Friday 6 November 2026
Export HUIZ’s income statement to Excel — free account
Huize Holding Limited Sponsored ADR
HUIZ Financial Insurance Brokers
Huize Holding Limited Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $226.3 million, up 32.2% from fiscal 2024.
- Revenue
- +42.2%
- EPS
- +150.0%
- Free cash flow
- −115.7%
Quarter to June 2025, against a year earlier
2.40
0.13
+5.73%
Follow HUIZ
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | 39 | 77 | 143 | 187 | 352 | 168 | 168 | 171 | 226 | 184 | +24.6% | 252 | 281 | 312 | +11.3% | |
| Gross margin, % | — | 0.00 | 0.00 | 36.44 | 33.10 | 24.69 | 36.58 | 37.35 | 30.48 | 26.67 | 28.74 | +26.7 pt | ||||||
| EBT | — | (14) | 0 | 2 | (3) | (17) | (5) | 10 | 0 | 2 | 3 | n/m | ||||||
| EBT margin, % | — | (37.07) | 0.37 | 1.53 | (1.37) | (4.92) | (2.72) | 5.87 | (0.07) | 0.68 | 1.40 | +37.7 pt | ||||||
| Net income | — | (14) | 0 | 2 | (3) | (17) | (5) | 10 | 0 | 1 | 0 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | 8.75 | 17.26 | 31.54 | 19.40 | 34.48 | 16.43 | 16.82 | 17.16 | 22.42 | 18.21 | +12.5% | |||||
| Earnings | — | (2.52) | (0.93) | (0.81) | (0.35) | (1.65) | (0.45) | 1.00 | (0.01) | 0.06 | 0.03 | n/m | ||||||
| Cash flow | — | (2.84) | 2.27 | 3.75 | 2.19 | (2.70) | (1.21) | 1.93 | (0.26) | 0.25 | 0.00 | n/m | ||||||
| Capex | — | 0.00 | 0.00 | (0.19) | (0.13) | (0.57) | (0.22) | (0.42) | (0.05) | (0.12) | 0.00 | n/m | ||||||
| Free cash flow | — | (2.84) | 2.27 | 3.56 | 2.06 | (3.27) | (1.43) | 1.52 | (0.31) | 0.14 | 0.00 | n/m | ||||||
| Book value | — | (0.65) | 1.18 | (9.80) | 7.45 | 5.54 | 4.85 | 5.78 | 5.90 | 6.12 | 0.00 | n/m | ||||||
| Shares, m | — | 4 | 4 | 5 | 10 | 10 | 10 | 10 | 10 | 10 | 20 | +10.8% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.50 | 0.00 | 93.67 | 77.67 | 10.9 | |||||
| P/S | — | 0.00 | 0.00 | 0.00 | 1.80 | 0.21 | 0.40 | 0.27 | 0.19 | 0.15 | 0.13 | 0.3 | ||||||
| P/B | — | 0.00 | 0.00 | 0.00 | 4.70 | 1.29 | 1.35 | 0.78 | 0.55 | 0.47 | 0.36 | 1.0 | ||||||
| EV/Sales | — | 0.00 | 0.00 | 0.00 | 1.28 | 0.06 | 0.35 | 0.15 | 0.09 | (0.02) | — | 0.2 | ||||||
| EV/FCF | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (4.90) | (1.93) | (0.45) | 0.09 | — | (0.8) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | (13) | 10 | 17 | 21 | (28) | (12) | 19 | (3) | 3 | (23) | n/m | |||||
| Capex | — | 0 | 0 | (1) | (1) | (6) | (2) | (4) | (1) | (1) | (13) | +14.8% | ||||||
| Free cash flow | — | (13) | 10 | 16 | 20 | (33) | (15) | 15 | (3) | 1 | (36) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | 14 | 69 | 31 | 28 | 30 | 25 | 29 | 30 | +12.2% | |||||
| Net debt | — | (3) | 3 | (31) | (99) | (51) | (7) | (38) | (34) | (35) | (31) | +38.1% | ||||||
| Shareholders’ equity | — | (3) | 5 | (44) | 72 | 57 | 50 | 58 | 59 | 62 | 66 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | (30.23) | (32.68) | (7.40) | (2.37) | (6.81) | (2.01) | 6.79 | (0.07) | 0.45 | 0.00 | +30.7 pt | |||||
| ROIC | — | 0.00 | 0.00 | 0.00 | 0.00 | (216.29) | (9.39) | 22.79 | (7.30) | 2.23 | 0.00 | +2.2 pt | ||||||
| ROE | — | 19.40 | 7.20 | 7.25 | (23.96) | (26.30) | (8.51) | 18.41 | (0.15) | 0.96 | 0.00 | (18.4) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | 766 | 1,160 | 1,314 | 1,644 | 1,034 | 1,113 | 827 | 853 | — | +1.5% | |||||
| Revenue/emp, $m | — | 0.00 | 0.10 | 0.12 | 0.14 | 0.21 | 0.16 | 0.15 | 0.21 | 0.27 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2025 · fundamentals updated 26 Oct 2026
Huize Holding Limited Sponsored ADR vs peers in Insurance Brokers (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CRD.B Crawford & Company | $557.3M | 20.6× | 13.4× | −0.87% (below 0%: shrinking) | +24.84% (above 0%: growing) | −102.26% (below 0%: shrinking) | 29.90% | 8.18% | Compare |
| CRD.A Crawford & Company | $543.8M | 21.3× | — | −0.87% (below 0%: shrinking) | +24.84% (above 0%: growing) | −102.26% (below 0%: shrinking) | 29.90% | 8.18% | Compare |
| TREE LendingTree, Inc. | $543.8M | 5.2× | 7.9× | +11.63% (above 0%: growing) | n/m | +16.84% (above 0%: growing) | 96.60% | (20.45%) | Compare |
| AIFU AIFU Inc. - Sponsored ADR | $436.5M | 0.0× | 11.0× | −15.11% (below 0%: shrinking) | n/m | −96.62% (below 0%: shrinking) | 36.32% | 2.74% | Compare |
| XHG XChange TEC.INC. Sponsored ADR | $150.5M | 0.0× | — (loss-making) | −69.19% (below 0%: shrinking) | n/m | −324.48% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| SLQT SelectQuote, Inc. | $69.9M | 4.6× | — (loss-making) | −14.84% (below 0%: shrinking) | n/m | +18.67% (above 0%: growing) | 22.50% | (10.21%) | Compare |
| HUIZ Huize Holding Limited Sponsored ADR | $19.5M | 77.7× | 112× | +42.24% (above 0%: growing) | n/m | −115.73% (below 0%: shrinking) | 27.47% | 3.61% | |
| EHTH eHealth, Inc. | $16.7M | — (loss-making) | — (loss-making) | −60.49% (below 0%: shrinking) | n/m | +54.52% (above 0%: growing) | 100.00% | (217.76%) | Compare |
| ZBAO Zhibao Technology Inc. | $2.0M | — | — | — | — | −1,040.72% (below 0%: shrinking) | — | — | Compare |
| Median of peers | $293.5M | 4.9× | 11.0× | −14.84% | — | −99.44% | 29.90% | 0.00% |