Friday 30 October 2026
Export LPL’s income statement to Excel — free account
LG Display Co., Ltd.
LPL Technology Consumer Electronics
LG Display Co., Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $18.1 billion, down 3.03% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS fell 143.6%, free cash flow grew 121.2% and total debt was flat, each against the same quarter a year earlier.
2.60
0.11
−4.06%
Follow LPL
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Price, $ | |||||||||||||||||
| Price, $ | Low | 8.43 | 11.91 | 6.75 | 5.08 | 3.64 | 7.25 | 4.08 | 4.23 | 3.06 | 2.43 | (12.9%) | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | |
| High | 14.36 | 17.05 | 15.88 | 9.81 | 8.54 | 12.31 | 10.78 | 6.69 | 5.66 | 5.67 | (9.8%) | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ||
| People | |||||||||||||||||
| People | Employees | 49,094 | 53,891 | 58,947 | 60,429 | 63,360 | 70,707 | 69,656 | 66,418 | 60,792 | 53,049 | +0.9% | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | |
| Revenue/emp, $m | 0.49 | 0.46 | 0.38 | 0.31 | 0.31 | 0.38 | 0.26 | 0.26 | 0.31 | 0.34 | (3.9%) | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ||
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | 23,854 | 24,588 | 22,146 | 18,780 | 19,384 | 26,890 | 18,306 | 17,065 | 18,631 | 18,067 | (3.0%) | — | — | — | — | |
| Gross margin, % | 14.15 | 19.31 | 12.68 | 7.96 | 10.91 | 17.76 | 4.30 | 1.62 | 9.68 | 13.08 | (1.1) pt | ||||||
| EBT | 1,185 | 2,064 | (83) | (2,675) | (476) | 1,547 | (2,403) | (2,672) | (1,534) | 351 | (12.6%) | ||||||
| EBT margin, % | 4.97 | 8.39 | (0.38) | (14.25) | (2.46) | 5.75 | (13.13) | (15.66) | (8.23) | 1.94 | (3.0) pt | ||||||
| Net income | 838 | 1,714 | (163) | (2,298) | (57) | 1,200 | (2,237) | (2,061) | (1,687) | 213 | (14.1%) | ||||||
| Depreciation | 2,719 | 2,844 | 3,235 | 2,956 | 3,308 | 4,051 | 3,190 | 3,371 | 3,588 | 3,048 | +1.3% | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | 33.33 | 34.36 | 30.95 | 26.24 | 27.09 | 37.58 | 25.58 | 23.85 | 19.77 | 18.07 | (6.6%) | |||||
| Earnings | 1.16 | 2.40 | (0.26) | (3.36) | (0.11) | 1.45 | (3.00) | (2.93) | (1.87) | 0.21 | (17.3%) | ||||||
| Cash flow | 4.58 | 8.36 | 5.70 | 3.03 | 2.56 | 7.24 | 2.95 | 1.88 | 1.79 | 1.65 | (10.7%) | ||||||
| Capex | (4.86) | (8.50) | (10.52) | (7.95) | (2.79) | (4.66) | (5.60) | (4.09) | (1.97) | (1.39) | (13.0%) | ||||||
| Free cash flow | (0.28) | (0.14) | (4.81) | (4.92) | (0.23) | 2.57 | (2.66) | (2.21) | (0.17) | 0.26 | n/m | ||||||
| Book value | 16.93 | 18.52 | 18.93 | 13.96 | 14.24 | 18.57 | 11.07 | 9.80 | 6.00 | 5.49 | (11.8%) | ||||||
| Shares, m | 716 | 716 | 716 | 716 | 716 | 716 | 716 | 716 | 943 | 1,000 | +3.8% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | 11.40 | 6.19 | 0.00 | 0.00 | 0.00 | 6.35 | 0.00 | 0.00 | 0.00 | 22.16 | 4.6 | |||||
| P/S | 0.39 | 0.41 | 0.26 | 0.26 | 0.31 | 0.27 | 0.19 | 0.21 | 0.16 | 0.23 | 0.3 | ||||||
| P/B | 0.78 | 0.76 | 0.43 | 0.50 | 0.59 | 0.54 | 0.45 | 0.51 | 0.51 | 0.77 | 0.6 | ||||||
| EV/Sales | 0.47 | 0.49 | 0.52 | 0.69 | 0.72 | 0.55 | 0.63 | 0.84 | 0.62 | 0.66 | 0.6 | ||||||
| EV/FCF | (56.30) | (118.85) | (3.31) | (3.70) | (84.75) | 8.04 | (6.07) | (9.03) | (69.59) | 45.99 | (29.8) | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | 3,277 | 5,985 | 4,081 | 2,165 | 1,830 | 5,178 | 2,108 | 1,346 | 1,688 | 1,646 | (7.4%) | |||||
| Capex | (3,477) | (6,086) | (7,525) | (5,688) | (1,995) | (3,338) | (4,009) | (2,930) | (1,853) | (1,386) | (9.7%) | ||||||
| Free cash flow | (200) | (101) | (3,445) | (3,522) | (165) | 1,840 | (1,901) | (1,584) | (165) | 260 | n/m | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | 3,083 | 1,323 | (1,050) | (589) | 74 | (727) | (3,162) | (3,505) | (4,015) | (1,830) | n/m | |||||
| Total debt | 4,301 | 4,958 | 7,812 | 10,872 | 11,456 | 11,495 | 10,578 | 13,362 | 10,233 | 8,913 | +8.4% | ||||||
| Net debt | 1,826 | 1,960 | 5,546 | 8,083 | 7,977 | 7,577 | 7,979 | 10,696 | 8,588 | 7,750 | +17.4% | ||||||
| Shareholders’ equity | 12,116 | 13,255 | 13,546 | 9,991 | 10,190 | 13,286 | 7,923 | 7,016 | 5,651 | 5,487 | (8.4%) | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | 3.82 | 6.62 | (0.67) | (7.72) | (0.25) | 3.42 | (7.25) | (8.16) | (6.95) | 1.02 | (2.8) pt | |||||
| ROIC | 5.29 | 8.95 | 0.27 | (3.76) | (0.08) | 6.01 | (5.74) | (7.09) | (1.72) | 1.71 | (3.6) pt | ||||||
| ROE | 6.93 | 12.57 | (1.41) | (19.24) | (0.71) | 9.10 | (20.27) | (29.28) | (28.32) | 3.82 | (3.1) pt | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
LG Display Co., Ltd. vs peers in Consumer Electronics (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SONY Sony Corporation | $149.6B | — (loss-making) | 18.8× | −1.17% (below 0%: shrinking) | +33.33% (above 0%: growing) | +243.63% (above 0%: growing) | 36.70% | 16.79% | Compare |
| LPL LG Display Co., Ltd. | $2.7B | — (loss-making) | 1.4× | +0.45% (above 0%: growing) | n/m | +121.21% (above 0%: growing) | 13.62% | (1.92%) | |
| SONO Sonos, Inc. | $2.1B | 33.7× | 27.4× | +8.85% (above 0%: growing) | n/m | +23.26% (above 0%: growing) | 50.45% | 8.40% | Compare |
| TBCH Turtle Beach Corporation | $295.3M | — (loss-making) | 28.3× | −0.73% (below 0%: shrinking) | n/m | +270.16% (above 0%: growing) | 38.79% | (5.41%) | Compare |
| GPRO GoPro, Inc. | $217.3M | — (loss-making) | — (loss-making) | −31.26% (below 0%: shrinking) | n/m | −242.66% (below 0%: shrinking) | 30.17% | (37.15%) | Compare |
| VUZI Vuzix Corporation | $192.5M | — (loss-making) | — (loss-making) | −14.06% (below 0%: shrinking) | n/m | −23.09% (below 0%: shrinking) | (57.96%) | (696.34%) | Compare |
| FXHO UTime Limited | $179.5M | — (loss-making) | — | +1.06% (above 0%: growing) | n/m | −341.47% (below 0%: shrinking) | 23.95% | 0.00% | Compare |
| UEIC Universal Electronics Inc. | $65.3M | — (loss-making) | — (loss-making) | −25.01% (below 0%: shrinking) | n/m | −22.84% (below 0%: shrinking) | 35.37% | 6.54% | Compare |
| AXIL AXIL Brands, Inc. | $36.6M | 14.2× | — | −11.17% (below 0%: shrinking) | +20.00% (above 0%: growing) | +531.52% (above 0%: growing) | 82.62% | 7.18% | Compare |
| Median of peers | $204.9M | — | 27.4× | −6.17% | — | +0.21% | 36.04% | 3.27% |