Friday 6 November 2026
Export EBC’s income statement to Excel — free account
Eastern Bankshares, Inc.
Eastern Bankshares, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.1 billion, down 1.16% from fiscal 2024.
- Revenue
- +27.1%
- EPS
- −3.77%
- Free cash flow
- +25.5%
- Total debt
- +1,259.9%
Quarter to September 2026, against a year earlier
22.76
0.55
−2.36%
Follow EBC
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | 596 | 627 | 592 | 533 | 682 | 559 | 1,071 | 1,058 | 1,585 | +8.6% | 1,228 | 1,289 | 1,346 | +8.3% | |
| Gross margin, % | — | — | 95.78 | 94.62 | 97.96 | 99.00 | 94.56 | 55.96 | 68.32 | 68.28 | 74.94 | (27.5) pt | ||||||
| EBT | — | — | 158 | 175 | 36 | 176 | 238 | (126) | 156 | 100 | 448 | (6.4%) | ||||||
| EBT margin, % | — | — | 26.46 | 27.83 | 6.07 | 33.04 | 34.93 | (22.55) | 14.55 | 9.40 | 28.26 | (17.1) pt | ||||||
| Net income | — | — | 123 | 135 | 23 | 146 | 187 | (63) | 120 | 88 | 376 | (4.6%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | 2.84 | 2.99 | 3.44 | 3.09 | 4.12 | 3.44 | 5.91 | 5.21 | 7.34 | +9.1% | |||||
| Earnings | — | — | 0.58 | 0.64 | 0.13 | 0.90 | 1.21 | 1.43 | 0.66 | 0.43 | 1.74 | (4.2%) | ||||||
| Cash flow | — | — | 0.98 | 0.93 | 0.41 | 1.01 | 1.39 | 1.61 | 1.57 | 2.13 | 0.00 | +11.8% | ||||||
| Capex | — | — | (0.04) | (0.03) | (0.03) | 0.09 | 0.05 | (0.05) | 0.01 | (0.10) | 0.00 | +12.1% | ||||||
| Free cash flow | — | — | 0.93 | 0.90 | 0.38 | 1.11 | 1.44 | 1.56 | 1.58 | 2.03 | 0.00 | +11.8% | ||||||
| Book value | — | — | 0.00 | 7.62 | 19.95 | 19.78 | 14.93 | 18.33 | 19.94 | 21.36 | 19.45 | n/m | ||||||
| Shares, m | — | — | 210 | 210 | 172 | 172 | 166 | 162 | 181 | 203 | 215 | (0.5%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | 24.80 | 24.80 | 233.00 | 22.41 | 14.33 | 9.90 | 25.75 | 46.08 | 13.08 | 50.1 | |||||
| P/S | — | — | 3.84 | 3.84 | 4.74 | 6.52 | 4.17 | 4.08 | 2.92 | 3.54 | 3.10 | 4.2 | ||||||
| P/B | — | — | 1.32 | 1.32 | 0.82 | 1.02 | 1.15 | 0.77 | 0.87 | 0.86 | 1.17 | 1.0 | ||||||
| EV/Sales | — | — | (0.07) | (0.07) | 1.29 | 4.23 | 4.96 | 2.88 | 1.99 | 3.43 | — | 2.3 | ||||||
| EV/FCF | — | — | (0.73) | (0.73) | 11.79 | 11.82 | 14.16 | 6.34 | 7.48 | 8.78 | — | 7.4 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | 205 | 196 | 70 | 174 | 230 | 262 | 284 | 432 | 406 | +11.3% | |||||
| Capex | — | — | (9) | (7) | (5) | 16 | 9 | (8) | 2 | (19) | (21) | +11.6% | ||||||
| Free cash flow | — | — | 196 | 189 | 65 | 191 | 239 | 254 | 285 | 413 | 385 | +11.2% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | (490) | (507) | (6,238) | (5,380) | (3,103) | (2,763) | (2,378) | (3,043) | +30.1% | |||||
| Net debt | — | — | 35 | (345) | (2,039) | (1,218) | 535 | (675) | (989) | (117) | (547) | n/m | ||||||
| Shareholders’ equity | — | — | — | 1,600 | 3,428 | 3,406 | 2,472 | 2,975 | 3,612 | 4,341 | 4,200 | +18.1% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | 1.06 | 2.32 | 0.16 | 0.78 | 0.87 | 1.06 | 0.51 | 0.31 | 1.33 | (0.7) pt | |||||
| ROIC | — | — | 281.45 | 8.69 | 1.62 | 5.03 | 4.95 | (3.42) | 3.71 | 1.47 | 7.66 | (280.0) pt | ||||||
| ROE | — | — | 8.09 | 8.91 | 0.90 | 4.53 | 6.80 | 8.53 | 3.63 | 2.22 | 9.52 | (5.9) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | 44 | 2,059 | 2,146 | 1,744 | 1,998 | 2,450 | — | +123.4% | |||||
| Revenue/emp, $m | — | — | 0.00 | 0.00 | 13.45 | 0.26 | 0.32 | 0.32 | 0.54 | 0.43 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
Eastern Bankshares, Inc. vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| HWC Hancock Whitney Corporation | $5.9B | 14.3× | 14.0× | +7.54% (above 0%: growing) | −8.05% (below 0%: shrinking) | +23.30% (above 0%: growing) | 75.86% | 0.00% | Compare |
| ASB Associated Banc-Corp | $5.8B | 10.5× | 10.6× | +12.99% (above 0%: growing) | +5.48% (above 0%: growing) | +117.24% (above 0%: growing) | 64.43% | 0.00% | Compare |
| ABCB Ameris Bancorp | $5.7B | 14.3× | 14.2× | +1.71% (above 0%: growing) | +12.26% (above 0%: growing) | +31.88% (above 0%: growing) | 73.36% | 0.00% | Compare |
| OZK Bank OZK | $5.7B | 8.6× | 8.6× | −5.02% (below 0%: shrinking) | −6.25% (below 0%: shrinking) | +47.62% (above 0%: growing) | 63.26% | 0.00% | Compare |
| AUB Atlantic Union Bankshares Corporation | $5.6B | 10.7× | 10.1× | +0.13% (above 0%: growing) | +50.79% (above 0%: growing) | −92.37% (below 0%: shrinking) | 68.93% | 0.00% | Compare |
| IFS Intercorp Financial Services Inc. | $5.5B | 13.8× | — (loss-making) | +18.27% (above 0%: growing) | +106.49% (above 0%: growing) | +720.11% (above 0%: growing) | 75.55% | 0.00% | Compare |
| AX AXOS FINANCIAL, INC | $5.4B | 10.3× | 9.1× | +16.63% (above 0%: growing) | +14.79% (above 0%: growing) | +115.45% (above 0%: growing) | 68.01% | 0.00% | Compare |
| EBC Eastern Bankshares, Inc. | $5.3B | 13.1× | 12.5× | +27.06% (above 0%: growing) | −3.77% (below 0%: shrinking) | +25.53% (above 0%: growing) | 74.39% | 0.00% | |
| TFSL TFS Financial Corporation | $4.7B | 45.8× | 46.1× | +5.82% (above 0%: growing) | +37.50% (above 0%: growing) | +16.04% (above 0%: growing) | 42.51% | 0.00% | Compare |
| Median of peers | $5.6B | 12.2× | 10.6× | +6.68% | +13.53% | +39.75% | 68.47% | 0.00% |
Pay and ownership Proxy statement filed 26 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 4.43m | 5.07m | 128.18 |
| 2024 | 4.19m | 5.03m | 116.46 |
| 2023 | 4.92m | 3.90m | 93.07 |
| 2022 | 6.74m | 5.86m | 109.53 |
| 2021 | 4.21m | 4.19m | 125.55 |
Ownership
Directors and executive officers, together
1.26%
FMR LLC
7.53%
The Vanguard Group
7.01%
Principal Trust Company
6.33%
T. Rowe Price Investment Management, Inc.
5.87%
BlackRock, Inc.
5.38%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Eastern Bankshares, Inc. (EBC) Latest News
26 Oct
24 Oct
23 Oct
22 Oct
21 Oct
24 Jul
29 Apr
25 Apr
EBC metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score