stockrow
Friday 6 November 2026
Export BYND’s income statement to Excel — free account
Beyond Meat, Inc.
BYND Consumer Defensive Packaged Foods
Beyond Meat, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $275.5 million, down 15.6% from fiscal 2024.
- Revenue
- −8.17%
- EPS
- +107.0%
- Free cash flow
- +44.6%
- Total debt
- −70.7%
Quarter to June 2026, against a year earlier
5.96
0.10
−1.65%
Follow BYND
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 16 | 33 | 88 | 298 | 407 | 465 | 419 | 343 | 326 | 275 | 259 | +37.0% | 246 | 242 | 251 | (3.1%) | |
| Gross margin, % | (39.01) | (6.72) | 19.99 | 33.49 | 30.06 | 25.24 | (5.67) | (24.07) | 12.77 | 2.78 | 5.61 | +41.8 pt | ||||||
| EBT | (25) | (30) | (30) | (12) | (53) | (179) | (347) | (334) | (160) | 219 | 300 | n/m | ||||||
| EBT margin, % | (155.39) | (93.24) | (33.99) | (4.17) | (12.95) | (38.53) | (82.87) | (97.34) | (49.08) | 79.53 | 115.87 | +234.9 pt | ||||||
| Net income | (25) | (30) | (30) | (12) | (53) | (182) | (366) | (338) | (160) | 219 | 300 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 106.39 | 179.21 | 419.93 | 211.60 | 196.11 | 220.91 | 197.74 | 160.37 | 148.52 | 53.28 | 15.51 | (7.4%) | |||||
| Earnings | (165.37) | (167.17) | (142.75) | (8.71) | (25.53) | (86.49) | (172.67) | (157.96) | (72.97) | 34.54 | (15.74) | n/m | ||||||
| Cash flow | (154.47) | (139.02) | (180.14) | (33.38) | (19.28) | (143.26) | (151.16) | (50.36) | (44.96) | (28.03) | (6.60) | (17.3%) | ||||||
| Capex | (32.58) | (43.50) | (110.71) | (18.41) | (36.38) | (64.63) | (34.60) | (2.91) | (3.03) | (2.00) | (0.38) | (26.6%) | ||||||
| Free cash flow | (187.05) | (182.51) | (290.85) | (51.79) | (55.66) | (207.90) | (185.75) | (53.27) | (47.99) | (30.04) | (6.98) | (18.4%) | ||||||
| Book value | 0.00 | 287.57 | 371.49 | 272.83 | 176.97 | 62.98 | (96.08) | (239.76) | (273.52) | (0.19) | 3.40 | n/m | ||||||
| Shares, m | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 2 | 2 | 5 | 10 | +48.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | 3.97 | 3.97 | 3.97 | 10.72 | 19.12 | 8.85 | 1.88 | 1.53 | 0.76 | 0.46 | 0.38 | 5.5 | ||||||
| P/B | 0.00 | 0.00 | 0.00 | 8.31 | 21.19 | 31.04 | 0.00 | 0.00 | 0.00 | 0.00 | 1.75 | 6.1 | ||||||
| EV/Sales | 3.96 | 3.96 | 3.96 | 9.90 | 18.79 | 9.76 | 3.91 | 4.36 | 3.93 | 1.60 | 1.24 | 6.4 | ||||||
| EV/FCF | (6.51) | (6.51) | (6.51) | (40.44) | (66.22) | (10.37) | (4.16) | (13.11) | (12.18) | (2.84) | (2.75) | (16.9) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (23) | (25) | (38) | (47) | (40) | (301) | (320) | (108) | (99) | (145) | (110) | +22.4% | |||||
| Capex | (5) | (8) | (23) | (26) | (75) | (136) | (73) | (6) | (7) | (10) | (6) | +8.5% | ||||||
| Free cash flow | (28) | (33) | (61) | (73) | (115) | (437) | (394) | (114) | (105) | (155) | (116) | +20.8% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 19 | 40 | 78 | 356 | 243 | 958 | 531 | 298 | 225 | 267 | 183 | +33.8% | |||||
| Net debt | (14) | (34) | (23) | (245) | (134) | 397 | 824 | 944 | 1,011 | 289 | 196 | n/m | ||||||
| Shareholders’ equity | — | 52 | 78 | 384 | 367 | 132 | (204) | (513) | (601) | (1) | 57 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (76.21) | (91.43) | (29.85) | (4.25) | (11.47) | (19.71) | (29.99) | (36.82) | (22.07) | 27.54 | 41.37 | +103.8 pt | |||||
| ROIC | 0.00 | (97.80) | (32.21) | (0.22) | (13.23) | (20.66) | (34.52) | (49.57) | (23.79) | (72.36) | (75.06) | (72.4) pt | ||||||
| ROE | 30.94 | 37.40 | 27.46 | (9.49) | (14.04) | (72.90) | 1,030.60 | 94.33 | 28.76 | (59.12) | (83.47) | (90.1) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | 383 | 472 | 700 | 1,419 | 876 | 749 | 808 | 639 | — | +7.6% | |||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.23 | 0.63 | 0.58 | 0.33 | 0.48 | 0.46 | 0.40 | 0.43 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Beyond Meat, Inc. vs peers in Packaged Foods (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| OTLY Oatly Group AB Sponsored ADR | $245.7M | — (loss-making) | — (loss-making) | +9.09% (above 0%: growing) | n/m | −254.68% (below 0%: shrinking) | 34.14% | (3.78%) | Compare |
| BRCC BRC Inc. | $244.5M | — (loss-making) | 42.0× | +7.27% (above 0%: growing) | n/m | −141.35% (below 0%: shrinking) | 37.14% | (6.93%) | Compare |
| BGS B&G Foods, Inc. | $200.8M | — (loss-making) | — (loss-making) | −9.70% (below 0%: shrinking) | n/m | +19.28% (above 0%: growing) | 20.78% | 9.02% | Compare |
| NATR Nature's Sunshine Products, Inc. | $180.5M | 12.4× | 11.5× | −9.14% (below 0%: shrinking) | −63.33% (below 0%: shrinking) | −45.13% (below 0%: shrinking) | 72.86% | 4.53% | Compare |
| NAGE Niagen Bioscience, Inc. | $166.6M | 16.1× | 20.1× | −19.99% (below 0%: shrinking) | n/m | −28.44% (below 0%: shrinking) | 62.90% | (5.84%) | Compare |
| WYHG Wing Yip Food Holdings Group Limited - Sponsored ADR | $119.9M | — | — | — | — | −999.42% (below 0%: shrinking) | — | — | Compare |
| BYND Beyond Meat, Inc. | $110.8M | — (loss-making) | — (loss-making) | −8.17% (below 0%: shrinking) | n/m | +44.64% (above 0%: growing) | 8.53% | (44.76%) | |
| FTLF FitLife Brands Inc. | $75.1M | 12.1× | 9.1× | +64.62% (above 0%: growing) | +10.53% (above 0%: growing) | +205.46% (above 0%: growing) | 36.95% | 12.64% | Compare |
| LFVN Lifevantage Corporation | $63.6M | 13.1× | 30.2× | −23.11% (below 0%: shrinking) | −37.50% (below 0%: shrinking) | +346.71% (above 0%: growing) | 77.97% | 3.93% | Compare |
| Median of peers | $173.5M | 12.8× | 20.1× | −9.14% | −37.50% | −36.78% | 37.14% | 3.93% |
Pay and ownership Proxy statement filed 10 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 29.85m | 22.04m | 0.66 |
| 2024 | 5.02m | 301.40k | 3.01 |
| 2023 | 6.71m | 3.24m | 7.12 |
| 2022 | 6.77m | (6.45m) | 9.85 |
| 2021 | 6.57m | (8.78m) | 52.13 |
Ownership
Directors and executive officers, together
1.90%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement