Friday 6 November 2026
Export LX’s income statement to Excel — free account
LexinFintech Holdings Ltd. Sponsored ADR
LexinFintech Holdings Ltd. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $1.9 billion, down 3.35% from fiscal 2024.
- Revenue
- −6.21%
- EPS
- −78.6%
- Free cash flow
- +2,545.6%
- Total debt
- −20.2%
Quarter to June 2026, against a year earlier
0.65
0.02
+3.17%
Follow LX
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 652 | 858 | 1,105 | 1,523 | 1,785 | 1,786 | 1,430 | 1,839 | 1,946 | 1,881 | 1,902 | +12.5% | 1,529 | 1,042 | 1,125 | (15.7%) | |
| Gross margin, % | 13.88 | 23.65 | 39.65 | 47.10 | 31.20 | 50.52 | 30.76 | 34.56 | 35.39 | 33.98 | 25.63 | +20.1 pt | ||||||
| EBT | (9) | 73 | 307 | 389 | 105 | 435 | 149 | 187 | 185 | 297 | 197 | n/m | ||||||
| EBT margin, % | (1.38) | 8.50 | 27.77 | 25.52 | 5.89 | 24.34 | 10.43 | 10.16 | 9.53 | 15.78 | 10.38 | +17.2 pt | ||||||
| Net income | (18) | 37 | 288 | 330 | 91 | 366 | 120 | 150 | 151 | 240 | 240 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 11.79 | 15.10 | 6.54 | 8.55 | 9.79 | 9.69 | 8.22 | 11.20 | 11.74 | 11.10 | 11.51 | (0.7%) | |||||
| Earnings | (0.61) | 0.07 | 1.70 | 1.85 | 0.50 | 1.99 | 0.68 | 0.91 | 0.91 | 1.42 | 0.88 | n/m | ||||||
| Cash flow | 1.03 | 4.50 | 2.41 | (0.63) | (0.18) | 2.27 | 0.08 | 2.39 | 0.89 | 3.05 | 0.00 | +12.8% | ||||||
| Capex | (0.09) | (0.10) | (0.05) | (0.04) | (0.07) | (0.10) | (0.12) | (0.20) | (0.20) | (0.30) | 0.00 | +14.6% | ||||||
| Free cash flow | 0.94 | 4.40 | 2.36 | (0.67) | (0.25) | 2.17 | (0.04) | 2.19 | 0.69 | 2.75 | 0.00 | +12.6% | ||||||
| Book value | (1.66) | 4.60 | 3.54 | 5.32 | 4.65 | 6.87 | 7.21 | 8.33 | 8.88 | 10.09 | 10.71 | n/m | ||||||
| Shares, m | 55 | 57 | 169 | 178 | 182 | 184 | 174 | 164 | 166 | 169 | 168 | +13.2% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 345.80 | 4.27 | 7.49 | 13.14 | 1.97 | 2.77 | 1.96 | 6.24 | 2.37 | 0.72 | 38.6 | |||||
| P/S | 0.00 | 0.00 | 1.11 | 1.62 | 0.68 | 0.40 | 0.24 | 0.16 | 0.49 | 0.29 | 0.05 | 0.5 | ||||||
| P/B | 0.00 | 4.05 | 2.05 | 2.61 | 1.44 | 0.56 | 0.27 | 0.22 | 0.65 | 0.32 | 0.06 | 1.2 | ||||||
| EV/Sales | 0.00 | 0.00 | 1.44 | 1.85 | 1.10 | 0.55 | 0.75 | 0.25 | 0.58 | 0.36 | — | 0.7 | ||||||
| EV/FCF | 0.00 | 0.00 | 2.26 | 5.32 | 5.77 | 1.56 | 4.70 | 0.64 | 3.18 | 0.86 | — | 2.4 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 57 | 255 | 406 | (112) | (32) | 419 | 14 | 393 | 148 | 517 | 921 | +27.7% | |||||
| Capex | (5) | (6) | (8) | (7) | (13) | (19) | (22) | (32) | (34) | (50) | (138) | +29.8% | ||||||
| Free cash flow | 52 | 250 | 399 | (119) | (46) | 400 | (7) | 360 | 114 | 466 | 782 | +27.5% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (66) | (19) | 333 | 963 | 674 | 1,015 | 768 | 870 | 1,138 | 1,236 | 1,352 | n/m | |||||
| Net debt | 1,067 | 1,409 | 361 | 340 | 736 | 277 | 726 | 156 | 164 | 116 | 183 | (21.9%) | ||||||
| Shareholders’ equity | (92) | 262 | 597 | 948 | 848 | 1,266 | 1,254 | 1,368 | 1,471 | 1,709 | 1,769 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (1.88) | 0.22 | 14.11 | 14.40 | 3.10 | 11.41 | 3.60 | 4.58 | 4.78 | 7.54 | 4.76 | +9.4 pt | |||||
| ROIC | 0.11 | 2.74 | 17.28 | 18.31 | 8.67 | 19.52 | 1.53 | 10.86 | 11.97 | 7.80 | 3.06 | +7.7 pt | ||||||
| ROE | (39.63) | 4.71 | 66.97 | 42.66 | 10.16 | 34.66 | 9.43 | 11.45 | 10.62 | 15.08 | 9.05 | +54.7 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 2,566 | 2,518 | 2,365 | 3,227 | 3,313 | 3,896 | 3,872 | 4,268 | 4,667 | 7,169 | — | +12.1% | |||||
| Revenue/emp, $m | 0.25 | 0.34 | 0.47 | 0.47 | 0.54 | 0.46 | 0.37 | 0.43 | 0.42 | 0.26 | — | +0.4% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
LexinFintech Holdings Ltd. Sponsored ADR vs peers in Credit Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| FOA Finance of America Companies Inc. | $222.1M | — (loss-making) | 2.6× | −64.77% (below 0%: shrinking) | n/m | −89.96% (below 0%: shrinking) | 100.00% | (69.79%) | Compare |
| CPSS Consumer Portfolio Services, Inc. | $215.9M | 9.1× | 6.8× | +21.66% (above 0%: growing) | +45.45% (above 0%: growing) | +11.04% (above 0%: growing) | 100.00% | 61.10% | Compare |
| TROO TROOPS, Inc. | $212.6M | — (loss-making) | — | +10.79% (above 0%: growing) | +101.54% (above 0%: growing) | −94.20% (below 0%: shrinking) | 23.83% | 0.00% | Compare |
| HTT High Templar Tech Limited - Sponsored ADR | $161.2M | 2.9× | — (loss-making) | −90.80% (below 0%: shrinking) | n/m | +347.70% (above 0%: growing) | 20.72% | (2,664.81%) | Compare |
| XYF X Financial Sponsored ADR | $107.3M | 2.2× | — | −53.85% (below 0%: shrinking) | −89.20% (below 0%: shrinking) | +194.87% (above 0%: growing) | 57.63% | 19.62% | Compare |
| LX LexinFintech Holdings Ltd. Sponsored ADR | $83.7M | 0.7× | — (loss-making) | −6.21% (below 0%: shrinking) | −78.57% (below 0%: shrinking) | +2,545.55% (above 0%: growing) | 15.55% | (3.30%) | |
| SUIG Sui Group Holdings Limited | $71.0M | — (loss-making) | — (loss-making) | −61.71% (below 0%: shrinking) | n/m | −651.07% (below 0%: shrinking) | 100.00% | (5,439.12%) | Compare |
| ANTA Antalpha Platform Holding Company | $39.5M | 2.8× | — (loss-making) | −28.24% (below 0%: shrinking) | n/m | 0.00% | 56.88% | (205.39%) | Compare |
| JFIN Jiayin Group Inc. Sponsored ADR | $38.0M | 1.9× | — (loss-making) | −58.75% (below 0%: shrinking) | n/m | +213.65% (above 0%: growing) | 25.45% | (33.47%) | Compare |
| Median of peers | $134.2M | 2.8× | — | −56.30% | +45.45% | +5.52% | 57.26% | (51.63%) |