stockrow
Monday 2 November 2026
Export ZJK’s income statement to Excel — free account
ZJK Industrial Co., Ltd.
ZJK Industrials Tools & Accessories
ZJK Industrial Co., Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $56.1 million, up 48.4% from fiscal 2024.
1.35
0.03
−2.17%
Follow ZJK
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 29 | 38 | 56 | — | +39.0% | 74 | 100 | 130 | +32.4% | |
| Gross margin, % | — | — | — | — | — | — | — | 37.93 | 35.88 | 43.67 | — | +5.7 pt | ||||||
| EBT | — | — | — | — | — | — | — | 9 | 5 | 14 | — | +24.1% | ||||||
| EBT margin, % | — | — | — | — | — | — | — | 30.89 | 13.03 | 24.64 | — | (6.2) pt | ||||||
| Net income | — | — | — | — | — | — | — | 8 | 4 | 10 | 25 | +14.9% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | 0.48 | 0.63 | 0.90 | — | +36.1% | |||||
| Earnings | — | — | — | — | — | — | — | 0.13 | 0.06 | 0.16 | — | +11.7% | ||||||
| Cash flow | — | — | — | — | — | — | — | 0.07 | 0.09 | 0.11 | 0.00 | +23.7% | ||||||
| Capex | — | — | — | — | — | — | — | (0.01) | (0.04) | (0.09) | 0.00 | +285.2% | ||||||
| Free cash flow | — | — | — | — | — | — | — | 0.06 | 0.05 | 0.01 | 0.00 | (52.0%) | ||||||
| Book value | — | — | — | — | — | — | — | 0.36 | 0.50 | 0.70 | 0.00 | +38.9% | ||||||
| Shares, m | — | — | — | — | — | — | — | 60 | 60 | 62 | — | +2.1% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | — | — | 0.00 | 0.00 | (1.98) | (3.20) | (0.7) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | 4 | 5 | 7 | 18 | +26.2% | |||||
| Capex | — | — | — | — | — | — | — | 0 | (3) | (6) | (11) | +292.8% | ||||||
| Free cash flow | — | — | — | — | — | — | — | 4 | 3 | 1 | 7 | (51.0%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | 13 | 20 | 27 | 36 | +43.3% | |||||
| Net debt | — | — | — | — | — | — | — | (4) | (14) | (19) | (23) | +120.4% | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | 22 | 30 | 44 | 52 | +41.7% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | 0.00 | 7.86 | 15.10 | 0.00 | +15.1 pt | |||||
| ROIC | — | — | — | — | — | — | — | 21.98 | 6.52 | 23.69 | 0.00 | +1.7 pt | ||||||
| ROE | — | — | — | — | — | — | — | 0.00 | 14.23 | 27.65 | 0.00 | +27.7 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 272 | 403 | 542 | — | +41.2% | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 0.11 | 0.09 | 0.10 | — | (1.6%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · fundamentals updated 2 Nov 2026
ZJK Industrial Co., Ltd. vs peers in Tools & Accessories (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| LECO Lincoln Electric Holdings, Inc. | $15.0B | 27.2× | 24.8× | +15.08% (above 0%: growing) | +18.97% (above 0%: growing) | +87.67% (above 0%: growing) | 34.80% | 17.31% | Compare |
| RBC RBC Bearings Incorporated | $14.6B | 42.2× | 37.7× | +15.22% (above 0%: growing) | +56.24% (above 0%: growing) | +40.84% (above 0%: growing) | 45.56% | 25.09% | Compare |
| TTC Toro Company (The) | $10.2B | 29.1× | 27.3× | +8.35% (above 0%: growing) | +50.00% (above 0%: growing) | −22.43% (below 0%: shrinking) | 34.11% | 9.40% | Compare |
| TKR Timken Company (The) | $7.7B | 30.5× | 26.7× | +7.46% (above 0%: growing) | −62.83% (below 0%: shrinking) | +3.19% (above 0%: growing) | 31.67% | 6.73% | Compare |
| KMT Kennametal Inc. | $2.2B | 6.9× | 5.9× | +42.63% (above 0%: growing) | +964.29% (above 0%: growing) | −265.44% (below 0%: shrinking) | 58.86% | 41.12% | Compare |
| HLMN Hillman Solutions Corp. | $1.5B | 38.3× | 29.8× | +9.79% (above 0%: growing) | +37.50% (above 0%: growing) | +125.12% (above 0%: growing) | 47.05% | 9.26% | Compare |
| EML Eastern Company (The) | $168.3M | 21.4× | 12.9× | −11.89% (below 0%: shrinking) | +67.86% (above 0%: growing) | +164.03% (above 0%: growing) | 20.63% | 2.68% | Compare |
| ZJK ZJK Industrial Co., Ltd. | $88.8M | — | — | — | — | −52.43% (below 0%: shrinking) | — | — | |
| CVR Chicago Rivet & Machine Co. | $10.9M | — (loss-making) | 9.7× | −0.84% (below 0%: shrinking) | n/m | −5,035.37% (below 0%: shrinking) | 7.78% | (14.28%) | Compare |
| Median of peers | $5.0B | 29.1× | 25.8× | +9.07% | +50.00% | +22.01% | 34.46% | 9.33% |