BRC Inc. (BRCC) vs USANA Health Sciences, Inc. (USNA)

BRC Inc. and USANA Health Sciences, Inc. are both Packaged Foods companies. USANA Health Sciences, Inc. is the larger, with a market value of $263.5M against $226.3M — 1.2× the size. BRC Inc. grew revenue faster over the last twelve months: 10.5% against 1.57%. BRC Inc. has the higher net margin (−0.89% vs −2.43%) and the lower return on invested capital (−2.77% vs −0.19%). Across the 21 metrics below, BRC Inc. leads on 11 and USANA Health Sciences, Inc. on 10.

Valuation

Metric BRCC USNA Packaged Foods median
P/E n/m n/m 12.69
P/S 0.25 0.29 0.61
P/B 1.48 0.51 1.47
Price to free cash flow 8.50 13.47 8.50
EV/EBITDA 18.82 1.59 8.20
EV/Sales 0.30 0.12 0.85
Earnings yield (3.25%) (8.34%) 0.00%
Free cash flow yield 11.77% 7.42% 6.05%

Profitability

Metric BRCC USNA Packaged Foods median
Gross margin 33.95% 77.45% 27.54%
Operating margin (0.96%) (0.12%) 0.00%
Net margin (0.89%) (2.43%) 0.00%
Free cash flow margin 2.98% 2.18% 2.56%
Return on equity (7.00%) (4.19%) 0.00%
Return on assets (1.77%) (3.08%) 0.00%
Return on invested capital (2.77%) (0.19%) 0.00%

Growth

Metric BRCC USNA Packaged Foods median
Revenue growth (TTM) 10.49% 1.57% 5.69%
EPS growth (last fiscal year) (225.00%) (73.52%) —
Revenue growth, 5-year CAGR 19.43% (4.00%) 3.81%
Net income growth, 5-year CAGR 0.00% (38.73%) 0.00%

Health

Metric BRCC USNA Packaged Foods median
Debt to equity 0.43 0.00 0.26
Current ratio 1.42 2.66 1.64
Net debt to EBITDA (2.69) (2.05) 0.87

Dividend

Metric BRCC USNA Packaged Foods median
Dividend yield — — 3.21%
Payout ratio 0.00 0.00 0.00

Size

Metric BRCC USNA Packaged Foods median
Market cap 226.26m 263.48m 245.45m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack