Friday 6 November 2026
Export NATR’s income statement to Excel — free account
Nature's Sunshine Products, Inc.
NATR Consumer Defensive Packaged Foods
Nature's Sunshine Products, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $480.1 million, up 5.67% from fiscal 2024.
- Revenue
- −9.14%
- EPS
- −63.3%
- Free cash flow
- −45.1%
Quarter to September 2026, against a year earlier
10.87
0.61
+5.95%
Follow NATR
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 341 | 342 | 365 | 362 | 385 | 444 | 422 | 445 | 454 | 480 | 480 | +3.9% | 496 | 519 | 540 | +4.0% | |
| Gross margin, % | 73.34 | 73.38 | 73.77 | 74.07 | 73.71 | 74.00 | 71.05 | 72.11 | 71.46 | 72.42 | 73.06 | (0.9) pt | ||||||
| EBT | 9 | 3 | 3 | 16 | 23 | 32 | 15 | 20 | 18 | 30 | 24 | +13.9% | ||||||
| EBT margin, % | 2.72 | 0.94 | 0.88 | 4.32 | 5.92 | 7.17 | 3.61 | 4.54 | 4.06 | 6.21 | 5.08 | +3.5 pt | ||||||
| Net income | 1 | (14) | (1) | 7 | 23 | 30 | 1 | 16 | 8 | 20 | 15 | +46.1% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 18.21 | 18.11 | 19.08 | 18.75 | 19.72 | 22.36 | 21.83 | 23.36 | 24.41 | 26.67 | 27.42 | +4.3% | |||||
| Earnings | 0.11 | (0.69) | (0.04) | 0.35 | 1.09 | 1.45 | (0.02) | 0.79 | 0.41 | 1.08 | 0.83 | +28.9% | ||||||
| Cash flow | 0.18 | 0.56 | 1.14 | 0.44 | 1.93 | 1.74 | 0.04 | 2.16 | 1.36 | 1.96 | 1.12 | +30.2% | ||||||
| Capex | (0.62) | (0.26) | 0.01 | (0.26) | (0.25) | (0.33) | (0.39) | (0.55) | (0.59) | (0.36) | (0.52) | (5.8%) | ||||||
| Free cash flow | (0.43) | 0.29 | 1.15 | 0.18 | 1.68 | 1.41 | (0.36) | 1.61 | 0.77 | 1.60 | 0.60 | n/m | ||||||
| Book value | 7.07 | 6.34 | 6.30 | 6.70 | 8.05 | 8.13 | 7.61 | 8.37 | 8.65 | 8.97 | 9.80 | +2.7% | ||||||
| Shares, m | 19 | 19 | 19 | 19 | 20 | 20 | 19 | 19 | 19 | 18 | 18 | (0.4%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 121.25 | 0.00 | 0.00 | 25.51 | 13.59 | 12.76 | 0.00 | 22.18 | 36.65 | 19.98 | 12.39 | 25.2 | |||||
| P/S | 0.80 | 0.64 | 0.43 | 0.48 | 0.76 | 0.83 | 0.39 | 0.76 | 0.60 | 0.81 | 0.38 | 0.6 | ||||||
| P/B | 2.06 | 1.83 | 1.29 | 1.33 | 1.86 | 2.28 | 1.12 | 2.12 | 1.70 | 2.41 | 1.05 | 1.8 | ||||||
| EV/Sales | 0.73 | 0.56 | 0.30 | 0.40 | 0.53 | 0.64 | 0.28 | 0.60 | 0.42 | 0.62 | 0.20 | 0.5 | ||||||
| EV/FCF | (32.72) | 34.25 | 4.88 | 42.26 | 6.22 | 10.13 | (17.31) | 8.73 | 13.37 | 10.33 | 8.95 | 8.0 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 3 | 11 | 22 | 9 | 38 | 35 | 1 | 41 | 25 | 35 | 20 | +29.6% | |||||
| Capex | (12) | (5) | 0 | (5) | (5) | (7) | (8) | (10) | (11) | (6) | (9) | (6.2%) | ||||||
| Free cash flow | (8) | 6 | 22 | 3 | 33 | 28 | (7) | 31 | 14 | 29 | 11 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 31 | 49 | 40 | 55 | 84 | 88 | 84 | 89 | 95 | 100 | 115 | +13.7% | |||||
| Net debt | (24) | (29) | (49) | (27) | (88) | (84) | (59) | (82) | (85) | (94) | (89) | +16.3% | ||||||
| Shareholders’ equity | 132 | 120 | 121 | 129 | 157 | 161 | 147 | 160 | 161 | 162 | 172 | +2.2% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.05 | (6.46) | (0.44) | 3.33 | 9.23 | 11.35 | (0.16) | 6.29 | 3.14 | 7.78 | 5.50 | +6.7 pt | |||||
| ROIC | 5.80 | 0.96 | 4.68 | 9.83 | 19.49 | 27.91 | 11.52 | 15.19 | 16.46 | 22.86 | 19.46 | +17.1 pt | ||||||
| ROE | 1.59 | (10.27) | (0.71) | 5.41 | 14.89 | 18.11 | (0.25) | 9.83 | 4.80 | 12.10 | 8.66 | +10.5 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 972 | 911 | 905 | 834 | 837 | 850 | 800 | 814 | 819 | 806 | — | (2.1%) | |||||
| Revenue/emp, $m | 0.35 | 0.38 | 0.40 | 0.43 | 0.46 | 0.52 | 0.53 | 0.55 | 0.55 | 0.60 | — | +6.1% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 4 Nov 2026
Nature's Sunshine Products, Inc. vs peers in Packaged Foods (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| LWAY Lifeway Foods, Inc. | $335.4M | 30.7× | 43.3× | +24.10% (above 0%: growing) | −96.43% (below 0%: shrinking) | −598.84% (below 0%: shrinking) | 19.47% | 0.90% | Compare |
| ENHA Enhanced Group Inc. | $323.3M | 10.8× | — | — | n/m | −483.42% (below 0%: shrinking) | 100.00% | (349.85%) | Compare |
| PRE Prenetics Global Limited | $273.0M | — (loss-making) | — (loss-making) | +288.57% (above 0%: growing) | n/m | −297.16% (below 0%: shrinking) | 64.97% | (45.13%) | Compare |
| USNA USANA Health Sciences, Inc. | $256.1M | — (loss-making) | — (loss-making) | −3.64% (below 0%: shrinking) | n/m | +180.61% (above 0%: growing) | 76.34% | (0.70%) | Compare |
| OTLY Oatly Group AB Sponsored ADR | $245.7M | — (loss-making) | — (loss-making) | +9.09% (above 0%: growing) | n/m | −254.68% (below 0%: shrinking) | 34.14% | (3.78%) | Compare |
| BRCC BRC Inc. | $244.5M | — (loss-making) | 42.0× | +7.27% (above 0%: growing) | n/m | −141.35% (below 0%: shrinking) | 37.14% | (6.93%) | Compare |
| BGS B&G Foods, Inc. | $200.8M | — (loss-making) | — (loss-making) | −9.70% (below 0%: shrinking) | n/m | +19.28% (above 0%: growing) | 20.78% | 9.02% | Compare |
| NATR Nature's Sunshine Products, Inc. | $180.5M | 12.4× | 11.5× | −9.14% (below 0%: shrinking) | −63.33% (below 0%: shrinking) | −45.13% (below 0%: shrinking) | 72.86% | 4.53% | |
| NAGE Niagen Bioscience, Inc. | $166.6M | 16.1× | 20.1× | −19.99% (below 0%: shrinking) | n/m | −28.44% (below 0%: shrinking) | 62.90% | (5.84%) | Compare |
| Median of peers | $250.9M | 16.1× | 42.0× | +7.27% | — | −198.01% | 50.02% | (4.81%) |
Pay and ownership Proxy statement filed 27 March 2026
Ownership
Directors and executive officers, together
3.10%
Wynnefield Capital, Inc.
14.10%
Prescott Group Capital Management, LLC
10.20%
Black Rock LP
6.40%
Dimensional Fund Advisors LP
5.10%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement