| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | 4 | 1 | — | — | — | — | 3 | 3 | 1 | — | 3 | 3 |
| total | individual payouts | |
|---|---|---|
| 2028 | ‡‡‡‡‡ |
|
| 2027 | ‡‡‡‡‡ |
|
| 2026 | 1.07 |
—
—
—
|
| 2025 | 1.03 |
—
—
—
—
|
| 2024 | 0.99 |
—
—
—
—
|
| 2023 | 0.95 |
—
—
—
—
|
| 2022 | 0.91 |
—
—
—
—
|
| 2021 | 0.87 |
—
—
—
—
|
| 2020 | 0.81 |
—
—
—
—
|
| 2019 | 0.76 |
—
—
—
—
|
| 2018 | 0.71 |
—
—
—
—
|
| 2017 | 0.62 |
—
—
—
—
|
| 2016 | 0.56 |
—
—
—
—
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 61,555.00 | 65,171.00 | 54,697.00 | 62,399.00 |
| Receivables | 60,985.00 | 66,243.00 | 72,957.00 | 58,907.00 |
| Inventory | 6,331.00 | 7,286.00 | 5,718.00 | 11,092.00 |
| Other | 14,695.00 | 14,287.00 | 14,585.00 | 17,420.00 |
| 143,566.00 | 152,987.00 | 147,957.00 | 149,818.00 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 62,611.00 | 68,960.00 | 69,860.00 | 64,525.00 |
| ST’ Debt | 15,807.00 | 20,879.00 | 20,329.00 | 13,004.00 |
| Other | 58,829.00 | 78,304.00 | 66,387.00 | 62,259.00 |
| 145,308.00 | 176,392.00 | 165,631.00 | 149,326.00 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Dec | Mar | Jun | Sep | Year | |
|---|---|---|---|---|---|
| ’26 | 143,756.00 | 111,184.00 | 109,417.00 | — |
—
|
| ’25 | 124,300.00 | 95,359.00 | 94,036.00 | 102,466.00 |
416,161.00
|
| ’24 | 119,575.00 | 90,753.00 | 85,777.00 | 94,930.00 |
391,035.00
|
| ’23 | 117,154.00 | 94,836.00 | 81,797.00 | 89,498.00 |
383,285.00
|
| ’22 | 123,945.00 | 97,278.00 | 82,959.00 | 90,146.00 |
394,328.00
|
| ’21 | 111,439.00 | 89,584.00 | 81,434.00 | 83,360.00 |
365,817.00
|
| ’20 | 91,819.00 | 58,313.00 | 59,685.00 | 64,698.00 |
274,515.00
|
| Dec | Mar | Jun | Sep | Year | |
|---|---|---|---|---|---|
| ’26 | 53,925.00 | 28,702.00 | 34,369.00 | — |
—
|
| ’25 | 29,935.00 | 23,952.00 | 27,867.00 | 29,728.00 |
111,482.00
|
| ’24 | 39,895.00 | 22,690.00 | 28,858.00 | 26,811.00 |
118,254.00
|
| ’23 | 34,005.00 | 28,560.00 | 26,380.00 | 21,598.00 |
110,543.00
|
| ’22 | 46,966.00 | 28,166.00 | 22,892.00 | 24,127.00 |
122,151.00
|
| ’21 | 38,763.00 | 23,981.00 | 21,094.00 | 20,200.00 |
104,038.00
|
| ’20 | 30,516.00 | 13,311.00 | 16,271.00 | 20,576.00 |
80,674.00
|
| Dec | Mar | Jun | Sep | Year | |
|---|---|---|---|---|---|
| ’26 | 51,552.00 | 26,731.00 | 31,914.00 | — |
—
|
| ’25 | 26,995.00 | 20,881.00 | 24,405.00 | 26,486.00 |
98,767.00
|
| ’24 | 37,503.00 | 20,694.00 | 26,707.00 | 23,903.00 |
108,807.00
|
| ’23 | 30,218.00 | 18,941.00 | 28,246.00 | 15,476.00 |
99,584.00
|
| ’22 | 44,163.00 | 25,652.00 | 20,790.00 | 20,838.00 |
111,443.00
|
| ’21 | 35,263.00 | 21,712.00 | 19,001.00 | 16,977.00 |
92,953.00
|
| ’20 | 28,409.00 | 11,458.00 | 14,706.00 | 18,792.00 |
73,365.00
|
| Dec | Mar | Jun | Sep | Year | |
|---|---|---|---|---|---|
| ’26 | 2.84 | 2.01 | 2.02 | — |
—
|
| ’25 | 2.40 | 1.65 | 1.57 | 1.85 |
7.46
|
| ’24 | 2.18 | 1.53 | 1.40 | 0.97 |
6.08
|
| ’23 | 1.88 | 1.52 | 1.26 | 1.46 |
0.01
|
| ’22 | 2.10 | 1.52 | 1.20 | 1.29 |
6.11
|
| ’21 | 1.68 | 1.40 | 1.30 | 1.24 |
5.61
|
| ’20 | 1.25 | 0.64 | 0.65 | 0.73 |
3.28
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 125.87 | 124.17 | 164.08 | 169.21 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 182.94 | 199.62 | 260.10 | 288.62 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 164,000 | 161,000 | 164,000 | 166,000 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.40 | 2.38 | 2.38 | 2.51 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 394,328.00 | 383,285.00 | 391,035.00 | 416,161.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 43.31% | 44.13% | 46.21% | 46.91% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 119,103.00 | 113,736.00 | 123,485.00 | 132,729.00 | ‡‡‡‡‡ | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 30.20% | 29.67% | 31.58% | 31.89% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 99,803.00 | 96,995.00 | 93,736.00 | 112,010.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 11,104.00 | 11,519.00 | 11,445.00 | 11,698.00 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 24.32 | 24.34 | 25.48 | 27.84 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 6.15 | 0.01 | 6.11 | 7.49 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.53 | 7.02 | 7.71 | 7.46 | ‡‡‡‡ | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.66) | (0.70) | (0.62) | (0.85) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.87 | 6.33 | 7.09 | 6.61 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.12 | 3.95 | 3.71 | 4.93 | ‡‡‡‡‡ | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 16,215.96 | 15,744.23 | 15,343.78 | 14,948.50 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 22.51 | 28.21 | 38.26 | 34.04 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.68 | 7.14 | 9.14 | 9.15 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 44.23 | 44.02 | 62.78 | 51.62 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.87 | 7.27 | 9.25 | 9.25 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 20.75 | 29.90 | 35.33 | 41.70 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 122,151.00 | 110,543.00 | 118,254.00 | 111,482.00 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (10,708.00) | (10,959.00) | (9,447.00) | (12,715.00) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 111,443.00 | 99,584.00 | 108,807.00 | 98,767.00 | ‡‡‡‡‡ | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (18,577.00) | (1,742.00) | (23,405.00) | (17,674.00) | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 120,069.00 | 111,088.00 | 106,629.00 | 98,657.00 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 71,765.00 | 49,533.00 | 41,458.00 | 43,960.00 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 50,672.00 | 62,146.00 | 56,950.00 | 73,733.00 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 28.36% | 27.50% | 26.13% | 30.93% | ‡‡‡‡‡ | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 60.97% | 63.97% | 78.26% | 70.66% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 175.46% | 171.95% | 157.41% | 171.42% | ‡‡‡‡‡ | — | — |
ROE
|
Apple Inc. stands as a paragon of disruptive innovation, evolving from hardware dominance to a services-driven ecosystem powerhouse, with revenue more than doubling from $216 billion in 2016 to a projected $416 billion in 2025 (7% CAGR), and accelerating to $495 billion by 2027. Despite headwinds like COVID-19, U.S.-China trade tensions, and the 2019 iPhone slowdown, Apple’s resilience shone through, fueled by Apple Silicon transitions, services revenue surges during lockdowns (now ~25% of total), and rebounding device sales. This trajectory, mirrored by a 767% stock price rise since 2017, underscores scalable growth with efficiency: revenue per employee up 34% to $2.5 million, gross margins expanding to 46.2%, and EPS soaring 259% to $7.49 by 2025 via aggressive buybacks.
At its core, Apple’s financial fortress—$109 billion in 2024 free cash flow (105% growth since 2016), ROIC at 78.3%, and ROE at 157%—powers $100+ billion annual shareholder returns while covering debt and funding R&D moonshots like Vision Pro. Valuation multiples, though premium (PE 38x, PS 9.1x), reflect 20%+ EPS growth forecasts and trade at a 19% discount to analyst targets, with historical parallels to App Store booms suggesting undervaluation for long-term holders amid routine insider sells.
Looking ahead, AI integration across 2.4 billion devices, wearables expansion, and emerging market penetration (e.g., India sales doubling YoY) propel revenue to $528 billion by 2028, with net income up 51%. Risks like regulation loom, but Apple’s moat positions it for another decade of outperformance— a compelling case for patient investors eyeing the AI-services renaissance.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.