Saturday 17 October 2026
Export BYND’s income statement to Excel — free account
Beyond Meat, Inc.
BYND Consumer Defensive Packaged Foods
Beyond Meat, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $275.5 million, down 15.6% from fiscal 2024. In the quarter to June 2026, revenue fell 8.17%, EPS grew 107.0%, free cash flow grew 44.6% and total debt fell 70.7%, each against the same quarter a year earlier.
6.85
0.32
−4.46%
Follow BYND
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | 1,350.00 | 1,445.40 | 1,861.80 | 330.90 | 167.40 | 99.00 | 15.00 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | 7,191.30 | 5,925.00 | 6,630.00 | 2,220.00 | 686.10 | 363.60 | 230.70 | |||||
| People | |||||||||||||||
| People | Employees | — | — | 383 | 472 | 700 | 1,419 | 876 | 749 | 808 | 639 | ||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.23 | 0.63 | 0.58 | 0.33 | 0.48 | 0.46 | 0.40 | 0.43 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 16 | 33 | 88 | 298 | 407 | 465 | 419 | 343 | 326 | 275 | ||||
| Gross margin, % | (39.01) | (6.72) | 19.99 | 33.49 | 30.06 | 25.24 | (5.67) | (24.07) | 12.77 | 2.78 | |||||
| EBT | (25) | (30) | (30) | (12) | (53) | (179) | (347) | (334) | (160) | 219 | |||||
| EBT margin, % | (155.39) | (93.24) | (33.99) | (4.17) | (12.95) | (38.53) | (82.87) | (97.34) | (49.08) | 79.53 | |||||
| Net income | (25) | (30) | (30) | (12) | (53) | (182) | (366) | (338) | (160) | 219 | |||||
| Depreciation | 2 | 3 | 5 | 8 | 14 | 25 | 37 | 52 | 27 | 38 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 106.39 | 179.21 | 419.93 | 211.60 | 196.11 | 220.91 | 197.74 | 160.37 | 148.52 | 53.28 | ||||
| Earnings | (165.37) | (167.17) | (142.75) | (8.71) | (25.53) | (86.49) | (172.67) | (157.96) | (72.97) | 34.54 | |||||
| Cash flow | (154.47) | (139.02) | (180.14) | (33.38) | (19.28) | (143.26) | (151.16) | (50.36) | (44.96) | (28.03) | |||||
| Capex | (32.58) | (43.50) | (110.71) | (18.41) | (36.38) | (64.63) | (34.60) | (2.91) | (3.03) | (2.00) | |||||
| Free cash flow | (187.05) | (182.51) | (290.85) | (51.79) | (55.66) | (207.90) | (185.75) | (53.27) | (47.99) | (30.04) | |||||
| Book value | 0.00 | 287.57 | 371.49 | 272.83 | 176.97 | 62.98 | (96.08) | (239.76) | (273.52) | (0.19) | |||||
| Shares, m | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 2 | 2 | 5 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| P/S | 3.97 | 3.97 | 3.97 | 10.72 | 19.12 | 8.85 | 1.88 | 1.53 | 0.76 | 0.46 | |||||
| P/B | 0.00 | 0.00 | 0.00 | 8.31 | 21.19 | 31.04 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| EV/Sales | 3.96 | 3.96 | 3.96 | 9.90 | 18.79 | 9.76 | 3.91 | 4.36 | 3.93 | 1.60 | |||||
| EV/FCF | (6.51) | (6.51) | (6.51) | (40.43) | (66.21) | (10.37) | (4.16) | (13.11) | (12.18) | (2.84) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | (23) | (25) | (38) | (47) | (40) | (301) | (320) | (108) | (99) | (145) | ||||
| Capex | (5) | (8) | (23) | (26) | (75) | (136) | (73) | (6) | (7) | (10) | |||||
| Free cash flow | (28) | (33) | (61) | (73) | (115) | (437) | (394) | (114) | (105) | (155) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 19 | 40 | 78 | 356 | 243 | 958 | 531 | 298 | 225 | 267 | ||||
| Total debt | 3 | 5 | 31 | 31 | 25 | 1,130 | 1,134 | 1,138 | 1,144 | 497 | |||||
| Net debt | (14) | (34) | (23) | (245) | (134) | 397 | 824 | 944 | 1,011 | 289 | |||||
| Shareholders’ equity | — | 52 | 78 | 384 | 367 | 132 | (204) | (513) | (601) | (1) | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | (76.21) | (91.43) | (29.85) | (4.25) | (11.47) | (19.71) | (29.99) | (36.82) | (22.07) | 27.54 | ||||
| ROIC | 0.00 | (97.80) | (32.21) | (0.22) | (13.23) | (20.66) | (34.52) | (49.57) | (23.79) | (72.36) | |||||
| ROE | 30.94 | 37.40 | 27.46 | (9.49) | (14.04) | (72.90) | 1,030.60 | 94.33 | 28.76 | (59.12) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Beyond Meat, Inc. vs peers in Packaged Foods (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| USNA USANA Health Sciences, Inc. | $284.2M | — (loss-making) | 14.0× | −5.33% (below 0%: shrinking) | n/m | +180.61% (above 0%: growing) | 78.35% | (8.96%) | Compare |
| BRCC BRC Inc. | $263.3M | — (loss-making) | 43.0× | +12.85% (above 0%: growing) | n/m | +226.39% (above 0%: growing) | 34.09% | 1.03% | Compare |
| NATR Nature's Sunshine Products, Inc. | $222.4M | 12.4× | 16.4× | +1.95% (above 0%: growing) | −31.03% (below 0%: shrinking) | −164.92% (below 0%: shrinking) | 73.66% | 4.69% | Compare |
| BGS B&G Foods, Inc. | $196.7M | — (loss-making) | — (loss-making) | −9.70% (below 0%: shrinking) | n/m | +19.28% (above 0%: growing) | 20.78% | 9.02% | Compare |
| BYND Beyond Meat, Inc. | $131.2M | — (loss-making) | — (loss-making) | −8.17% (below 0%: shrinking) | n/m | +44.64% (above 0%: growing) | 8.53% | (44.76%) | |
| WYHG Wing Yip Food Holdings Group Limited - Sponsored ADR | $111.7M | — | — | — | — | −999.42% (below 0%: shrinking) | — | — | Compare |
| FTLF FitLife Brands Inc. | $80.5M | 12.7× | 11.5× | +64.62% (above 0%: growing) | +10.53% (above 0%: growing) | +205.46% (above 0%: growing) | 36.95% | 12.64% | Compare |
| LFVN Lifevantage Corporation | $75.5M | 15.0× | 25.6× | −23.11% (below 0%: shrinking) | −37.50% (below 0%: shrinking) | +346.71% (above 0%: growing) | 77.97% | 3.93% | Compare |
| HOST Healthy Choice Wellness Corp. | $70.5M | — (loss-making) | — (loss-making) | −17.77% (below 0%: shrinking) | n/m | −215.75% (below 0%: shrinking) | 38.60% | (15.90%) | Compare |
| Median of peers | $154.2M | 12.7× | 16.4× | −5.33% | −31.03% | +99.95% | 38.60% | 3.93% |
Beyond Meat, Inc. (BYND) key facts
- Concern: Beyond Meat, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $275.5 million, down 15.6% from fiscal 2024.
- Beyond Meat, Inc. (BYND) is a Packaged Foods company in the Consumer Defensive sector, listed on Nasdaq.
- As of October 16, 2026, BYND traded at $6.85, a market capitalization of $131.2 million.
- Return on equity was −59.1% and debt-to-equity 6.57.
- Its Piotroski F-score is 3 out of 9 and its Altman Z-score is −3.03 (distress zone) for fiscal 2025.