| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | 2 | — | — | 1 | — | — | — | 5 | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2026 | ‡‡‡ |
|
| 2025 | ‡‡‡ |
|
| 2024 | ‡‡‡ |
|
| 2023 | ‡‡‡ |
|
| 2022 | 0.33 |
—
|
| 2021 | 7.95 |
—
—
—
—
|
| 2020 | 1.20 |
—
—
—
—
|
| 2019 | 1.18 |
—
—
—
—
|
| 2018 | 1.10 |
—
—
—
—
|
| 2017 | 1.02 |
—
—
—
—
|
| 2016 | 0.95 |
—
—
—
—
|
| 2024 | 2025 | 2026 | Q'26 | |
|---|---|---|---|---|
| Cash | 63.50 | 36.80 | 57.30 | 124.50 |
| Receivables | 255.20 | 307.60 | 340.60 | 326.20 |
| Inventory | 622.80 | 654.50 | 762.80 | 776.40 |
| Other | — | — | — | — |
| 965.50 | 1,027.30 | 1,189.80 | 1,266.90 |
| 2024 | 2025 | 2026 | Q'26 | |
|---|---|---|---|---|
| Payables | 116.20 | 138.40 | 147.00 | 149.90 |
| ST’ Debt | 3.80 | 1.70 | 173.80 | 96.20 |
| Other | — | — | — | — |
| 294.30 | 315.30 | 546.20 | 500.70 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Jun | Sep | Dec | Mar | Year | |
|---|---|---|---|---|---|
| ’26 | 519.50 | — | — | — |
—
|
| ’26 | 436.00 | 455.30 | 461.60 | 518.00 |
1,870.90
|
| ’25 | 406.30 | 397.90 | 394.40 | 437.70 |
1,636.30
|
| ’24 | 387.10 | 385.60 | 373.90 | 413.70 |
1,560.30
|
| ’23 | 354.10 | 369.20 | 351.60 | 394.40 |
1,469.30
|
| ’22 | 156.21 | 160.90 | 266.95 | 358.84 |
942.90
|
| ’21 | 156.49 | 146.34 | 145.86 | 160.31 |
609.00
|
| Jun | Sep | Dec | Mar | Year | |
|---|---|---|---|---|---|
| ’26 | 171.80 | — | — | — |
—
|
| ’26 | 120.00 | 88.40 | 122.10 | 85.20 |
415.70
|
| ’25 | 97.40 | 43.00 | 84.00 | 69.20 |
293.60
|
| ’24 | 61.70 | 53.10 | 80.40 | 79.50 |
274.70
|
| ’23 | 59.00 | 29.40 | 60.90 | 71.30 |
220.60
|
| ’22 | 53.29 | 40.18 | 39.95 | 46.87 |
180.30
|
| ’21 | 48.36 | 26.12 | 36.11 | 41.81 |
152.40
|
| Jun | Sep | Dec | Mar | Year | |
|---|---|---|---|---|---|
| ’26 | 146.90 | — | — | — |
—
|
| ’26 | 104.30 | 71.70 | 99.10 | 67.50 |
342.60
|
| ’25 | 88.40 | 26.80 | 73.60 | 55.00 |
243.80
|
| ’24 | 55.00 | 45.60 | 70.90 | 70.00 |
241.50
|
| ’23 | 51.10 | 14.20 | 54.40 | 58.90 |
178.60
|
| ’22 | 49.93 | 36.67 | 25.07 | 38.84 |
150.50
|
| ’21 | 44.48 | 23.99 | 33.31 | 38.82 |
140.60
|
| Jun | Sep | Dec | Mar | Year | |
|---|---|---|---|---|---|
| ’26 | 3.20 | — | — | — |
—
|
| ’26 | 2.17 | 1.90 | 2.13 | 2.89 |
9.09
|
| ’25 | 1.90 | 1.65 | 1.82 | 2.30 |
7.70
|
| ’24 | 1.52 | 1.58 | 1.39 | 1.91 |
6.41
|
| ’23 | 1.09 | 1.31 | 1.05 | 1.49 |
4.94
|
| ’22 | 1.03 | 0.25 | (0.20) | 0.92 |
1.95
|
| ’21 | 0.91 | 0.82 | 0.86 | 0.99 |
3.58
|
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 152.90 | 195.18 | 240.36 | 290.56 | 447.35 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 264.94 | 288.16 | 346.78 | 465.80 | 667.69 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3,549 | 3,670 | 5,302 | 5,334 | 5,816 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.27 | 0.40 | 0.29 | 0.31 | 0.32 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 942.90 | 1,469.30 | 1,560.30 | 1,636.30 | 1,870.90 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 37.87% | 41.16% | 42.97% | 44.37% | 44.37% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 78.70 | 209.70 | 261.80 | 311.90 | 369.30 | ‡‡‡‡‡ | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8.35% | 14.27% | 16.78% | 19.06% | 19.74% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 54.70 | 166.70 | 209.90 | 246.20 | 287.60 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 84.40 | 122.60 | 122.30 | 122.40 | 131.80 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 34.99 | 51.08 | 53.96 | 54.30 | 59.43 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 1.95 | 5.00 | 6.47 | 7.76 | 9.14 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.69 | 7.67 | 9.50 | 9.74 | 13.20 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.11) | (1.46) | (1.15) | (1.65) | (2.32) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.59 | 6.21 | 8.35 | 8.09 | 10.88 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 88.05 | 88.16 | 95.17 | 100.59 | 106.76 | ‡‡‡‡‡ | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 26.95 | 28.76 | 28.92 | 30.14 | 31.48 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 96.46 | 46.55 | 41.71 | 41.57 | 59.49 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.54 | 4.56 | 4.99 | 5.93 | 9.14 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.20 | 2.64 | 2.83 | 3.20 | 5.09 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.14 | 5.46 | 5.72 | 6.47 | 9.58 | ‡‡‡‡ | ‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 44.72 | 44.93 | 36.94 | 43.40 | 52.30 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 180.30 | 220.60 | 274.70 | 293.60 | 415.70 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (29.80) | (42.00) | (33.20) | (49.80) | (73.10) | ‡‡‡‡‡ | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 150.50 | 178.60 | 241.50 | 243.80 | 342.60 | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 648.70 | 604.00 | 671.20 | 712.00 | 643.60 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,688.30 | 1,395.00 | 1,191.90 | 920.10 | 875.50 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,505.40 | 1,329.60 | 1,128.40 | 883.30 | 818.20 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,372.50 | 2,535.90 | 2,751.90 | 3,031.40 | 3,361.00 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.36% | 3.02% | 3.99% | 4.99% | 5.86% | ‡‡‡‡‡ | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 1.95% | 4.74% | 5.51% | 5.91% | 6.30% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.37% | 5.86% | 7.07% | 8.09% | 9.00% | ‡‡‡‡‡ | — | — |
ROE
|
RBC Bearings (RBC) exemplifies acquisition-driven dominance in precision components, with revenue surging 161% since 2016 (13.7% CAGR) to $1.56 billion in 2024, turbocharged by the $2.8 billion Dodge Industrial buyout that shifted over 60% of sales to resilient industrials. Gross margins expanded to 44.4%, EBT to 16.8%, and EPS leaped 232% to $6.47, while free cash flow per share—up 300% and tightly correlated (R² 0.78) to stock highs—fuels investor enthusiasm. The stock has mirrored this ascent, from $54-$95 in 2016 to projected $291-$466 in 2025, outperforming S&P industrials by 2.5x since 2020.
Yet cracks loom: debt ballooned to $1.69 billion post-deal (now deleveraging), insider selling hit $50.6 million in 2025 with zero buys, and historical patterns signal potential 5-15% pullbacks. Trading at 42x trailing PE with 8% upside to consensus targets, analysts forecast 13% revenue CAGR and 37% EPS growth to $8.85 in 2025, backed by an 82/100 quant score and macro tailwinds like infrastructure spending.
This high-conviction profile tempts with 65% odds of 15%+ returns if FCF exceeds $9/share—but will insider caution and cycle risks derail the rally? Dive deeper for the full probabilistic breakdown.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.