 3.27 | 2.61 | 1.17 | 2.06 | 1.03 | (0.16) | (0.89) | (3.18) | (0.54) | (0.89) | n/m | ||||||
| Cash flow | 4.58 | 0.57 | 3.17 | 0.72 | 4.39 | 1.44 | 0.08 | 3.34 | 1.66 | 1.27 | 1.09 | (13.3%) | ||||||
| Capex | (0.67) | (0.90) | 5.72 | (0.65) | (0.42) | (0.67) | (0.32) | (0.35) | (0.34) | (0.38) | 0.32 | (6.0%) | ||||||
| Free cash flow | 3.91 | (0.33) | 8.89 | 0.06 | 3.97 | 0.77 | (0.23) | 2.99 | 1.31 | 0.89 | 1.41 | (15.2%) | ||||||
| Book value | 12.43 | 13.25 | 13.61 | 12.50 | 12.97 | 14.14 | 12.32 | 11.25 | 6.64 | 5.68 | 4.87 | (8.3%) | ||||||
| Shares, m | 63 | 66 | 66 | 65 | 64 | 65 | 70 | 74 | 79 | 80 | 80 | +2.6% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 24.86 | 10.81 | 11.03 | 15.19 | 13.46 | 29.27 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.5 | |||||
| P/S | 1.99 | 1.42 | 1.12 | 0.70 | 0.90 | 0.97 | 0.37 | 0.40 | 0.28 | 0.19 | 0.11 | 0.8 | ||||||
| P/B | 3.48 | 2.66 | 2.12 | 1.43 | 2.14 | 2.17 | 0.91 | 0.99 | 1.04 | 0.76 | 0.51 | 1.8 | ||||||
| EV/Sales | 3.23 | 2.65 | 2.29 | 1.83 | 2.07 | 2.07 | 1.45 | 1.37 | 1.30 | 1.22 | 1.20 | 1.9 | ||||||
| EV/FCF | 17.92 | (198.39) | 6.62 | 723.28 | 15.99 | 84.42 | (192.21) | 12.75 | 24.26 | 31.62 | 18.64 | 52.6 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 290 | 38 | 209 | 47 | 281 | 94 | 6 | 248 | 131 | 101 | 89 | (11.0%) | |||||
| Capex | (42) | (60) | 378 | (42) | (27) | (44) | (22) | (26) | (27) | (31) | 26 | (3.5%) | ||||||
| Free cash flow | 247 | (22) | 588 | 4 | 255 | 50 | (16) | 222 | 104 | 71 | 114 | (13.0%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 336 | 685 | 328 | 445 | 492 | 590 | 747 | 540 | 545 | 517 | 460 | +4.9% | |||||
| Net debt | 1,697 | 2,011 | 1,627 | 1,868 | 2,293 | 2,246 | 2,345 | 2,005 | 1,970 | 1,894 | 1,931 | +1.2% | ||||||
| Shareholders’ equity | 786 | 881 | 900 | 813 | 832 | 920 | 868 | 835 | 525 | 453 | 395 | (5.9%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 3.92 | 6.59 | 5.21 | 2.43 | 3.77 | 1.77 | (0.30) | (1.81) | (7.78) | (1.48) | (2.25) | (5.4) pt | |||||
| ROIC | 6.36 | 5.14 | 8.41 | 4.75 | 5.53 | 3.87 | 1.92 | 1.77 | (4.44) | 2.59 | 1.69 | (3.8) pt | ||||||
| ROE | 17.60 | 26.10 | 19.37 | 8.92 | 16.05 | 7.69 | (1.27) | (7.77) | (36.94) | (8.85) | (15.80) | (26.4) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 2,590 | 2,680 | 2,675 | 2,899 | 3,207 | 2,847 | 3,085 | 2,912 | 2,784 | 2,497 | — | (0.4%) | |||||
| Revenue/emp, $m | 0.53 | 0.61 | 0.64 | 0.57 | 0.61 | 0.72 | 0.70 | 0.71 | 0.69 | 0.73 | — | +3.7% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
B&G Foods, Inc. vs peers in Packaged Foods (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| LWAY Lifeway Foods, Inc. | $335.4M | 30.0× | 43.3× | +24.10% (above 0%: growing) | −96.43% (below 0%: shrinking) | −598.84% (below 0%: shrinking) | 19.47% | 0.90% | Compare |
| ENHA Enhanced Group Inc. | $323.3M | 11.0× | — | — | n/m | −483.42% (below 0%: shrinking) | 100.00% | (349.85%) | Compare |
| PRE Prenetics Global Limited | $273.0M | — (loss-making) | — (loss-making) | +288.57% (above 0%: growing) | n/m | −297.16% (below 0%: shrinking) | 64.97% | (45.13%) | Compare |
| USNA USANA Health Sciences, Inc. | $256.1M | — (loss-making) | — (loss-making) | −3.64% (below 0%: shrinking) | n/m | +180.61% (above 0%: growing) | 76.34% | (0.70%) | Compare |
| OTLY Oatly Group AB Sponsored ADR | $245.7M | — (loss-making) | — (loss-making) | +9.09% (above 0%: growing) | n/m | −254.68% (below 0%: shrinking) | 34.14% | (3.78%) | Compare |
| BRCC BRC Inc. | $244.5M | — (loss-making) | 42.0× | +7.27% (above 0%: growing) | n/m | −141.35% (below 0%: shrinking) | 37.14% | (6.93%) | Compare |
| BGS B&G Foods, Inc. | $200.8M | — (loss-making) | — (loss-making) | −9.70% (below 0%: shrinking) | n/m | +19.28% (above 0%: growing) | 20.78% | 9.02% | |
| NATR Nature's Sunshine Products, Inc. | $180.5M | 13.1× | 11.5× | −9.14% (below 0%: shrinking) | −64.03% (below 0%: shrinking) | −45.13% (below 0%: shrinking) | 72.86% | 4.53% | Compare |
| NAGE Niagen Bioscience, Inc. | $166.6M | 16.5× | 20.1× | −19.99% (below 0%: shrinking) | n/m | −28.44% (below 0%: shrinking) | 62.90% | (5.84%) | Compare |
| Median of peers | $250.9M | 14.8× | 31.1× | +7.27% | — | −198.01% | 63.94% | (4.81%) |
Pay and ownership Proxy statement filed 3 April 2026
Ownership
Directors and executive officers, together
5.30%
BlackRock, Inc.
6.90%
The Vanguard Group, Inc.
6.60%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement