Friday 6 November 2026
Export SONY’s income statement to Excel — free account
Sony Corporation
SONY Technology Consumer Electronics
Sony Corporation’s revenue for fiscal 2026 (year ended March 2026) was $82.4 billion, down 3.68% from fiscal 2025.
- Revenue
- −1.17%
- EPS
- +33.3%
- Free cash flow
- +243.6%
- Total debt
- −31.8%
Quarter to June 2026, against a year earlier
26.96
0.58
−2.11%
Follow SONY
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to March
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM Jun ’26 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 70,710 | 76,896 | 77,991 | 75,991 | 84,594 | 88,301 | 85,395 | 89,843 | 85,517 | 82,365 | 82,154 | +1.7% | 81,701 | 81,021 | 85,863 | +1.4% | |
| Gross margin, % | 37.49 | 39.28 | 40.56 | 42.45 | 43.63 | 41.08 | 37.83 | 37.87 | 34.36 | 30.81 | 31.76 | (6.7) pt | ||||||
| EBT | 2,340 | 6,291 | 9,105 | 7,355 | 11,208 | 9,946 | 8,734 | 8,754 | 9,727 | 9,388 | 9,935 | +16.7% | ||||||
| EBT margin, % | 3.31 | 8.18 | 11.67 | 9.68 | 13.25 | 11.26 | 10.23 | 9.74 | 11.37 | 11.40 | 12.09 | +8.1 pt | ||||||
| Net income | 1,186 | 4,926 | 8,699 | 5,725 | 11,199 | 9,946 | 8,734 | 8,754 | 9,727 | 9,388 | 9,935 | +25.8% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 11.21 | 12.17 | 12.32 | 12.31 | 13.75 | 14.25 | 13.82 | 14.59 | 14.14 | 13.78 | 13.94 | +2.3% | |||||
| Earnings | 0.10 | 0.70 | 1.31 | 0.87 | 1.80 | 1.27 | 1.12 | 1.09 | 1.24 | (0.36) | (0.26) | n/m | ||||||
| Cash flow | 1.19 | 1.79 | 1.79 | 2.01 | 2.06 | 1.77 | 0.38 | 1.54 | 2.53 | 2.15 | 2.30 | +6.8% | ||||||
| Capex | (0.47) | (0.29) | (0.42) | (0.63) | (0.76) | (0.62) | (0.72) | (0.69) | (0.69) | (0.48) | (0.49) | +0.3% | ||||||
| Free cash flow | 0.72 | 1.50 | 1.37 | 1.38 | 1.30 | 1.15 | (0.34) | 0.85 | 1.84 | 1.67 | 1.81 | +9.8% | ||||||
| Book value | 4.62 | 5.19 | 6.31 | 7.14 | 8.59 | 10.34 | 8.73 | 8.69 | 9.28 | 9.40 | 9.38 | +8.2% | ||||||
| Shares, m | 6,310 | 6,319 | 6,333 | 6,172 | 6,152 | 6,196 | 6,179 | 6,156 | 6,050 | 5,976 | 5,958 | (0.6%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 62.08 | 13.60 | 6.46 | 13.26 | 11.48 | 15.77 | 15.84 | 15.45 | 19.74 | 0.00 | 0.00 | 17.4 | |||||
| P/S | 0.59 | 0.77 | 0.68 | 0.94 | 1.50 | 1.41 | 1.28 | 1.15 | 1.75 | 1.50 | 1.98 | 1.2 | ||||||
| P/B | 1.42 | 1.80 | 1.33 | 1.62 | 2.41 | 1.94 | 2.03 | 1.93 | 2.67 | 2.20 | 2.94 | 1.9 | ||||||
| EV/Sales | 0.48 | 0.60 | 0.51 | 0.71 | 1.22 | 1.50 | 1.46 | 1.29 | 1.81 | 1.41 | 1.90 | 1.1 | ||||||
| EV/FCF | 7.47 | 4.90 | 4.63 | 6.31 | 12.81 | 18.52 | (58.55) | 22.06 | 13.88 | 11.66 | 14.69 | 4.4 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 7,526 | 11,295 | 11,329 | 12,418 | 12,691 | 10,979 | 2,329 | 9,475 | 15,323 | 12,841 | 13,551 | +6.1% | |||||
| Capex | (2,980) | (1,822) | (2,656) | (3,873) | (4,666) | (3,824) | (4,455) | (4,225) | (4,171) | (2,891) | (2,912) | (0.3%) | ||||||
| Free cash flow | 4,546 | 9,473 | 8,673 | 8,544 | 8,025 | 7,155 | (2,126) | 5,250 | 11,152 | 9,951 | 10,639 | +9.1% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (8,054) | (4,000) | (7,499) | (4,649) | (5,609) | (28,702) | (26,140) | (23,565) | (21,343) | 6,055 | 7,596 | n/m | |||||
| Net debt | (7,552) | (12,761) | (12,916) | (17,344) | (24,408) | 8,378 | 15,254 | 12,304 | 5,040 | (7,701) | (6,085) | +0.2% | ||||||
| Shareholders’ equity | 29,159 | 32,824 | 39,930 | 44,064 | 52,842 | 64,056 | 53,934 | 53,517 | 56,167 | 56,190 | 55,282 | +7.6% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 0.45 | 2.63 | 4.58 | 2.67 | 4.79 | 3.03 | 2.73 | 2.84 | 3.22 | (1.28) | (0.95) | (1.7) pt | |||||
| ROIC | 7.77 | 20.60 | 18.62 | 18.19 | 20.08 | 9.23 | 8.08 | 7.92 | 9.48 | 12.31 | 12.97 | +4.5 pt | ||||||
| ROE | 2.47 | 14.25 | 22.67 | 12.75 | 22.73 | 13.43 | 11.75 | 12.47 | 13.74 | (3.84) | (2.86) | (6.3) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 128,400 | 117,300 | 114,400 | 111,700 | 109,700 | 108,900 | 113,000 | 113,000 | 112,300 | 94,900 | — | (3.3%) | |||||
| Revenue/emp, $m | 0.55 | 0.66 | 0.68 | 0.68 | 0.77 | 0.81 | 0.76 | 0.80 | 0.76 | 0.87 | — | +5.2% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Mar 2026 · latest quarter Jun 2026
Sony Corporation vs peers in Consumer Electronics (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AAPL Apple Inc. | $5.00T | 38.4× | 39.0× | +11.72% (above 0%: growing) | +14.17% (above 0%: growing) | −2.37% (below 0%: shrinking) | 47.89% | 31.13% | Compare |
| SONY Sony Corporation | $161.7B | — (loss-making) | 18.0× | −1.17% (below 0%: shrinking) | +33.33% (above 0%: growing) | +243.63% (above 0%: growing) | 36.70% | 16.79% | |
| LPL LG Display Co., Ltd. | $2.5B | — (loss-making) | 1.4× | +0.45% (above 0%: growing) | n/m | +121.21% (above 0%: growing) | 13.62% | (1.92%) | Compare |
| SONO Sonos, Inc. | $1.9B | 34.1× | 25.3× | +8.85% (above 0%: growing) | n/m | +23.26% (above 0%: growing) | 50.45% | 8.40% | Compare |
| TBCH Turtle Beach Corporation | $298.2M | — (loss-making) | 27.6× | +5.28% (above 0%: growing) | +166.67% (above 0%: growing) | +53.77% (above 0%: growing) | 34.94% | 6.95% | Compare |
| GPRO GoPro, Inc. | $186.9M | — (loss-making) | — (loss-making) | −31.26% (below 0%: shrinking) | n/m | −242.66% (below 0%: shrinking) | 30.17% | (37.15%) | Compare |
| FXHO UTime Limited | $156.0M | — (loss-making) | — | +1.06% (above 0%: growing) | n/m | −341.47% (below 0%: shrinking) | 23.95% | 0.00% | Compare |
| VUZI Vuzix Corporation | $154.5M | — (loss-making) | — (loss-making) | −14.06% (below 0%: shrinking) | n/m | −23.09% (below 0%: shrinking) | (57.96%) | (696.34%) | Compare |
| UEIC Universal Electronics Inc. | $62.6M | — (loss-making) | — (loss-making) | −1.25% (below 0%: shrinking) | n/m | +13.81% (above 0%: growing) | 26.34% | 3.19% | Compare |
| Median of peers | $242.6M | — | 26.5× | +0.75% | — | +5.72% | 28.26% | 1.60% |
Sony Corporation (SONY) Latest News
5 Nov
26 Oct
8 Oct
1 Sep
SONY metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score