B&G Foods, Inc. (BGS) vs BRC Inc. (BRCC)

B&G Foods, Inc. and BRC Inc. are both Packaged Foods companies. BRC Inc. is the larger, with a market value of $244.5M against $200.8M — 1.2× the size. BRC Inc. grew revenue faster over the last twelve months: 11.7% against −4.91%. BRC Inc. has the higher net margin (−1.53% vs −4.00%) and the lower return on invested capital (−8.45% vs 1.69%). Across the 19 metrics below, B&G Foods, Inc. leads on 10 and BRC Inc. on 9.

Valuation

Metric BGS BRCC Packaged Foods median
P/E n/m n/m 12.84
P/S 0.11 0.27 0.67
P/B 0.51 1.73 1.58
Price to free cash flow 1.74 24.39 8.97
EV/EBITDA 10.05 n/m 8.34
EV/Sales 1.20 0.32 0.97
Earnings yield (36.18%) (10.48%) 2.16%
Free cash flow yield 57.33% 4.10% 5.54%

Profitability

Metric BGS BRCC Packaged Foods median
Gross margin 21.53% 34.06% 28.37%
Operating margin 3.55% (2.78%) 2.53%
Net margin (4.00%) (1.53%) 0.53%
Free cash flow margin 6.46% 1.10% 2.31%
Return on equity (15.80%) (9.42%) 0.00%
Return on assets (2.25%) (3.32%) 0.00%
Return on invested capital 1.69% (8.45%) 0.00%

Growth

Metric BGS BRCC Packaged Foods median
Revenue growth (TTM) (4.91%) 11.66% 3.59%
EPS growth (last fiscal year) 83.02% (225.00%) 4.57%
Revenue growth, 5-year CAGR (1.46%) 19.43% 3.81%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric BGS BRCC Packaged Foods median
Debt to equity 6.38 0.47 0.18
Current ratio 1.62 1.59 1.84
Net debt to EBITDA 7.55 (2.69) 0.73

Dividend

Metric BGS BRCC Packaged Foods median
Dividend yield 23.17% — 3.68%
Payout ratio — — 0.62

Size

Metric BGS BRCC Packaged Foods median
Market cap 200.75m 244.48m 268.23m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack