Saturday 17 October 2026
Export BOTJ’s income statement to Excel — free account
Bank of the James Financial Group, Inc.
BOTJ Financial Banks Regional
Bank of the James Financial Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $62.5 million, up 4.56% from fiscal 2024. In the quarter to June 2026, revenue grew 6.68%, EPS grew 18.3% and free cash flow fell 90.6%, each against the same quarter a year earlier. Dividend growth for five consecutive years, revenue growth for three; insiders bought in the last twelve months.
26.74
0.25
−0.93%
Follow BOTJ
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 10.50 | 12.61 | 11.45 | 11.82 | 7.27 | 11.07 | 10.64 | 8.12 | 9.65 | 11.56 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 14.75 | 16.82 | 16.36 | 14.45 | 14.68 | 19.68 | 16.82 | 13.50 | 17.05 | 18.75 | |||||
| People | |||||||||||||||
| People | Employees | 133 | 143 | 158 | 160 | 146 | 158 | 173 | 172 | 175 | 175 | ||||
| Revenue/emp, $m | 0.20 | 0.20 | 0.20 | 0.23 | 0.28 | 0.26 | 0.26 | 0.30 | 0.34 | 0.36 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 26 | 28 | 32 | 37 | 41 | 40 | 45 | 52 | 60 | 63 | ||||
| Gross margin, % | 91.11 | 89.46 | 88.22 | 85.77 | 88.83 | 94.80 | 95.23 | 81.58 | 74.23 | 77.85 | |||||
| EBT | 5 | 5 | 7 | 7 | 6 | 9 | 11 | 10 | 10 | 11 | |||||
| EBT margin, % | 18.26 | 18.88 | 20.59 | 18.74 | 15.20 | 23.40 | 24.64 | 19.68 | 16.60 | 17.83 | |||||
| Net income | 3 | 3 | 5 | 6 | 5 | 8 | 9 | 9 | 8 | 9 | |||||
| Depreciation | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 3 | 3 | 2 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 5.47 | 5.90 | 6.69 | 7.69 | 8.51 | 8.51 | 9.60 | 11.45 | 13.16 | 13.76 | ||||
| Earnings | 0.68 | 0.61 | 1.10 | 1.16 | 1.05 | 1.60 | 1.91 | 1.91 | 1.75 | 1.99 | |||||
| Cash flow | 0.58 | 1.39 | 1.78 | 1.16 | 1.09 | 3.44 | 1.98 | 2.08 | 1.87 | 2.57 | |||||
| Capex | (0.35) | (0.29) | (0.30) | (0.80) | (0.19) | (0.54) | (0.25) | (0.23) | (0.56) | (0.25) | |||||
| Free cash flow | 0.23 | 1.10 | 1.48 | 0.37 | 0.90 | 2.91 | 1.74 | 1.85 | 1.31 | 2.32 | |||||
| Book value | 10.26 | 10.73 | 11.45 | 12.76 | 13.97 | 14.62 | 10.69 | 13.16 | 14.28 | 17.62 | |||||
| Shares, m | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 20.27 | 22.80 | 10.66 | 11.93 | 10.54 | 9.71 | 6.28 | 6.45 | 9.07 | 9.29 | ||||
| P/S | 2.52 | 2.32 | 1.77 | 1.81 | 1.29 | 1.82 | 1.24 | 1.07 | 1.21 | 1.35 | |||||
| P/B | 1.35 | 1.28 | 1.03 | 1.09 | 0.79 | 1.06 | 1.12 | 0.93 | 1.11 | 1.05 | |||||
| EV/Sales | 1.51 | 1.09 | 0.52 | 1.02 | (0.94) | (2.47) | 0.10 | (0.17) | 0.15 | 0.16 | |||||
| EV/FCF | 36.28 | 5.81 | 2.33 | 21.37 | (8.91) | (7.22) | 0.53 | (1.06) | 1.47 | 0.94 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 3 | 7 | 9 | 6 | 5 | 16 | 9 | 9 | 9 | 12 | ||||
| Capex | (2) | (1) | (1) | (4) | (1) | (3) | (1) | (1) | (3) | (1) | |||||
| Free cash flow | 1 | 5 | 7 | 2 | 4 | 14 | 8 | 8 | 6 | 11 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (24) | (39) | (32) | (36) | (63) | (134) | (186) | (208) | (177) | (186) | ||||
| Total debt | — | 5 | 5 | 7 | 11 | 22 | 22 | — | — | — | |||||
| Net debt | (29) | (37) | (50) | (39) | (101) | (183) | (62) | (75) | (73) | (84) | |||||
| Shareholders’ equity | 49 | 52 | 55 | 61 | 67 | 69 | 50 | 60 | 65 | 80 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 0.60 | 0.49 | 0.81 | 0.80 | 0.63 | 0.83 | 0.94 | 0.92 | 0.82 | 0.89 | ||||
| ROIC | 14.51 | 22.87 | 86.02 | 19.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| ROE | 6.73 | 5.78 | 9.93 | 9.62 | 7.77 | 11.15 | 14.97 | 15.79 | 12.72 | 12.45 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Bank of the James Financial Group, Inc. vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SRBK SR Bancorp, Inc. | $133.4M | 41.0× | 20.3× | −1.47% (below 0%: shrinking) | −51.91% (below 0%: shrinking) | +141.06% (above 0%: growing) | 63.94% | 0.00% | Compare |
| MGYR Magyar Bancorp, Inc. | $128.4M | 10.4× | 10.6× | +9.88% (above 0%: growing) | +25.00% (above 0%: growing) | +84.11% (above 0%: growing) | 63.70% | 0.00% | Compare |
| BOTJ Bank of the James Financial Group, Inc. | $122.6M | 10.6× | 9.7× | +6.68% (above 0%: growing) | +18.33% (above 0%: growing) | −90.59% (below 0%: shrinking) | 81.91% | 0.00% | |
| RVSB Riverview Bancorp Inc | $119.1M | — (loss-making) | 17.7× | +6.30% (above 0%: growing) | +33.33% (above 0%: growing) | +342.43% (above 0%: growing) | 75.12% | 0.00% | Compare |
| BSBK Bogota Financial Corporation | $116.5M | 43.4× | 29.2× | −5.42% (below 0%: shrinking) | +200.00% (above 0%: growing) | +11.78% (above 0%: growing) | 43.91% | 0.00% | Compare |
| WSBK Winchester Bancorp, Inc. | $116.0M | 26.4× | — | +16.83% (above 0%: growing) | — | −44.14% (below 0%: shrinking) | 52.64% | 0.00% | Compare |
| OPHC OptimumBank Holdings, Inc. | $113.0M | 5.6× | 6.5× | +38.96% (above 0%: growing) | +29.03% (above 0%: growing) | +67.40% (above 0%: growing) | 70.97% | 0.00% | Compare |
| PROV Provident Financial Holdings, Inc. | $112.9M | 17.4× | 13.1× | +1.58% (above 0%: growing) | +40.00% (above 0%: growing) | +52.70% (above 0%: growing) | 69.62% | 0.00% | Compare |
| UNB Union Bankshares, Inc. | $112.6M | 8.8× | — | +8.47% (above 0%: growing) | +15.09% (above 0%: growing) | +1,783.20% (above 0%: growing) | 63.79% | 0.00% | Compare |
| Median of peers | $116.2M | 17.4× | 15.4× | +7.39% | +29.03% | +75.76% | 63.86% | 0.00% |
Bank of the James Financial Group, Inc. (BOTJ) key facts
- Strength: Bank of the James Financial Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $62.5 million, up 4.56% from fiscal 2024.
- Strength: Net income was $9.0 million, or $1.99 per share (basic), a net margin of 14.4%.
- Bank of the James Financial Group, Inc. (BOTJ) is a Banks Regional company in the Financial sector, listed on Nasdaq.
- As of October 16, 2026, BOTJ traded at $26.74, a market capitalization of $122.6 million.
- At that price the stock trades at 10.6× trailing-twelve-month earnings and 1.9× sales; its P/E is higher than 53% of its own readings over the past ten years.
- Bank of the James Financial Group, Inc. pays an annual dividend of $0.40 per share, a yield of 1.50%, with a payout ratio of 15.8%.
- Return on equity was 12.5% and debt-to-equity 0.00.
- Its Piotroski F-score is 8 out of 9 for fiscal 2025.