stockrow
Friday 6 November 2026
Export ZBAO’s income statement to Excel — free account
Zhibao Technology Inc.
ZBAO Financial Insurance Brokers
Zhibao Technology Inc.’s revenue for fiscal 2025 (year ended June 2025) was $38.7 million, up 53.0% from fiscal 2024.
0.23
0.00
0.00%
Follow ZBAO
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to June
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Dec ’25 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 20 | 20 | 25 | 39 | — | +25.4% | 64 | 86 | — | +49.5% | |
| Gross margin, % | — | — | — | — | — | — | 41.25 | 41.25 | 40.70 | 41.01 | — | (0.2) pt | ||||||
| EBT | — | — | — | — | — | — | (6) | (6) | 3 | (9) | — | +15.4% | ||||||
| EBT margin, % | — | — | — | — | — | — | (29.95) | (29.95) | 10.22 | (23.34) | — | +6.6 pt | ||||||
| Net income | — | — | — | — | — | — | 0 | (6) | 2 | (9) | (7) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | 0.00 | 36.68 | 41.61 | 60.43 | — | n/m | |||||
| Earnings | — | — | — | — | — | — | — | (11.13) | 3.00 | (13.50) | — | +10.2% | ||||||
| Cash flow | — | — | — | — | — | — | — | (0.29) | (0.86) | (4.51) | 0.00 | +294.3% | ||||||
| Capex | — | — | — | — | — | — | — | (0.46) | (0.13) | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | — | — | — | — | — | — | — | (0.75) | (1.00) | (4.51) | 0.00 | +145.3% | ||||||
| Book value | — | — | — | — | — | — | 0.00 | 8.12 | 14.50 | 5.39 | 0.00 | n/m | ||||||
| Shares, m | — | — | — | — | — | — | — | 1 | 1 | 1 | — | +9.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | — | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.19 | — | 0.0 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | 0 | (1) | (3) | 5 | +331.5% | |||||
| Capex | — | — | — | — | — | — | — | 0 | 0 | — | 0 | (66.8%) | ||||||
| Free cash flow | — | — | — | — | — | — | — | 0 | (1) | (3) | 5 | +168.4% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | 3 | 3 | 8 | 0 | (4) | (73.2%) | |||||
| Net debt | — | — | — | — | — | — | (2) | 2 | (2) | 1 | 0 | n/m | ||||||
| Shareholders’ equity | — | — | — | — | — | — | 4 | 4 | 9 | 3 | 7 | (7.4%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | 0.00 | (33.66) | 7.86 | (32.94) | 0.00 | (32.9) pt | |||||
| ROIC | — | — | — | — | — | — | (167.92) | (63.50) | 12.72 | (99.37) | 0.00 | +68.6 pt | ||||||
| ROE | — | — | — | — | — | — | 0.00 | 81.25 | 27.75 | (141.32) | 0.00 | (141.3) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 148 | 164 | 137 | — | (3.8%) | |||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.00 | 0.13 | 0.15 | 0.28 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jun 2025 · fundamentals updated 2 Nov 2026
Zhibao Technology Inc. vs peers in Insurance Brokers (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CRD.B Crawford & Company | $557.3M | 20.6× | 13.4× | −0.87% (below 0%: shrinking) | +24.84% (above 0%: growing) | −102.26% (below 0%: shrinking) | 29.90% | 8.18% | Compare |
| CRD.A Crawford & Company | $543.8M | 21.3× | — | −0.87% (below 0%: shrinking) | +24.84% (above 0%: growing) | −102.26% (below 0%: shrinking) | 29.90% | 8.18% | Compare |
| TREE LendingTree, Inc. | $543.8M | 5.2× | 7.9× | +11.63% (above 0%: growing) | n/m | +16.84% (above 0%: growing) | 96.60% | (20.45%) | Compare |
| AIFU AIFU Inc. - Sponsored ADR | $436.5M | 0.0× | 11.0× | −15.11% (below 0%: shrinking) | n/m | −96.62% (below 0%: shrinking) | 36.32% | 2.74% | Compare |
| XHG XChange TEC.INC. Sponsored ADR | $150.5M | 0.0× | — (loss-making) | −69.19% (below 0%: shrinking) | n/m | −324.48% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| SLQT SelectQuote, Inc. | $69.9M | 4.6× | — (loss-making) | −14.84% (below 0%: shrinking) | n/m | +18.67% (above 0%: growing) | 22.50% | (10.21%) | Compare |
| HUIZ Huize Holding Limited Sponsored ADR | $19.5M | 77.7× | 112× | +42.24% (above 0%: growing) | n/m | −115.73% (below 0%: shrinking) | 27.47% | 3.61% | Compare |
| EHTH eHealth, Inc. | $16.7M | — (loss-making) | — (loss-making) | −60.49% (below 0%: shrinking) | n/m | +54.52% (above 0%: growing) | 100.00% | (217.76%) | Compare |
| ZBAO Zhibao Technology Inc. | $2.0M | — | — | — | — | −1,040.72% (below 0%: shrinking) | — | — | |
| Median of peers | $293.5M | 5.2× | 12.2× | −7.86% | — | −99.44% | 29.90% | 1.37% |