Friday 6 November 2026
Export AX’s income statement to Excel — free account
AXOS FINANCIAL, INC
AXOS FINANCIAL, INC’s revenue for fiscal 2026 (year ended June 2026) was $2.2 billion, up 12.5% from fiscal 2025.
- Revenue
- +16.6%
- EPS
- +14.8%
- Free cash flow
- +115.5%
- Total debt
- −27.0%
Quarter to September 2026, against a year earlier
92.56
2.01
−2.13%
Follow AX
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to June
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM Sep ’26 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 455 | 546 | 648 | 726 | 723 | 773 | 1,278 | 1,878 | 1,947 | 2,191 | 2,273 | +19.1% | 1,663 | 1,805 | 1,622 | (9.5%) | |
| Gross margin, % | 83.74 | 80.48 | 75.87 | 79.99 | 89.06 | 93.20 | 70.73 | 63.04 | 64.67 | 67.59 | 68.28 | (16.2) pt | ||||||
| EBT | 233 | 240 | 213 | 263 | 306 | 340 | 432 | 635 | 613 | 647 | 672 | +12.0% | ||||||
| EBT margin, % | 51.09 | 43.90 | 32.86 | 36.18 | 42.28 | 43.97 | 33.79 | 33.83 | 31.51 | 29.52 | 29.56 | (21.6) pt | ||||||
| Net income | 135 | 152 | 155 | 183 | 216 | 241 | 307 | 450 | 433 | 490 | 508 | +15.4% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 7.15 | 8.65 | 10.46 | 11.94 | 12.21 | 12.99 | 21.40 | 32.66 | 34.23 | 38.66 | 40.05 | +20.6% | |||||
| Earnings | 2.07 | 2.36 | 2.50 | 3.01 | 3.64 | 4.04 | 5.15 | 7.82 | 7.61 | 8.66 | 8.95 | +17.2% | ||||||
| Cash flow | 3.12 | 2.66 | 3.30 | 4.67 | 6.97 | 3.64 | 3.30 | 5.31 | 8.62 | 9.84 | 12.93 | +13.6% | ||||||
| Capex | (0.14) | (0.19) | (0.32) | (0.20) | (0.18) | (0.36) | (0.51) | (0.63) | (0.95) | (4.70) | (5.58) | +48.1% | ||||||
| Free cash flow | 2.98 | 2.47 | 2.98 | 4.47 | 6.79 | 3.28 | 2.79 | 4.69 | 7.67 | 5.14 | 7.35 | +6.2% | ||||||
| Book value | 13.11 | 15.21 | 17.34 | 20.25 | 23.65 | 27.60 | 32.12 | 39.83 | 47.14 | 55.89 | 57.95 | +17.5% | ||||||
| Shares, m | 64 | 63 | 62 | 61 | 59 | 60 | 60 | 58 | 57 | 57 | 57 | (1.3%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 11.40 | 17.49 | 10.80 | 7.34 | 12.71 | 8.87 | 7.66 | 7.33 | 10.01 | 11.25 | 10.34 | 10.5 | |||||
| P/S | 3.32 | 4.79 | 2.58 | 1.85 | 3.80 | 2.76 | 1.84 | 1.76 | 2.22 | 2.52 | 2.31 | 2.7 | ||||||
| P/B | 1.82 | 2.74 | 1.57 | 1.10 | 1.96 | 1.30 | 1.23 | 1.44 | 1.61 | 1.74 | 1.60 | 1.7 | ||||||
| EV/Sales | 2.00 | 3.75 | 1.82 | (0.16) | 3.68 | 1.91 | 0.39 | 0.81 | 1.34 | 2.43 | — | 1.8 | ||||||
| EV/FCF | 4.81 | 13.12 | 6.41 | (0.43) | 6.61 | 7.57 | 2.96 | 5.62 | 5.96 | 18.29 | — | 7.1 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 198 | 168 | 204 | 284 | 413 | 217 | 197 | 305 | 490 | 558 | 734 | +12.2% | |||||
| Capex | (9) | (12) | (20) | (12) | (10) | (22) | (30) | (36) | (54) | (266) | (317) | +46.2% | ||||||
| Free cash flow | 190 | 156 | 184 | 272 | 402 | 195 | 166 | 270 | 436 | 291 | 417 | +4.9% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 1,100 | 1,025 | 1,398 | 1,360 | 1,841 | 1,891 | 1,863 | 1,900 | 2,250 | 2,111 | 2,111 | +7.5% | |||||
| Net debt | (597) | (568) | (490) | (1,459) | (89) | (657) | (1,861) | (1,786) | (1,725) | (194) | (784) | (11.7%) | ||||||
| Shareholders’ equity | 834 | 961 | 1,073 | 1,231 | 1,401 | 1,643 | 1,917 | 2,291 | 2,681 | 3,166 | 3,289 | +16.0% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.67 | 1.69 | 1.49 | 1.46 | 1.53 | 1.52 | 1.63 | 2.08 | 1.82 | 1.79 | 1.74 | +0.1 pt | |||||
| ROIC | 61.41 | 38.20 | 23.12 | 0.00 | 15.10 | 22.51 | 497.51 | 81.02 | 41.23 | 13.97 | 17.21 | (47.4) pt | ||||||
| ROE | 17.83 | 17.05 | 15.30 | 15.97 | 16.41 | 15.82 | 17.26 | 21.39 | 17.42 | 16.77 | 16.69 | (1.1) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 681 | 801 | 1,007 | 1,099 | 1,165 | 1,335 | 1,455 | 1,781 | 1,989 | 2,191 | — | +13.9% | |||||
| Revenue/emp, $m | 0.67 | 0.68 | 0.64 | 0.66 | 0.62 | 0.58 | 0.88 | 1.05 | 0.98 | 1.00 | — | +4.6% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jun 2026 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
AXOS FINANCIAL, INC vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| HOMB Home BancShares, Inc. | $6.0B | 12.3× | 11.9× | +1.68% (above 0%: growing) | +3.17% (above 0%: growing) | +20.30% (above 0%: growing) | 75.64% | 0.00% | Compare |
| HWC Hancock Whitney Corporation | $5.7B | 14.3× | 14.0× | +7.54% (above 0%: growing) | −8.05% (below 0%: shrinking) | +23.30% (above 0%: growing) | 75.86% | 0.00% | Compare |
| ASB Associated Banc-Corp | $5.7B | 10.5× | 10.6× | +12.99% (above 0%: growing) | +5.48% (above 0%: growing) | +117.24% (above 0%: growing) | 64.43% | 0.00% | Compare |
| IFS Intercorp Financial Services Inc. | $5.6B | 13.8× | — (loss-making) | +18.27% (above 0%: growing) | +106.49% (above 0%: growing) | +720.11% (above 0%: growing) | 75.55% | 0.00% | Compare |
| OZK Bank OZK | $5.6B | 8.6× | 8.6× | −5.02% (below 0%: shrinking) | −6.25% (below 0%: shrinking) | +47.62% (above 0%: growing) | 63.26% | 0.00% | Compare |
| AUB Atlantic Union Bankshares Corporation | $5.5B | 10.7× | 10.1× | +0.13% (above 0%: growing) | +50.79% (above 0%: growing) | +18.83% (above 0%: growing) | 68.93% | 0.00% | Compare |
| ABCB Ameris Bancorp | $5.5B | 14.3× | 14.2× | +1.71% (above 0%: growing) | +12.26% (above 0%: growing) | +31.88% (above 0%: growing) | 73.36% | 0.00% | Compare |
| AX AXOS FINANCIAL, INC | $5.2B | 10.3× | 9.1× | +16.63% (above 0%: growing) | +14.79% (above 0%: growing) | +115.45% (above 0%: growing) | 68.01% | 0.00% | |
| EBC Eastern Bankshares, Inc. | $5.2B | 13.1× | 12.5× | +27.06% (above 0%: growing) | −3.77% (below 0%: shrinking) | +25.53% (above 0%: growing) | 74.39% | 0.00% | Compare |
| Median of peers | $5.6B | 12.7× | 11.9× | +4.63% | +4.33% | +28.71% | 73.88% | 0.00% |
Pay and ownership Proxy statement filed 24 September 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2026 | 12.05m | 23.99m | 209.94 |
| 2025 | 11.69m | 22.67m | 163.91 |
| 2024 | 13.86m | 19.39m | 123.19 |
| 2023 | 10.61m | 5.86m | 85.02 |
| 2022 | 13.73m | 8.27m | 77.28 |
Ownership
Directors and executive officers, together
4.30%
BlackRock, Inc.
14.65%
Vanguard Portfolio Management
5.48%
State Street Corporation
5.32%
FMR LLC
5.22%
Vanguard Capital Management
5.08%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
AXOS FINANCIAL, INC (AX) Latest News
2 Nov
30 Oct
29 Oct
28 Oct
21 Oct
24 Sep
31 Jul
AX metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score