Pricing Log in Create free account
Wednesday 4 November 2026 Export W’s income statement to Excel — free account

Wayfair Inc.

W Consumer Cyclical Internet Retail

Wayfair Inc.’s revenue for fiscal 2025 (year ended December 2025) was $12.5 billion, up 5.11% from fiscal 2024.

Revenue
+9.72%
EPS
+159.2%
Free cash flow
+28.5%
Total debt
−6.40%

Quarter to September 2026, against a year earlier

122.88 11.56 +10.38%
Market cap
$15.3B
P/E
0.0×
Fwd P/E
−1,810×
Dividend yield
—
F-score
6/9
Altman Z
2.87
Beneish M
−3.77
Dividend safety
n/a
Overview Business Profile Earnings & Analysis
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios
Segments Valuation Filings

Wayfair Inc. (W) EV/FCF

Alert me on EV/FCF

As of 4 November 2026, Wayfair Inc. (W) trades at a EV/FCF of 30.4×. Over the past ten years it has ranged from −669× (September 2018) to 949× (August 2015); the current reading is higher than 68% of that period.

EV/FCF, daily

Embed this chart

Annual newest first

Period EV/FCF Change
FY2025 31.3× 9.86%
FY2024 28.5× (32.08%)
FY2023 42.0× —
FY2022 −6.2× —
FY2021 66.1× 273.93%
FY2020 17.7× —
FY2019 −18.7× —
FY2018 −108× —
FY2017 −102× —
FY2016 −78.8× —

Quarterly newest first

Period EV/FCF Change
Sep 2026 25.8× 4.62%
Jun 2026 24.7× 2.63%
Mar 2026 24.0× (23.37%)
Dec 2025 31.3× 2.36%
43 more quarters

Against its own ten years

Low −669× High 949×
Ten-year median 18.9×
Current reading's percentile 37

EV/FCF against peers

Company EV/FCF
CPNG Coupang, Inc. compare −55.2×
JD JD.com, Inc. compare −13.1×
VIPS Vipshop Holdings Limited compare 0.4×
CART Maplebear Inc. compare 10.8×
SE Sea Limited Sponsored ADR compare 11.5×
CHWY Chewy compare 15.8×
ETSY Etsy, Inc. compare 16.3×
GLBE Global-e Online Ltd. compare 22.2×
W Wayfair Inc. 29.2×

What EV/FCF is

EV/Free CF shows how the value of a whole company, debt included, compares with the free cash its business produces.

((Stock Price × Shares (Basic, Weighted) (latest quarter)) + (Long Term Debt (Total) (latest quarter) + Current Part of Debt (latest quarter)) − Cash & Short Term Investments (latest quarter)) ÷ (Operating Cash Flow (TTM) + Property, Plant, Equipment Change (Net) (TTM) + Intangible Assets Change (Net) (TTM))

The full definition of EV/FCF →

More on W