Friday 6 November 2026
Export YRD’s income statement to Excel — free account
Yirendai Ltd.
Yirendai Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $817.8 million, up 2.82% from fiscal 2024.
- Revenue
- −43.1%
- EPS
- −229.3%
- Free cash flow
- −332.3%
Quarter to June 2026, against a year earlier
0.37
0.01
+2.78%
Follow YRD
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 466 | 852 | 818 | 1,238 | 607 | 703 | 498 | 690 | 795 | 818 | 637 | +6.4% | — | — | — | — | |
| Gross margin, % | 94.44 | 92.46 | 88.54 | 92.28 | 72.12 | 83.01 | 77.38 | 80.06 | 84.79 | 86.25 | 81.85 | (8.2) pt | ||||||
| EBT | 159 | 269 | 169 | 201 | (119) | 189 | 217 | 373 | 255 | (5) | (232) | n/m | ||||||
| EBT margin, % | 34.05 | 31.62 | 20.65 | 16.21 | (19.52) | 26.87 | 43.54 | 54.04 | 32.07 | (0.66) | (36.35) | (34.7) pt | ||||||
| Net income | 161 | 211 | 141 | 166 | (106) | 162 | 173 | 293 | 217 | 8 | 8 | (28.6%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 7.89 | 14.15 | 13.37 | 13.36 | 6.74 | 8.31 | 5.70 | 7.80 | 9.18 | 9.42 | 7.28 | +2.0% | |||||
| Earnings | 2.72 | 3.50 | 2.30 | 1.79 | (1.18) | 1.92 | 1.98 | 3.32 | 2.50 | 0.04 | (2.51) | (36.6%) | ||||||
| Cash flow | 5.15 | 6.93 | (1.95) | 0.43 | 0.48 | 0.29 | 3.07 | 3.46 | 2.25 | 1.16 | (1.02) | (15.3%) | ||||||
| Capex | (0.07) | (0.18) | (0.12) | (0.07) | (0.02) | (0.02) | 0.00 | (0.01) | (0.01) | (0.67) | 0.00 | +27.9% | ||||||
| Free cash flow | 5.08 | 6.75 | (2.08) | 0.35 | 0.46 | 0.28 | 3.07 | 3.45 | 2.24 | 0.49 | (1.02) | (22.9%) | ||||||
| Book value | 5.21 | 7.58 | 12.19 | 6.96 | 6.42 | 8.95 | 10.01 | 12.89 | 15.09 | 15.28 | 11.56 | +12.7% | ||||||
| Shares, m | 59 | 60 | 61 | 93 | 90 | 85 | 87 | 88 | 87 | 87 | 87 | +4.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 8.37 | 13.99 | 4.52 | 3.08 | 0.00 | 1.51 | 0.76 | 1.09 | 1.90 | 123.33 | 0.00 | 15.9 | |||||
| P/S | 2.71 | 3.36 | 0.80 | 0.42 | 0.50 | 0.34 | 0.21 | 0.46 | 0.52 | 0.39 | 0.05 | 1.0 | ||||||
| P/B | 4.09 | 6.28 | 0.88 | 0.80 | 0.52 | 0.32 | 0.16 | 0.28 | 0.32 | 0.24 | 0.03 | 1.4 | ||||||
| EV/Sales | 2.03 | 2.70 | 0.42 | 0.07 | (0.17) | (0.08) | (0.59) | (0.79) | (0.25) | (0.37) | — | 0.3 | ||||||
| EV/FCF | 2.65 | 3.93 | (2.40) | 8.73 | (1.17) | (8.35) | (1.17) | (1.84) | (1.06) | (1.14) | — | (0.2) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 304 | 418 | (119) | 39 | 43 | 25 | 268 | 306 | 195 | 101 | (89) | (11.6%) | |||||
| Capex | (4) | (11) | (8) | (7) | (2) | (1) | 0 | (1) | (1) | (58) | (7) | +33.5% | ||||||
| Free cash flow | 300 | 407 | (127) | 32 | 41 | 23 | 268 | 305 | 194 | 42 | (89) | (19.5%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 295 | 637 | 689 | 877 | 538 | 892 | 842 | 1,079 | 1,291 | 1,404 | 882 | +18.9% | |||||
| Net debt | (315) | (563) | (282) | (427) | (326) | (301) | (521) | (864) | (621) | (623) | (263) | +7.9% | ||||||
| Shareholders’ equity | 308 | 456 | 745 | 645 | 579 | 757 | 874 | 1,139 | 1,307 | 1,326 | 1,011 | +17.6% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 31.31 | 22.86 | 12.50 | 13.39 | (8.80) | 14.46 | 14.13 | 21.82 | 13.44 | 0.42 | (12.46) | (30.9) pt | |||||
| ROIC | 0.00 | 0.00 | 24.70 | 46.76 | (1.77) | 27.70 | 37.73 | 83.13 | 20.55 | (2.82) | (19.34) | (2.8) pt | ||||||
| ROE | 70.06 | 55.14 | 23.41 | 23.89 | (17.35) | 24.27 | 21.24 | 29.11 | 17.72 | 0.59 | (17.77) | (69.5) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 911 | 1,037 | 956 | 31,388 | 13,728 | 3,797 | 1,064 | 754 | 949 | 981 | — | +0.8% | |||||
| Revenue/emp, $m | 0.51 | 0.82 | 0.86 | 0.04 | 0.04 | 0.19 | 0.47 | 0.91 | 0.84 | 0.83 | — | +5.6% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 2 Nov 2026
Yirendai Ltd. vs peers in Credit Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| XYF X Financial Sponsored ADR | $107.3M | 2.2× | — | −53.85% (below 0%: shrinking) | −89.20% (below 0%: shrinking) | +194.87% (above 0%: growing) | 57.63% | 19.62% | Compare |
| LX LexinFintech Holdings Ltd. Sponsored ADR | $83.7M | 0.7× | — (loss-making) | −6.21% (below 0%: shrinking) | −78.57% (below 0%: shrinking) | +2,545.55% (above 0%: growing) | 15.55% | (3.30%) | Compare |
| SUIG Sui Group Holdings Limited | $71.0M | — (loss-making) | — (loss-making) | −61.71% (below 0%: shrinking) | n/m | −651.07% (below 0%: shrinking) | 100.00% | (5,439.12%) | Compare |
| ANTA Antalpha Platform Holding Company | $39.5M | 2.8× | — (loss-making) | −28.24% (below 0%: shrinking) | n/m | 0.00% | 56.88% | (205.39%) | Compare |
| JFIN Jiayin Group Inc. Sponsored ADR | $38.0M | 1.9× | — (loss-making) | −58.75% (below 0%: shrinking) | n/m | +213.65% (above 0%: growing) | 25.45% | (33.47%) | Compare |
| VRM Vroom, Inc. | $34.9M | — (loss-making) | — (loss-making) | −4.68% (below 0%: shrinking) | n/m | +8.45% (above 0%: growing) | 100.00% | 49.68% | Compare |
| YRD Yirendai Ltd. | $31.7M | — (loss-making) | 2.1× | −43.13% (below 0%: shrinking) | n/m | −332.34% (below 0%: shrinking) | 78.70% | (39.50%) | |
| JF J and Friends Holdings Limited - Sponsored ADR | $15.7M | — (loss-making) | — | −64.26% (below 0%: shrinking) | n/m | — | 0.00% | 0.00% | Compare |
| AIJTY Jianpu Technology Inc. | $12.8M | — (loss-making) | — (loss-making) | +2.06% (above 0%: growing) | n/m | −75.61% (below 0%: shrinking) | 27.49% | (3.82%) | Compare |
| Median of peers | $38.7M | 2.0× | — | −41.04% | — | +8.45% | 42.18% | (3.56%) |